(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 224.92%34.94K | 224.92%34.94K | 733.33%34.25K | 39.64%18.03K | -42.80%13.68K | -63.27%10.75K | -63.27%10.75K | -87.26%4.11K | 241.65%12.91K | 148.70%23.91K |
-Cash and cash equivalents | 224.92%34.94K | 224.92%34.94K | 733.33%34.25K | 39.64%18.03K | -42.80%13.68K | -63.27%10.75K | -63.27%10.75K | -87.26%4.11K | 241.65%12.91K | 148.70%23.91K |
Receivables | 213.40%5.73K | 213.40%5.73K | -87.52%7.04K | -87.24%5.65K | -96.21%1.54K | -57.50%1.83K | -57.50%1.83K | -2.39%56.4K | -27.99%44.27K | 46.02%40.77K |
-Accounts receivable | 213.40%5.73K | 213.40%5.73K | -87.19%7.04K | -90.67%3.92K | -96.05%1.54K | -47.34%1.83K | -47.34%1.83K | -2.02%54.97K | -31.62%42.05K | 43.89%39.08K |
-Taxes receivable | ---- | ---- | ---- | -22.57%1.73K | ---- | ---- | ---- | -14.63%1.43K | --2.23K | 121.86%1.7K |
Prepaid assets | -72.54%1.25K | -72.54%1.25K | -93.26%332 | 3.31%1.13K | 5.38%2.84K | 5.49%4.55K | 5.49%4.55K | 14.08%4.93K | 102.04%1.09K | 1.66%2.69K |
Total current assets | 144.66%41.92K | 144.66%41.92K | -36.39%41.62K | -57.44%24.8K | -73.20%18.06K | -54.79%17.13K | -54.79%17.13K | -30.65%65.43K | 10.14%58.27K | 67.66%67.37K |
Non current assets | ||||||||||
Net PPE | -30.40%2.66K | -30.40%2.66K | -32.00%2.95K | -11.50%3.24K | -10.20%3.53K | 2.85%3.82K | 2.85%3.82K | 5.50%4.34K | -18.83%3.66K | -19.91%3.93K |
-Gross PPE | 0.00%1.85M | 0.00%1.85M | -0.00%1.85M | 0.10%1.85M | ---- | 0.13%1.85M | 0.13%1.85M | 0.13%1.85M | 0.03%1.85M | 0.03%1.85M |
-Accumulated depreciation | -0.06%-1.85M | -0.06%-1.85M | -0.08%-1.85M | -0.13%-1.85M | ---- | -0.12%-1.85M | -0.12%-1.85M | -0.12%-1.85M | -0.07%-1.85M | -0.08%-1.85M |
Total non current assets | -30.40%2.66K | -30.40%2.66K | -32.00%2.95K | -11.50%3.24K | -10.20%3.53K | 2.85%3.82K | 2.85%3.82K | 5.50%4.34K | -18.83%3.66K | -19.91%3.93K |
Total assets | 112.75%44.58K | 112.75%44.58K | -36.11%44.57K | -54.72%28.04K | -69.72%21.59K | -49.64%20.95K | -49.64%20.95K | -29.15%69.77K | 7.87%61.93K | 58.13%71.3K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 96.80%184.7K | 96.80%184.7K | 109.79%179.07K | 123.10%132.17K | 568.30%100.25K | --93.85K | --93.85K | -14.64%85.36K | 88.07%59.24K | -63.86%15K |
-Current debt | 96.80%184.7K | 96.80%184.7K | 109.79%179.07K | 123.10%132.17K | 568.30%100.25K | --93.85K | --93.85K | -14.64%85.36K | 88.07%59.24K | -63.86%15K |
Payables | 16.93%762.44K | 16.93%762.44K | --734.06K | --701.99K | 9.94%684.75K | 17.12%652.03K | 17.12%652.03K | ---- | ---- | 30.75%622.82K |
-accounts payable | 16.99%762.1K | 16.99%762.1K | --732.6K | --701.99K | 9.80%683.82K | 17.02%651.45K | 17.02%651.45K | ---- | ---- | 30.75%622.82K |
-Total tax payable | -41.52%338 | -41.52%338 | --1.46K | --0 | --927 | --578 | --578 | ---- | ---- | ---- |
Current deferred liabilities | -43.28%3.79K | -43.28%3.79K | -31.46%4.47K | -36.56%5.13K | -18.21%5.59K | -16.20%6.68K | -16.20%6.68K | -49.47%6.52K | -47.78%8.09K | -60.61%6.83K |
Current liabilities | 26.36%950.93K | 26.36%950.93K | 20.67%917.6K | 18.57%839.3K | 22.64%790.58K | 33.27%752.56K | 33.27%752.56K | 15.94%760.45K | 28.55%707.82K | 20.45%644.65K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | --40K |
-Long term debt | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | --40K |
Total non current liabilities | --0 | --0 | --0 | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | --40K |
Total liabilities | 19.98%950.93K | 19.98%950.93K | 14.64%917.6K | 17.58%879.3K | 21.32%830.58K | 31.07%792.56K | 31.07%792.56K | 15.02%800.45K | 26.62%747.82K | 27.92%684.65K |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.90%11.27M | 0.90%11.27M | 0.90%11.27M |
-common stock | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.00%11.27M | 0.90%11.27M | 0.90%11.27M | 0.90%11.27M |
Additional paid-in capital | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M |
Retained earnings | -1.03%-13.18M | -1.03%-13.18M | -1.09%-13.15M | -1.28%-13.13M | -1.52%-13.09M | -1.62%-13.05M | -1.62%-13.05M | -1.83%-13.01M | -1.99%-12.96M | -1.76%-12.89M |
Total stockholders'equity | -17.46%-906.35K | -17.46%-906.35K | -19.48%-873.03K | -24.11%-851.26K | -31.90%-808.99K | -37.04%-771.6K | -37.04%-771.6K | -22.30%-730.68K | -28.64%-685.89K | -25.15%-613.34K |
Total equity | -17.46%-906.35K | -17.46%-906.35K | -19.48%-873.03K | -24.11%-851.26K | -31.90%-808.99K | -37.04%-771.6K | -37.04%-771.6K | -22.30%-730.68K | -28.64%-685.89K | -25.15%-613.34K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unaudited | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data