Guangdong Xinyaguang Cable
001382
Haimo Technologies Group Corp.
300084
Shaoyang Victor Hydraulics
301079
4
KLT
831689
5
Qingdao Tianneng Heavy Industries
300569
(FY)Jan 25, 2025 | (Q4)Jan 25, 2025 | (Q3)Oct 26, 2024 | (Q2)Jul 27, 2024 | (Q1)Apr 27, 2024 | (FY)Jan 27, 2024 | (Q4)Jan 27, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.80%349.1M | 0.96%328.22M | 276.55%65.79M | -113.35%-7.51M | 56.06%-37.4M | 57.16%258.98M | 32.02%325.09M | -726.80%-37.26M | 567.59%56.27M | -31.12%-85.12M |
Net income from continuing operations | 6.62%233.41M | 39.51%32.67M | -16.66%69.79M | 13.53%68.4M | 21.41%62.55M | 53.94%218.92M | -5.61%23.42M | 55.03%83.74M | 37.37%60.25M | 163.73%51.52M |
Operating gains losses | -25.22%-35.5M | -66.65%-7.7M | 1.85%-8.2M | 4.80%-7.2M | -58.70%-12.4M | -69.15%-28.35M | -66.84%-4.62M | -62.73%-8.36M | -118.00%-7.56M | -45.04%-7.82M |
Depreciation and amortization | 21.75%198.57M | 20.94%54.79M | 22.29%52M | 22.58%46.57M | 21.29%45.21M | 13.12%163.09M | 23.30%45.31M | 19.93%42.52M | 7.50%37.99M | 1.73%37.27M |
Deferred tax | -63.39%-17.39M | 105.82%490K | -283.76%-12.26M | -674.10%-7.77M | 9.01%2.15M | -334.84%-10.64M | -1,165.70%-8.42M | -8.05%-3.2M | -121.92%-1M | -6.80%1.98M |
Other non cash items | 19.12%45.46M | 21.00%11.9M | 17.83%11.35M | 13.79%10.53M | 23.70%11.68M | 9.34%38.17M | 9.41%9.84M | 10.64%9.63M | 7.77%9.25M | 9.53%9.45M |
Change In working capital | 22.54%-114.6M | -10.57%227.25M | 63.63%-60.99M | -156.48%-127.68M | 17.01%-153.18M | 10.23%-147.94M | 48.10%254.1M | -65.84%-167.7M | 52.89%-49.78M | -42.41%-184.57M |
-Change in receivables | 17.29%-117.77M | 16.79%268.54M | 45.97%-103.55M | -195.80%-158.76M | 2.34%-124M | 18.04%-142.38M | 9.55%229.93M | -39.65%-191.68M | 60.44%-53.67M | -14.72%-126.97M |
-Change in payables and accrued expense | -111.53%-37.83M | -698.90%-61.91M | 23.75%12.6M | 177.67%44.91M | 8.39%-33.43M | -145.34%-17.88M | 59.68%-7.75M | -60.74%10.18M | -24.85%16.17M | -425.69%-36.49M |
-Change in other current assets | -577.30%-16.67M | -273.11%-14.69M | -91.47%578K | -8.75%3.38M | 61.63%-5.94M | 109.81%3.49M | 506.27%8.49M | 225.18%6.78M | 19,589.47%3.7M | 44.90%-15.47M |
-Change in other working capital | 553.15%57.67M | 50.68%35.31M | 318.32%29.38M | -7.63%-17.21M | 280.52%10.18M | 74.18%8.83M | 237.73%23.43M | -55.03%7.02M | -288.04%-15.99M | -176.38%-5.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.80%349.1M | 0.96%328.22M | 276.55%65.79M | -113.35%-7.51M | 56.06%-37.4M | 57.16%258.98M | 32.02%325.09M | -726.80%-37.26M | 567.59%56.27M | -31.12%-85.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.08%-395.2M | -13.51%-59.77M | -20.30%-216.48M | -92.01%-76.73M | -25.64%-42.23M | -66.45%-306.16M | 15.94%-52.65M | -265.82%-179.94M | -2.27%-39.96M | -1.75%-33.61M |
Capital expenditure reported | -14.63%-250.46M | -19.41%-68.49M | -10.90%-74.58M | -28.37%-65.43M | 2.24%-41.96M | -8.73%-218.49M | 12.00%-57.36M | -22.61%-67.25M | -19.85%-50.97M | -11.76%-42.92M |
Net business purchase and sale | -49.61%-183.88M | --0 | -22.12%-150.08M | ---20.83M | ---12.97M | -35,014.86%-122.9M | --0 | ---122.9M | --0 | --0 |
Net other investing changes | 11.08%39.14M | 85.38%8.72M | -19.78%8.19M | -13.47%9.53M | 36.39%12.7M | 102.80%35.23M | 63.03%4.71M | 80.43%10.21M | 218.64%11.01M | 73.25%9.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.08%-395.2M | -13.51%-59.77M | -20.30%-216.48M | -92.01%-76.73M | -25.64%-42.23M | -66.45%-306.16M | 15.94%-52.65M | -265.82%-179.94M | -2.27%-39.96M | -1.75%-33.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 149.64%37.69M | -2.16%-191.05M | -2.08%146.39M | 1,893.23%77.67M | 113.73%4.68M | -12.59%-75.91M | -657.07%-187.01M | 11,626.14%149.49M | 69.47%-4.33M | -25.03%-34.06M |
Net issuance payments of debt | 871.43%135M | 2.13%-155M | 3.59%155M | 2,028.57%84.38M | 1,257.14%50.63M | 0.00%-17.5M | -3,520.00%-158.38M | 3,520.00%149.63M | 0.00%-4.38M | 0.00%-4.38M |
Net common stock issuance | -32.18%-65.64M | -22.11%-35.85M | --0 | --0 | -46.75%-29.79M | -1.90%-49.66M | -45.35%-29.36M | --0 | --0 | -9.49%-20.3M |
Proceeds from stock option exercised by employees | -792.69%-7.96M | --0 | ---8.06M | --0 | -55.56%100K | -74.79%1.15M | --845K | --0 | -61.08%79K | -81.28%225K |
Net other financing activities | -139.47%-23.72M | -59.50%-193K | -320.61%-551K | -19,071.43%-6.71M | -69.10%-16.26M | -72.17%-9.9M | 4.72%-121K | -77.03%-131K | -84.21%-35K | -73.83%-9.62M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 149.64%37.69M | -2.16%-191.05M | -2.08%146.39M | 1,893.23%77.67M | 113.73%4.68M | -12.59%-75.91M | -657.07%-187.01M | 11,626.14%149.49M | 69.47%-4.33M | -25.03%-34.06M |
Net cash flow | ||||||||||
Beginning cash position | -54.47%102.89M | -2.27%17.07M | -74.91%21.37M | -61.83%27.94M | -54.47%102.89M | -27.70%225.99M | -73.96%17.47M | -30.23%85.18M | -60.93%73.2M | -27.70%225.99M |
Current changes in cash | 93.16%-8.42M | -9.39%77.4M | 93.66%-4.3M | -154.88%-6.58M | 50.95%-74.95M | -42.20%-123.1M | -46.24%85.42M | -23.13%-67.71M | 118.35%11.98M | -22.05%-152.79M |
End cash Position | -8.18%94.47M | -8.18%94.47M | -2.27%17.07M | -74.91%21.37M | -61.83%27.94M | -54.47%102.89M | -54.47%102.89M | -73.96%17.47M | -30.23%85.18M | -60.93%73.2M |
Free cash flow | 143.65%98.64M | -2.99%259.73M | 91.59%-8.79M | -1,475.73%-72.94M | 38.02%-79.36M | 211.94%40.48M | 47.86%267.73M | -76.08%-104.51M | 109.72%5.3M | -23.92%-128.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |