(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.09%4.98M | 13.97%5.66M | 128.91%13.53M | 294.27%2.96M | 544.56%2.05M | 64.24%3.55M | 85.35%4.97M | 68.84%5.91M | 2,140.54%750.67K | 1,599.29%318.53K |
Net income from continuing operations | 114.54%76.42K | 42.49%3.99M | 171.15%6.17M | 26.10%2.26M | 341.88%1.64M | -2.42%-525.74K | 66.94%2.8M | 195.78%2.28M | 1,312.84%1.79M | 30.10%-677.68K |
Operating gains losses | 317.65%119.58K | 81.93%-13.68K | 52.19%-94.56K | 415.59%100.04K | -507.77%-63.96K | -300.03%-54.94K | 54.95%-75.7K | -232.39%-197.78K | 80.84%-31.7K | 118.39%15.69K |
Depreciation and amortization | 39.52%1.69M | 41.98%1.6M | 10.73%5.01M | 39.56%1.35M | 9.57%1.31M | 1.23%1.21M | -2.39%1.13M | -22.80%4.52M | -25.67%968.88K | -14.66%1.2M |
Remuneration paid in stock | -24.90%70.74K | -63.40%47.27K | 243.91%351.27K | -47.41%53.71K | --74.21K | --94.2K | --129.16K | 307.18%102.14K | --102.14K | --0 |
Other non cashItems | 78.47%719.68K | 69.80%697.39K | 29.36%1.91M | 51.52%641.58K | 29.55%456.7K | 19.56%403.25K | 12.52%410.72K | 22.99%1.48M | 7.90%423.42K | -1.84%352.53K |
Change In working capital | -5.12%2.3M | -217.12%-667.53K | 108.18%185.47K | 42.29%-1.44M | -139.48%-1.37M | 109.61%2.42M | 261.07%569.96K | -67.26%-2.27M | -54.01%-2.5M | 20.22%-570.45K |
-Change in receivables | 2.47%4.17M | -457.06%-2.64M | 125.25%589.46K | 98.22%-60.16K | -1,038.05%-2.94M | 65.53%4.07M | 59.11%-473.22K | -51.54%-2.33M | -123.82%-3.38M | 80.66%-258.78K |
-Change in inventory | -157.10%-43.77K | -9.38%17.86K | 230.96%40.51K | -1,224.40%-38.75K | -236.10%-17.1K | 605.98%76.66K | 177.52%19.71K | 63.34%-30.93K | 93.94%-2.93K | 258.41%12.57K |
-Change in prepaid assets | 32.43%-349.84K | 294.61%325.21K | -173.09%-776.08K | -145.33%-40.28K | -281.36%-50.92K | -36.27%-517.77K | -690.31%-167.11K | -170.94%-284.18K | 1,075.15%88.85K | -61.55%28.08K |
-Change in payables and accrued expense | -22.65%-1.47M | 36.53%1.63M | -13.14%331.58K | -265.09%-1.3M | 567.44%1.65M | -32.74%-1.2M | 40.09%1.19M | 2.09%381.75K | 1,467.68%789.77K | -163.14%-352.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.09%4.98M | 13.97%5.66M | 128.91%13.53M | 294.27%2.96M | 544.56%2.05M | 64.24%3.55M | 85.35%4.97M | 68.84%5.91M | 2,140.54%750.67K | 1,599.29%318.53K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -38.87%-4.58M | -83.81%-4.47M | -228.27%-14.29M | -242.68%-4.64M | -143.86%-3.92M | -2,610.20%-3.3M | -91.45%-2.43M | -76.17%-4.35M | -105.82%-1.35M | -118.18%-1.61M |
Net PPE purchase and sale | -38.87%-4.58M | -83.81%-4.47M | -228.27%-14.29M | -242.68%-4.64M | -143.86%-3.92M | -2,610.20%-3.3M | -91.45%-2.43M | -76.17%-4.35M | -105.82%-1.35M | -118.18%-1.61M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -38.87%-4.58M | -83.81%-4.47M | -228.27%-14.29M | -242.68%-4.64M | -143.86%-3.92M | -2,610.20%-3.3M | -91.45%-2.43M | -76.17%-4.35M | -105.82%-1.35M | -118.18%-1.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 83.12%-214.64K | 355.91%5.24M | 353.51%3.48M | 37,775.06%3.89M | 61.17%2.91M | 39.41%-1.27M | -87.44%-2.05M | -46.51%-1.37M | -92.37%10.27K | 28.01%1.81M |
Net issuance payments of debt | 23.46%-506.5K | 61.80%-539.35K | 3,409.37%5.74M | 399.54%4.48M | 146.00%3.33M | 63.57%-661.71K | -132.85%-1.41M | -118.94%-173.31K | 22.69%897.31K | -37.64%1.35M |
Net common stock issuance | 100.00%-1 | 2,729.15%7M | 28.34%-512.09K | --0 | 92.55%-3.3K | -261.90%-242.57K | -69.04%-266.22K | -40.80%-714.61K | -133.01%-445.78K | 71.71%-44.33K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --1.06M | --22.5K | --0 | --0 | --0 | --0 | --0 | 1,125.96%901.07K | --0 | --816.3K |
Interest paid (cash flow from financing activities) | -83.98%-675.43K | -75.26%-647.89K | -25.62%-1.74M | -34.65%-594.17K | -29.57%-410.75K | -22.53%-367.11K | -12.48%-369.68K | 2.25%-1.39M | -8.80%-441.27K | 47.19%-317.01K |
Net other financing activities | ---96.42K | ---593.46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 83.12%-214.64K | 355.91%5.24M | 353.51%3.48M | 37,775.06%3.89M | 61.17%2.91M | 39.41%-1.27M | -87.44%-2.05M | -46.51%-1.37M | -92.37%10.27K | 28.01%1.81M |
Net cash flow | ||||||||||
Beginning cash position | 560.69%10.21M | 256.63%3.79M | 21.12%1.06M | -4.66%1.58M | -53.51%527.35K | 29.70%1.55M | 21.12%1.06M | 11.86%876.54K | 21.10%1.65M | 68.89%1.13M |
Current changes in cash | 117.61%179.39K | 1,227.27%6.43M | 1,371.57%2.72M | 472.64%2.21M | 101.90%1.05M | -1,669.79%-1.02M | 53.55%484.29K | 99.25%185.16K | -21.05%-592.78K | -25.12%520.09K |
End cash Position | 1,870.91%10.39M | 560.69%10.21M | 256.63%3.79M | 256.63%3.79M | -4.66%1.58M | -53.51%527.35K | 29.70%1.55M | 21.12%1.06M | 21.12%1.06M | 21.10%1.65M |
Free cash from | -400.98%-161.56K | -52.68%1.11M | -562.36%-1.58M | -141.64%-1.73M | -60.34%-2.17M | -102.28%-32.25K | 135.46%2.35M | 199.18%341.82K | 20.53%-715.71K | -60.32%-1.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data