(Q3)Oct 26, 2024 | (Q2)Jul 27, 2024 | (Q1)Apr 27, 2024 | (FY)Jan 27, 2024 | (Q4)Jan 27, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 276.55%65.79M | -113.35%-7.51M | 56.06%-37.4M | 57.16%258.98M | 32.02%325.09M | -726.80%-37.26M | 567.59%56.27M | -31.12%-85.12M | -46.61%164.79M | 69.19%246.25M |
Net income from continuing operations | -16.66%69.79M | 13.53%68.4M | 21.41%62.55M | 53.94%218.92M | -5.61%23.42M | 55.03%83.74M | 37.37%60.25M | 163.73%51.52M | 192.78%142.21M | 3,024.56%24.81M |
Operating gains losses | 1.85%-8.2M | 4.80%-7.2M | -58.70%-12.4M | -69.15%-28.35M | -66.84%-4.62M | -62.73%-8.36M | -118.00%-7.56M | -45.04%-7.82M | -304.71%-16.76M | -5,042.86%-2.77M |
Depreciation and amortization | 22.29%52M | 22.58%46.57M | 21.29%45.21M | 13.12%163.09M | 23.30%45.31M | 19.93%42.52M | 7.50%37.99M | 1.73%37.27M | -5.55%144.18M | -1.61%36.75M |
Deferred tax | -283.76%-12.26M | -674.10%-7.77M | 9.01%2.15M | -334.84%-10.64M | -1,165.70%-8.42M | -8.05%-3.2M | -121.92%-1M | -6.80%1.98M | -43.52%4.53M | 214.83%790K |
Other non cash items | 17.83%11.35M | 13.79%10.53M | 23.70%11.68M | 9.34%38.17M | 9.41%9.84M | 10.64%9.63M | 7.77%9.25M | 9.53%9.45M | -3.92%34.9M | 3.62%8.99M |
Change In working capital | 63.63%-60.99M | -156.48%-127.68M | 17.01%-153.18M | 10.23%-147.94M | 48.10%254.1M | -65.84%-167.7M | 52.89%-49.78M | -42.41%-184.57M | -402.73%-164.81M | 76.27%171.58M |
-Change in receivables | 45.97%-103.55M | -195.80%-158.76M | 2.34%-124M | 37.87%-119.35M | 32.10%252.97M | -39.65%-191.68M | 60.44%-53.67M | -14.72%-126.97M | -240.95%-192.11M | 23.90%191.5M |
-Change in payables and accrued expense | 23.75%12.6M | 177.67%44.91M | 8.39%-33.43M | -145.34%-17.88M | 59.68%-7.75M | -60.74%10.18M | -24.85%16.17M | -425.69%-36.49M | 172.18%39.44M | 58.44%-19.22M |
-Change in other current assets | -91.47%578K | -8.75%3.38M | 61.63%-5.94M | 109.81%3.49M | 506.27%8.49M | 225.18%6.78M | 19,589.47%3.7M | 44.90%-15.47M | -254.80%-35.6M | 65.06%-2.09M |
-Change in other working capital | 318.32%29.38M | -7.63%-17.21M | 280.52%10.18M | -160.54%-14.21M | -71.27%397K | -55.03%7.02M | -288.04%-15.99M | -176.38%-5.64M | 236.60%23.46M | 127.64%1.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 276.55%65.79M | -113.35%-7.51M | 56.06%-37.4M | 57.16%258.98M | 32.02%325.09M | -726.80%-37.26M | 567.59%56.27M | -31.12%-85.12M | -46.61%164.79M | 69.19%246.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.30%-216.48M | -92.01%-76.73M | -25.64%-42.23M | -66.45%-306.16M | 15.94%-52.65M | -265.82%-179.94M | -2.27%-39.96M | -1.75%-33.61M | -21.26%-183.93M | -44.24%-62.64M |
Capital expenditure reported | -10.90%-74.58M | -28.37%-65.43M | 2.24%-41.96M | -8.73%-218.49M | 12.00%-57.36M | -22.61%-67.25M | -19.85%-50.97M | -11.76%-42.92M | -27.96%-200.96M | -49.61%-65.18M |
Net business purchase and sale | -22.12%-150.08M | ---20.83M | ---12.97M | -35,014.86%-122.9M | --0 | ---122.9M | --0 | --0 | ---350K | ---350K |
Net other investing changes | -19.78%8.19M | -13.47%9.53M | 36.39%12.7M | 102.80%35.23M | 63.03%4.71M | 80.43%10.21M | 218.64%11.01M | 73.25%9.31M | 223.92%17.37M | 2,006.57%2.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.30%-216.48M | -92.01%-76.73M | -25.64%-42.23M | -66.45%-306.16M | 15.94%-52.65M | -265.82%-179.94M | -2.27%-39.96M | -1.75%-33.61M | -21.26%-183.93M | -44.24%-62.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.08%146.39M | 1,893.23%77.67M | 113.73%4.68M | -12.59%-75.91M | -657.07%-187.01M | 11,626.14%149.49M | 69.47%-4.33M | -25.03%-34.06M | -147.48%-67.43M | 55.13%-24.7M |
Net issuance payments of debt | 3.59%155M | 2,028.57%84.38M | 1,257.14%50.63M | 0.00%-17.5M | -3,520.00%-158.38M | 3,520.00%149.63M | 0.00%-4.38M | 0.00%-4.38M | -106.61%-17.5M | ---4.38M |
Net common stock issuance | --0 | --0 | -46.75%-29.79M | -1.90%-49.66M | -45.35%-29.36M | --0 | --0 | -9.49%-20.3M | 54.08%-48.73M | 64.01%-20.2M |
Proceeds from stock option exercised by employees | ---8.06M | --0 | -55.56%100K | -74.79%1.15M | --845K | --0 | -61.08%79K | -81.28%225K | 190.63%4.56M | --0 |
Net other financing activities | -320.61%-551K | -19,071.43%-6.71M | -69.10%-16.26M | -72.17%-9.9M | 4.72%-121K | -77.03%-131K | -84.21%-35K | -73.83%-9.62M | 68.54%-5.75M | 0.00%-127K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.08%146.39M | 1,893.23%77.67M | 113.73%4.68M | -12.59%-75.91M | -657.07%-187.01M | 11,626.14%149.49M | 69.47%-4.33M | -25.03%-34.06M | -147.48%-67.43M | 55.13%-24.7M |
Net cash flow | ||||||||||
Beginning cash position | -74.91%21.37M | -61.83%27.94M | -54.47%102.89M | -27.70%225.99M | -73.96%17.47M | -30.23%85.18M | -60.93%73.2M | -27.70%225.99M | 2,202.64%312.56M | -74.73%67.09M |
Current changes in cash | 93.66%-4.3M | -154.88%-6.58M | 50.95%-74.95M | -42.20%-123.1M | -46.24%85.42M | -23.13%-67.71M | 118.35%11.98M | -22.05%-152.79M | -128.95%-86.57M | 237.68%158.9M |
End cash Position | -2.27%17.07M | -74.91%21.37M | -61.83%27.94M | -54.47%102.89M | -54.47%102.89M | -73.96%17.47M | -30.23%85.18M | -60.93%73.2M | -27.70%225.99M | -27.70%225.99M |
Free cash flow | 91.59%-8.79M | -1,475.73%-72.94M | 38.02%-79.36M | 211.94%40.48M | 47.86%267.73M | -76.08%-104.51M | 109.72%5.3M | -23.92%-128.04M | -123.85%-36.17M | 77.56%181.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data