(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 24, 2022 | (Q2)Jun 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.87%55K | -78.24%79K | -78.24%79K | -82.00%173K | -88.58%102K | -45.23%494K | -75.32%363K | -75.32%363K | -22.81%961K | -62.76%893K |
-Cash and cash equivalents | -88.87%55K | -78.24%79K | -78.24%79K | -82.00%173K | -88.58%102K | -45.23%494K | -75.32%363K | -75.32%363K | -22.81%961K | -62.76%893K |
Receivables | -5.99%28.23M | -5.29%23.69M | -5.29%23.69M | -11.56%28.07M | -18.13%29.5M | -22.06%30.02M | -37.93%25.01M | -37.93%25.01M | -24.37%31.74M | -30.00%36.03M |
-Accounts receivable | -2.36%27.94M | -2.81%22.46M | -2.81%22.46M | -2.42%27.59M | -10.90%29.07M | -19.80%28.62M | -37.79%23.11M | -37.79%23.11M | -29.18%28.27M | -35.29%32.62M |
-Other receivables | -58.25%757K | -17.12%1.67M | -17.12%1.67M | -74.06%928K | -76.33%840K | -39.06%1.81M | -38.20%2.01M | -38.20%2.01M | 67.35%3.58M | 122.65%3.55M |
-Recievables adjustments allowances | -17.04%-474K | -296.40%-440K | -296.40%-440K | -326.21%-439K | -188.73%-410K | -197.79%-405K | -2.78%-111K | -2.78%-111K | -22.62%-103K | 73.65%-142K |
Inventory | -10.29%75.04M | -8.95%76.21M | -8.95%76.21M | -14.87%79.94M | -8.97%79.18M | -2.61%83.65M | 1.16%83.7M | 1.16%83.7M | 12.87%93.9M | -4.81%86.98M |
Prepaid assets | ---- | 19.54%12.15M | 19.54%12.15M | ---- | ---- | ---- | --10.17M | --10.17M | 85.75%11.33M | 123.48%12.43M |
Other current assets | -17.89%10.8M | ---- | ---- | --12.19M | --13.42M | --13.16M | ---- | ---- | ---- | ---- |
Total current assets | -10.49%114.38M | -6.24%112.4M | -6.24%112.4M | -12.97%120.68M | -11.76%122.5M | -7.37%127.78M | -14.63%119.88M | -14.63%119.88M | -2.98%138.66M | -7.95%138.82M |
Non current assets | ||||||||||
Net PPE | 3.36%65.85M | -7.94%60.33M | -7.94%60.33M | -12.14%59.73M | -10.13%61.76M | -7.30%63.71M | -7.95%65.53M | -7.95%65.53M | 0.31%67.98M | -8.83%68.72M |
-Gross PPE | 2.12%236.73M | -1.01%229.73M | -1.01%229.73M | -3.30%230.47M | -2.79%231.2M | -1.77%231.81M | -1.84%232.09M | -1.84%232.09M | -0.74%238.34M | -8.57%237.83M |
-Accumulated depreciation | -1.65%-170.88M | -1.71%-169.4M | -1.71%-169.4M | -0.23%-170.74M | -0.20%-169.45M | -0.51%-168.1M | -0.79%-166.56M | -0.79%-166.56M | 1.16%-170.35M | 8.47%-169.11M |
Other non current assets | 19.10%19.43M | 5.19%18.44M | 5.19%18.44M | -14.19%16.73M | -11.09%17.1M | -27.23%16.31M | -26.61%17.53M | -26.61%17.53M | -20.05%19.5M | -2.96%19.23M |
Total non current assets | 6.57%85.28M | -5.17%78.77M | -5.17%78.77M | -12.60%76.46M | -10.34%78.86M | -12.20%80.02M | -12.64%83.07M | -12.64%83.07M | -5.08%87.48M | -7.61%87.95M |
Total assets | -3.92%199.66M | -5.80%191.17M | -5.80%191.17M | -12.82%197.14M | -11.21%201.36M | -9.29%207.81M | -13.82%202.95M | -13.82%202.95M | -3.80%226.13M | -7.82%226.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.70%21.82M | -1.90%13.94M | -1.90%13.94M | -2.77%18.91M | 1.39%19.51M | -5.85%16.95M | -15.18%14.21M | -15.18%14.21M | -9.32%19.45M | -30.60%19.25M |
-accounts payable | 28.70%21.82M | -1.90%13.94M | -1.90%13.94M | -2.77%18.91M | 1.39%19.51M | -5.85%16.95M | -15.18%14.21M | -15.18%14.21M | -9.32%19.45M | -30.60%19.25M |
Current accrued expenses | -1.96%5.56M | -18.72%3.71M | -18.72%3.71M | -36.69%5.22M | -3.55%5.9M | -12.30%5.67M | -31.45%4.57M | -31.45%4.57M | 19.98%8.24M | -0.70%6.11M |
Current provisions | -13.35%5.36M | -4.11%6.2M | -4.11%6.2M | 6.46%7.5M | -8.23%6.82M | -9.17%6.19M | -14.51%6.47M | -14.51%6.47M | -14.38%7.04M | -22.84%7.43M |
Current debt and capital lease obligation | 4.23%7.51M | 7.31%7.88M | 7.31%7.88M | 39.12%6.02M | 59.63%7.06M | 42.42%7.2M | 24.76%7.35M | 24.76%7.35M | -18.62%4.33M | -43.11%4.42M |
-Current debt | -13.77%3.79M | -7.50%4.23M | -7.50%4.23M | 103.63%3.2M | 122.25%4.25M | 71.61%4.4M | 36.06%4.57M | 36.06%4.57M | -42.00%1.57M | -57.57%1.91M |
-Current capital lease obligation | 32.51%3.71M | 31.72%3.65M | 31.72%3.65M | 2.39%2.82M | 12.02%2.81M | 12.39%2.8M | 9.73%2.77M | 9.73%2.77M | 5.63%2.76M | -23.20%2.51M |
Current deferred liabilities | 39.06%1.37M | -8.44%966K | -8.44%966K | -0.74%1.08M | -7.84%1.03M | -24.27%983K | -17.90%1.06M | -17.90%1.06M | -21.03%1.09M | -76.17%1.12M |
Other current liabilities | -32.64%1.17M | -53.53%1.14M | -53.53%1.14M | -41.56%1.36M | -54.63%1.51M | -36.59%1.74M | -54.36%2.45M | -54.36%2.45M | -83.03%2.33M | --3.34M |
Current liabilities | 9.43%47.94M | -5.07%39.55M | -5.07%39.55M | -7.82%45.14M | -3.67%46.61M | -10.50%43.81M | -23.14%41.67M | -23.14%41.67M | -25.60%48.97M | -27.97%48.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.00%105.69M | -8.22%104.2M | -8.22%104.2M | -1.91%109.37M | 5.98%109.08M | 19.36%117.44M | 20.27%113.53M | 20.27%113.53M | 50.65%111.5M | 12.85%102.93M |
-Long term debt | -19.04%80.61M | -17.35%78.29M | -17.35%78.29M | 0.76%92.7M | 10.13%91.92M | 27.14%99.56M | 28.53%94.73M | 28.53%94.73M | 59.41%92M | 13.66%83.47M |
-Long term capital lease obligation | 40.31%25.08M | 37.79%25.91M | 37.79%25.91M | -14.47%16.68M | -11.80%17.16M | -10.97%17.88M | -9.13%18.8M | -9.13%18.8M | 19.63%19.5M | 9.48%19.46M |
Other non current liabilities | 18.80%15.5M | 16.92%14.59M | 16.92%14.59M | 10.25%13.07M | 7.83%13.66M | -9.30%13.05M | -22.15%12.48M | -22.15%12.48M | -31.33%11.85M | -41.93%12.67M |
Total non current liabilities | -7.06%124.81M | -5.73%122.32M | -5.73%122.32M | -0.66%126.07M | 6.01%126.6M | 14.87%134.29M | 12.93%129.77M | 12.93%129.77M | 30.87%126.91M | 5.47%119.42M |
Total liabilities | -3.01%172.75M | -5.57%161.88M | -5.57%161.88M | -2.66%171.21M | 3.22%173.21M | 7.38%178.1M | 1.36%171.43M | 1.36%171.43M | 8.04%175.88M | -6.98%167.81M |
Shareholders'equity | ||||||||||
Share capital | 2.34%47.67M | -0.34%46.59M | -0.34%46.59M | -3.27%46.67M | -3.90%46.67M | -3.23%46.58M | -1.36%46.75M | -1.36%46.75M | 1.81%48.25M | 2.45%48.57M |
-common stock | 2.34%47.67M | -0.34%46.59M | -0.34%46.59M | -3.27%46.67M | -3.90%46.67M | -3.23%46.58M | -1.36%46.75M | -1.36%46.75M | 1.81%48.25M | 2.45%48.57M |
Retained earnings | -1.97%-179.19M | -1.68%-176.7M | -1.68%-176.7M | -15.79%-179.86M | -21.10%-177.47M | -23.71%-175.74M | -25.29%-173.78M | -25.29%-173.78M | -17.17%-155.33M | -5.43%-146.55M |
Paid-in capital | -0.30%158.18M | 0.51%159.13M | 0.51%159.13M | 1.14%158.92M | 1.27%158.73M | 1.07%158.65M | 0.43%158.33M | 0.43%158.33M | -0.25%157.13M | -0.41%156.74M |
Gains losses not affecting retained earnings | 22.90%263K | 22.37%268K | 22.37%268K | 1.50%203K | 4.00%208K | 7.00%214K | 630.00%219K | 630.00%219K | 381.69%200K | 208.70%200K |
Total stockholders'equity | -9.39%26.92M | -7.05%29.29M | -7.05%29.29M | -48.40%25.93M | -52.26%28.15M | -53.03%29.71M | -52.52%31.51M | -52.52%31.51M | -30.47%50.25M | -10.13%58.96M |
Total equity | -9.39%26.92M | -7.05%29.29M | -7.05%29.29M | -48.40%25.93M | -52.26%28.15M | -53.03%29.71M | -52.52%31.51M | -52.52%31.51M | -30.47%50.25M | -10.13%58.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data