(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 415.30%8.13M | 1,870.91%10.39M | 560.69%10.21M | 256.63%3.79M | 256.63%3.79M | -4.66%1.58M | -53.51%527.35K | 29.70%1.55M | 21.12%1.06M | 21.12%1.06M |
-Cash and cash equivalents | 415.30%8.13M | 1,870.91%10.39M | 560.69%10.21M | 256.63%3.79M | 256.63%3.79M | -4.66%1.58M | -53.51%527.35K | 29.70%1.55M | 21.12%1.06M | 21.12%1.06M |
Receivables | -23.85%5.63M | 33.06%5.93M | 18.46%10.1M | -7.32%7.46M | -7.32%7.46M | 58.34%7.4M | 0.91%4.45M | 24.02%8.52M | 40.85%8.05M | 40.85%8.05M |
-Accounts receivable | -20.97%4.98M | 43.36%5.36M | 21.52%9.4M | -9.91%6.72M | -9.91%6.72M | 51.23%6.3M | -7.83%3.74M | 20.95%7.74M | 45.27%7.46M | 45.27%7.46M |
-Other receivables | -40.37%656.85K | -20.91%564.42K | -11.57%695.55K | 25.16%742.17K | 25.16%742.17K | 116.65%1.1M | 100.72%713.61K | 65.36%786.59K | 1.92%592.95K | 1.92%592.95K |
Inventory | 56.47%387.89K | 35.43%312.57K | -12.57%268.8K | -12.38%286.65K | -12.38%286.65K | -23.54%247.9K | -31.47%230.8K | -4.41%307.45K | 10.44%327.16K | 10.44%327.16K |
Prepaid assets | 12.73%1.45M | 9.38%1.35M | 39.58%1M | 141.14%1.33M | 141.14%1.33M | 101.29%1.29M | 85.18%1.23M | 149.96%716.98K | 106.96%549.87K | 106.96%549.87K |
Total current assets | 48.42%15.6M | 178.93%17.98M | 94.53%21.58M | 28.74%12.86M | 28.74%12.86M | 44.17%10.51M | -1.60%6.45M | 20.16%11.09M | 39.63%9.99M | 39.63%9.99M |
Non current assets | ||||||||||
Net PPE | 34.90%67.13M | 38.98%64.1M | 38.35%60.29M | 32.78%55.53M | 32.78%55.53M | 22.03%49.77M | 14.22%46.12M | 6.85%43.58M | 2.14%41.82M | 2.14%41.82M |
-Gross PPE | 24.26%114.37M | 26.25%110.19M | 25.84%105.27M | 22.43%98.99M | 22.43%98.99M | 24.63%92.05M | 12.80%87.28M | 8.89%83.65M | 6.20%80.86M | 6.20%80.86M |
-Accumulated depreciation | -11.73%-47.24M | -12.00%-46.09M | -12.24%-44.98M | -11.33%-43.46M | -11.33%-43.46M | -27.84%-42.28M | -11.24%-41.16M | -11.21%-40.07M | -10.93%-39.03M | -10.93%-39.03M |
Goodwill and other intangible assets | -10.89%410.41K | -10.60%422.95K | -10.33%435.48K | -10.10%448.02K | -10.10%448.02K | -9.88%460.55K | -9.68%473.09K | -9.74%485.63K | -9.89%498.34K | -9.89%498.34K |
-Goodwill | 0.00%351.91K | 0.00%351.91K | 0.00%351.91K | 0.00%351.91K | 0.00%351.91K | 0.00%351.91K | 0.00%351.91K | 0.00%351.91K | 0.00%351.91K | 0.00%351.91K |
-Other intangible assets | -46.15%58.5K | -41.38%71.04K | -37.50%83.57K | -34.37%96.11K | -34.37%96.11K | -31.73%108.64K | -29.49%121.18K | -28.15%133.72K | -27.19%146.43K | -27.19%146.43K |
Non current deferred assets | 81.11%5.73M | 79.54%5.44M | 25.47%4.41M | 29.57%3.97M | 29.57%3.97M | 15.10%3.16M | 11.44%3.03M | 31.91%3.52M | 22.81%3.06M | 22.81%3.06M |
Total non current assets | 37.24%73.27M | 40.98%69.96M | 36.90%65.14M | 32.09%59.95M | 32.09%59.95M | 21.23%53.39M | 13.76%49.63M | 8.16%47.58M | 3.16%45.38M | 3.16%45.38M |
Total assets | 39.08%88.87M | 56.85%87.95M | 47.79%86.72M | 31.49%72.81M | 31.49%72.81M | 24.48%63.9M | 11.76%56.07M | 10.25%58.68M | 8.26%55.37M | 8.26%55.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 50.31%2M | 139.21%1.82M | 180.52%1.59M | 123.44%1.35M | 123.44%1.35M | 38.09%1.33M | -33.03%760.1K | -55.46%568.52K | -50.60%605.2K | -50.60%605.2K |
-Current debt | 80.19%217.59K | 80.01%213.24K | 68.30%208.98K | 79.65%204.8K | 79.65%204.8K | -73.72%120.76K | -73.69%118.46K | -72.93%124.17K | -74.91%114K | -74.91%114K |
-Current capital lease obligation | 47.33%1.78M | 150.14%1.6M | 211.87%1.39M | 133.61%1.15M | 133.61%1.15M | 139.76%1.21M | -6.29%641.64K | -45.66%444.35K | -36.27%491.2K | -36.27%491.2K |
Payables | -43.74%2.05M | 24.68%2.5M | 23.92%3.97M | 16.46%2.35M | 16.46%2.35M | 198.02%3.65M | 27.01%2M | 29.10%3.21M | 23.38%2.01M | 23.38%2.01M |
-accounts payable | -43.74%2.05M | 24.68%2.5M | 23.92%3.97M | 16.46%2.35M | 16.46%2.35M | 198.02%3.65M | 27.01%2M | 29.10%3.21M | 23.38%2.01M | 23.38%2.01M |
Current liabilities | -18.59%4.06M | 56.18%4.32M | 47.51%5.57M | 41.17%3.7M | 41.17%3.7M | 127.55%4.98M | 1.89%2.76M | 0.39%3.77M | -8.33%2.62M | -8.33%2.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 48.49%25.64M | 91.18%25.81M | 82.84%25.48M | 63.35%24.35M | 63.35%24.35M | 32.29%17.27M | 17.46%13.5M | 6.74%13.94M | 9.80%14.9M | 9.80%14.9M |
-Long term debt | 25.63%20.75M | 65.31%21.34M | 60.12%21.3M | 48.47%21.34M | 48.47%21.34M | 27.88%16.52M | 14.04%12.91M | 3.37%13.3M | 8.71%14.37M | 8.71%14.37M |
-Long term capital lease obligation | 552.60%4.89M | 652.12%4.48M | 558.18%4.18M | 465.15%3.01M | 465.15%3.01M | 451.92%749.23K | 235.90%595.06K | 235.39%635.56K | 50.45%532.27K | 50.45%532.27K |
Non current deferred liabilities | 81.11%5.73M | 79.54%5.44M | 25.47%4.41M | 29.57%3.97M | 29.57%3.97M | 15.10%3.16M | 11.44%3.03M | 31.91%3.52M | 22.81%3.06M | 22.81%3.06M |
Total non current liabilities | 53.55%31.37M | 89.04%31.26M | 71.27%29.89M | 57.59%28.31M | 57.59%28.31M | 29.30%20.43M | 16.31%16.53M | 11.01%17.45M | 11.82%17.97M | 11.82%17.97M |
Total liabilities | 39.40%35.43M | 84.34%35.57M | 67.05%35.46M | 55.50%32.01M | 55.50%32.01M | 41.26%25.42M | 14.00%19.3M | 8.96%21.23M | 8.77%20.59M | 8.77%20.59M |
Shareholders'equity | ||||||||||
Share capital | 11.46%72.81M | 10.07%71.91M | 6.97%70.7M | -2.51%65.32M | -2.51%65.32M | -4.41%65.32M | -2.97%65.33M | -2.06%66.09M | -1.72%67M | -1.72%67M |
-common stock | 11.46%72.81M | 10.07%71.91M | 6.97%70.7M | -2.51%65.32M | -2.51%65.32M | -4.41%65.32M | -2.97%65.33M | -2.06%66.09M | -1.72%67M | -1.72%67M |
Additional paid-in capital | 3.04%20.71M | 1.09%20.24M | 4.05%20.2M | 8.16%20.16M | 8.16%20.16M | 13.93%20.1M | 11.97%20.02M | 9.58%19.41M | 8.49%18.64M | 8.49%18.64M |
Retained earnings | 13.05%-40.81M | 16.39%-40.62M | 15.32%-40.69M | 12.13%-44.68M | 12.13%-44.68M | 10.83%-46.94M | 6.52%-48.58M | 6.61%-48.05M | 4.28%-50.85M | 4.28%-50.85M |
Other equity interest | --733.33K | --839.3K | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 38.86%53.44M | 42.42%52.38M | 36.88%51.26M | 17.27%40.8M | 17.27%40.8M | 15.43%38.49M | 10.62%36.78M | 10.99%37.45M | 7.96%34.79M | 7.96%34.79M |
Total equity | 38.86%53.44M | 42.42%52.38M | 36.88%51.26M | 17.27%40.8M | 17.27%40.8M | 15.43%38.49M | 10.62%36.78M | 10.99%37.45M | 7.96%34.79M | 7.96%34.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data