(Q3)Oct 26, 2024 | (Q2)Jul 27, 2024 | (Q1)Apr 27, 2024 | (FY)Jan 27, 2024 | (Q4)Jan 27, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.53%15.27M | -76.54%19.56M | -63.39%26.14M | -54.91%101.09M | -54.91%101.09M | -76.01%15.67M | -30.68%83.38M | -61.53%71.4M | -27.86%224.19M | -27.86%224.19M |
-Cash and cash equivalents | -2.53%15.27M | -76.54%19.56M | -63.39%26.14M | -54.91%101.09M | -54.91%101.09M | -76.01%15.67M | -30.68%83.38M | -61.53%71.4M | -27.86%224.19M | -27.86%224.19M |
Receivables | 12.29%1.72B | 21.84%1.59B | 15.98%1.44B | 16.46%1.3B | 16.46%1.3B | 18.27%1.54B | 11.32%1.3B | 19.20%1.24B | 19.40%1.12B | 19.40%1.12B |
-Accounts receivable | 11.93%700.97M | 21.53%604.28M | 16.97%513.05M | 27.84%511.59M | 27.84%511.59M | 26.28%626.26M | 13.71%497.21M | 13.12%438.62M | 13.97%400.19M | 13.97%400.19M |
-Taxes receivable | --0 | -45.34%5.83M | --0 | -32.17%2.67M | -32.17%2.67M | --2.35M | 76.59%10.66M | -94.74%765K | -69.13%3.93M | -69.13%3.93M |
-Other receivables | 12.53%1.02B | 22.55%979.53M | 15.21%930.82M | 10.21%787.22M | 10.21%787.22M | 13.07%909.97M | 9.75%799.29M | 25.88%807.93M | 25.13%714.28M | 25.13%714.28M |
-Recievables adjustments allowances | 64.18%-1.28M | 56.06%-1.67M | 58.20%-1.54M | 14.48%-2.78M | 14.48%-2.78M | -27.46%-3.57M | -384.20%-3.8M | -383.84%-3.68M | -348.34%-3.25M | -348.34%-3.25M |
Inventory | 1.72%115.97M | -13.63%101.25M | -10.19%103.95M | -5.57%108.57M | -5.57%108.57M | 6.42%114.02M | 18.55%117.23M | 23.05%115.75M | 41.43%114.97M | 41.43%114.97M |
Prepaid assets | 11.59%25.31M | 2.37%28.24M | 2.38%31.99M | 15.77%20.1M | 15.77%20.1M | -3.54%22.68M | 6.26%27.58M | 3.28%31.25M | 18.56%17.36M | 18.56%17.36M |
Restricted cash | 0.00%1.37M | 0.00%1.37M | 0.00%1.37M | 0.00%1.37M | 0.00%1.37M | 0.00%1.37M | 0.00%1.37M | 0.00%1.37M | 0.00%1.37M | 0.00%1.37M |
Other current assets | -24.07%15.17M | -0.25%22.28M | 2.90%21.04M | 2.93%20.22M | 2.93%20.22M | 12.18%19.98M | 35.25%22.34M | 33.19%20.45M | 39.47%19.64M | 39.47%19.64M |
Total current assets | 11.01%1.9B | 13.21%1.76B | 9.64%1.63B | 3.84%1.55B | 3.84%1.55B | 12.94%1.71B | 8.47%1.56B | 8.31%1.48B | 10.07%1.49B | 10.07%1.49B |
Non current assets | ||||||||||
Net PPE | 23.30%622.78M | 20.80%562.97M | 20.48%538.67M | 19.80%521.26M | 19.80%521.26M | 25.26%505.11M | 23.42%466.02M | 23.80%447.09M | 22.25%435.09M | 22.25%435.09M |
-Gross PPE | 9.02%1.66B | 6.51%1.59B | 6.28%1.57B | 6.69%1.55B | 6.69%1.55B | 8.31%1.52B | 9.67%1.49B | 11.25%1.47B | 11.71%1.46B | 11.71%1.46B |
-Accumulated depreciation | -1.92%-1.04B | -0.02%-1.03B | -0.10%-1.03B | -1.10%-1.03B | -1.10%-1.03B | -1.49%-1.02B | -4.40%-1.03B | -6.55%-1.03B | -7.75%-1.02B | -7.75%-1.02B |
Goodwill and other intangible assets | 31.56%560.04M | 21.98%429.55M | 19.17%423.77M | 17.22%420.95M | 17.22%420.95M | 17.40%425.71M | -3.92%352.13M | -3.99%355.6M | -4.06%359.11M | -4.06%359.11M |
-Goodwill | 7.23%332.37M | 17.55%320.39M | 15.69%315.31M | 14.47%311.99M | 14.47%311.99M | 13.75%309.95M | 0.02%272.55M | 0.02%272.55M | 0.02%272.55M | 0.02%272.55M |
-Other intangible assets | 96.68%227.67M | 37.16%109.16M | 30.59%108.47M | 25.86%108.95M | 25.86%108.95M | 28.42%115.76M | -15.35%79.59M | -15.16%83.06M | -14.99%86.57M | -14.99%86.57M |
Non current accounts receivable | -60.87%3.35M | -63.12%3.71M | -48.56%6M | -44.54%7.37M | -44.54%7.37M | -33.56%8.56M | -30.04%10.07M | -27.42%11.66M | -25.10%13.29M | -25.10%13.29M |
Non current deferred assets | 85.11%5.27M | 78.14%5.49M | -33.74%2.24M | -30.96%2.54M | -30.96%2.54M | -28.61%2.85M | -27.06%3.08M | -25.24%3.38M | -23.77%3.69M | -23.77%3.69M |
Other non current assets | 100.05%26.43M | 88.00%17.01M | 39.10%14.1M | 56.80%14.73M | 56.80%14.73M | 38.72%13.21M | -8.15%9.05M | 0.84%10.14M | 0.59%9.4M | 0.59%9.4M |
Total non current assets | 27.47%1.22B | 21.23%1.02B | 18.95%984.79M | 17.83%966.85M | 17.83%966.85M | 20.59%955.44M | 8.77%840.35M | 8.62%827.87M | 7.67%820.57M | 7.67%820.57M |
Total assets | 16.91%3.11B | 16.02%2.78B | 12.97%2.61B | 8.80%2.52B | 8.80%2.52B | 15.57%2.66B | 8.58%2.4B | 8.42%2.31B | 9.21%2.31B | 9.21%2.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.31%264.56M | 14.04%233.53M | 10.87%224.27M | 1.50%225.98M | 1.50%225.98M | 3.57%218.09M | 9.17%204.78M | 14.64%202.28M | 42.60%222.64M | 42.60%222.64M |
-accounts payable | 11.95%241.01M | 14.04%233.53M | 8.51%212.89M | 6.92%222.12M | 6.92%222.12M | 7.11%215.28M | 9.17%204.78M | 11.19%196.18M | 33.25%207.74M | 33.25%207.74M |
-Total tax payable | 737.14%23.56M | --0 | 86.77%11.38M | -74.08%3.86M | -74.08%3.86M | -70.64%2.81M | --0 | --6.09M | 6,293.13%14.9M | 6,293.13%14.9M |
Current accrued expenses | 25.92%151.71M | 5.84%125.78M | 4.78%125.13M | -3.31%107.55M | -3.31%107.55M | -14.29%120.48M | -10.01%118.84M | -6.60%119.42M | -1.01%111.23M | -1.01%111.23M |
Current debt and capital lease obligation | -16.55%39.75M | -28.90%33.31M | 9.19%50.36M | 9.97%49.52M | 9.97%49.52M | 8.21%47.64M | 9.33%46.85M | 9.71%46.12M | 6.85%45.03M | 6.85%45.03M |
-Current debt | -71.43%5M | ---- | 0.00%17.5M | 0.00%17.5M | 0.00%17.5M | 0.00%17.5M | 0.00%17.5M | 0.00%17.5M | 0.00%17.5M | 0.00%17.5M |
-Current capital lease obligation | 15.32%34.75M | 13.50%33.31M | 14.81%32.86M | 16.30%32.02M | 16.30%32.02M | 13.62%30.14M | 15.76%29.35M | 16.64%28.62M | 11.71%27.53M | 11.71%27.53M |
Current deferred liabilities | 176.20%58.89M | 66.57%34.75M | 144.31%57.47M | 100.50%39.12M | 100.50%39.12M | 47.86%21.32M | 29.03%20.86M | 46.79%23.52M | 5.40%19.51M | 5.40%19.51M |
Other current liabilities | 22.82%32.81M | 12.44%36.27M | 35.05%28.17M | 21.80%32.48M | 21.80%32.48M | 17.72%26.71M | 12.58%32.26M | 5.43%20.86M | 3.71%26.66M | 3.71%26.66M |
Current liabilities | 24.48%608.48M | 11.24%511.1M | 18.58%513.55M | 7.83%506.3M | 7.83%506.3M | 3.76%488.82M | 6.32%459.45M | 9.45%433.07M | 22.98%469.55M | 22.98%469.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.37%1.17B | 17.32%988.56M | 5.03%889.54M | -1.35%835.53M | -1.35%835.53M | 16.73%993.25M | -1.40%842.61M | -1.15%846.94M | -1.49%847M | -1.49%847M |
-Long term debt | 15.10%1.09B | 17.89%942.37M | 4.86%842.42M | -1.98%791.42M | -1.98%791.42M | 17.02%949.41M | -1.95%799.4M | -1.94%803.38M | -1.93%807.37M | -1.93%807.37M |
-Long term capital lease obligation | 66.37%72.95M | 6.89%46.19M | 8.18%47.12M | 11.31%44.11M | 11.31%44.11M | 10.97%43.85M | 10.02%43.21M | 16.20%43.56M | 8.51%39.63M | 8.51%39.63M |
Non current deferred liabilities | -45.36%31.68M | -28.17%43.94M | -16.83%51.72M | -17.68%49.56M | -17.68%49.56M | -2.42%57.98M | -1.92%61.18M | 7.59%62.18M | 8.14%60.21M | 8.14%60.21M |
Non current accrued expenses | 1.88%51.23M | 12.00%55.21M | 1.93%54.39M | 0.20%49.45M | 0.20%49.45M | 3.21%50.28M | 8.96%49.29M | 9.88%53.36M | 2.30%49.35M | 2.30%49.35M |
Other non current liabilities | 20.19%23.9M | 16.32%22.14M | 16.26%21.78M | 16.25%21.39M | 16.25%21.39M | 19.91%19.88M | 26.97%19.03M | 25.36%18.73M | 29.57%18.4M | 29.57%18.4M |
Total non current liabilities | 13.48%1.27B | 14.17%1.11B | 3.69%1.02B | -1.95%955.93M | -1.95%955.93M | 14.95%1.12B | -0.52%972.11M | 0.32%981.21M | -0.30%974.95M | -0.30%974.95M |
Total liabilities | 16.82%1.88B | 13.23%1.62B | 8.25%1.53B | 1.23%1.46B | 1.23%1.46B | 11.30%1.61B | 1.58%1.43B | 2.95%1.41B | 6.24%1.44B | 6.24%1.44B |
Shareholders'equity | ||||||||||
Share capital | -0.55%9.73M | -0.80%9.7M | -0.78%9.7M | -0.88%9.7M | -0.88%9.7M | -0.74%9.78M | -0.43%9.78M | -0.76%9.77M | -0.89%9.78M | -0.89%9.78M |
-common stock | -0.55%9.73M | -0.80%9.7M | -0.78%9.7M | -0.88%9.7M | -0.88%9.7M | -0.74%9.78M | -0.43%9.78M | -0.76%9.77M | -0.89%9.78M | -0.89%9.78M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 17.02%1.2B | 20.01%1.13B | 20.45%1.06B | 21.66%1.04B | 21.66%1.04B | 22.45%1.03B | 20.21%942.83M | 18.13%882.59M | 14.25%855.09M | 14.25%855.09M |
Paid-in capital | 18.31%22.65M | 32.78%17.24M | 18.17%7.82M | 9.96%6.22M | 9.96%6.22M | 57.08%19.15M | 180.39%12.98M | 111.64%6.62M | 178.80%5.65M | 178.80%5.65M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | 12.65%-1.55M | 12.65%-1.55M | 12.69%-1.55M | 12.61%-1.55M | 12.61%-1.55M | -0.11%-1.77M | -0.11%-1.77M |
Total stockholders'equity | 17.05%1.23B | 20.17%1.16B | 20.41%1.08B | 21.40%1.05B | 21.40%1.05B | 22.75%1.05B | 20.96%964.05M | 18.34%897.43M | 14.53%868.76M | 14.53%868.76M |
Total equity | 17.05%1.23B | 20.17%1.16B | 20.41%1.08B | 21.40%1.05B | 21.40%1.05B | 22.75%1.05B | 20.96%964.05M | 18.34%897.43M | 14.53%868.76M | 14.53%868.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data