CDL HTrust
J85
CapLand India T
CY6U
Far East HTrust
Q5T
NetLink NBN Tr
CJLU
PTTEP TH SDR 1to1
TPED
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --55.25B | -52.87%51.03B | 12.98%30.37B | 12.98%30.37B | 200.07%108.28B | -32.09%26.88B | -32.09%26.88B | 3.18%36.09B | 30.55%39.59B | 30.55%39.59B |
-Cash and cash equivalents | --55.25B | -52.87%51.03B | 12.98%30.37B | 12.98%30.37B | 200.07%108.28B | -32.09%26.88B | -32.09%26.88B | 3.18%36.09B | 30.55%39.59B | 30.55%39.59B |
-Accounts receivable | --253.06B | -32.74%276.47B | -43.54%193.3B | -43.54%193.3B | -25.77%411.05B | -9.19%342.35B | -9.19%342.35B | 21.08%553.71B | 9.03%376.98B | 9.03%376.98B |
-Other receivables | --26.33B | -83.56%18.68B | -85.49%16.63B | -85.49%16.63B | -16.20%113.65B | -24.26%114.59B | -24.26%114.59B | --135.62B | 28.72%151.28B | 28.72%151.28B |
Inventory | --922.93B | -1.84%903.82B | -15.52%912.24B | -15.52%912.24B | 1.33%920.78B | 28.09%1.08T | 28.09%1.08T | 16.80%908.65B | -3.83%843.05B | -3.83%843.05B |
Prepaid assets | --427.57B | -14.59%428.89B | -39.26%225.34B | -39.26%225.34B | 151.48%502.17B | 252.72%370.97B | 252.72%370.97B | 0.45%199.69B | 23.06%105.17B | 23.06%105.17B |
Restricted cash | ---- | ---- | --0 | --0 | 759.46%318M | 19.05%25M | 19.05%25M | 3,600.00%37M | -99.66%21M | -99.66%21M |
Other current assets | ---- | ---- | --45.32B | --45.32B | ---- | ---- | ---- | ---- | -88.09%2.85B | -88.09%2.85B |
Total current assets | --1.72T | -16.85%1.71T | -26.51%1.48T | -26.51%1.48T | 11.96%2.06T | 28.80%2.01T | 28.80%2.01T | 24.67%1.84T | 1.49%1.56T | 1.49%1.56T |
Non current assets | ||||||||||
Net PPE | --2.36T | 72.06%2.1T | 97.81%1.95T | 97.81%1.95T | 70.22%1.22T | 50.18%984.26B | 50.18%984.26B | 22.82%716.4B | 4.03%655.41B | 4.03%655.41B |
-Gross PP&E | --2.36T | 72.06%2.1T | 39.44%3.74T | 39.44%3.74T | 70.22%1.22T | 18.09%2.68T | 18.09%2.68T | 22.82%716.4B | 5.39%2.27T | 5.39%2.27T |
-Accumulated depreciation | ---- | ---- | -5.60%-1.79T | -5.60%-1.79T | ---- | -5.07%-1.7T | -5.07%-1.7T | ---- | -5.95%-1.62T | -5.95%-1.62T |
Prepaid assets-Non current | ---- | ---- | -14.60%21.1B | -14.60%21.1B | ---- | -16.08%24.7B | -16.08%24.7B | ---- | 386.90%29.44B | 386.90%29.44B |
Total investment | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Long-term equity investment | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Goodwill and other intangible assets | --57.29B | -9.76%59.72B | -7.74%63.38B | -7.74%63.38B | -3.41%66.18B | 7.82%68.7B | 7.82%68.7B | 2.03%68.51B | -9.32%63.72B | -9.32%63.72B |
-Other intangible assets | --57.29B | -9.76%59.72B | -7.74%63.38B | -7.74%63.38B | -3.41%66.18B | 7.82%68.7B | 7.82%68.7B | 2.03%68.51B | -9.32%63.72B | -9.32%63.72B |
Other non current assets | --15.54B | -65.93%14.94B | ---- | ---- | -81.77%43.84B | ---- | ---- | 610.17%240.45B | ---- | ---- |
Total non current assets | --3.16T | 50.07%2.9T | 65.97%2.78T | 65.97%2.78T | 21.95%1.93T | 27.47%1.67T | 27.47%1.67T | 28.74%1.59T | 6.50%1.31T | 6.50%1.31T |
Total assets | --4.87T | 15.58%4.61T | 15.45%4.26T | 15.45%4.26T | 16.59%3.99T | 28.19%3.69T | 28.19%3.69T | 26.52%3.42T | 3.71%2.88T | 3.71%2.88T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | --2.16T | 32.61%1.92T | 32.07%1.91T | 32.07%1.91T | 15.34%1.45T | 34.33%1.44T | 34.33%1.44T | -1.51%1.26T | -17.09%1.08T | -17.09%1.08T |
-Including:Current debt | --2.15T | 32.66%1.91T | 31.99%1.9T | 31.99%1.9T | 15.81%1.44T | 37.46%1.44T | 37.46%1.44T | 0.76%1.24T | -15.69%1.04T | -15.69%1.04T |
-Including:Current capital Lease obligation | --12.82B | 25.55%13.16B | 43.61%13.03B | 43.61%13.03B | -25.90%10.48B | -70.84%9.07B | -70.84%9.07B | -66.92%14.15B | -46.73%31.11B | -46.73%31.11B |
Payables | --1.11T | -2.60%974.15B | 32.86%1.03T | 32.86%1.03T | 46.68%1T | 33.26%774.54B | 33.26%774.54B | 46.04%681.9B | 23.91%581.22B | 23.91%581.22B |
-accounts payable | --876.3B | -2.10%687.88B | 11.31%694.04B | 11.31%694.04B | 27.45%702.66B | 21.21%623.54B | 21.21%623.54B | 40.80%551.31B | 41.44%514.43B | 41.44%514.43B |
-Total tax payable | ---- | ---- | 61.63%9.41B | 61.63%9.41B | ---- | -54.42%5.82B | -54.42%5.82B | ---- | -0.93%12.77B | -0.93%12.77B |
-Other payable | --234.14B | -3.78%286.27B | 124.29%325.61B | 124.29%325.61B | 127.83%297.52B | 168.76%145.18B | 168.76%145.18B | 73.25%130.59B | -41.58%54.02B | -41.58%54.02B |
Other current liabilities | --243.77B | 64.06%149.07B | 478.82%492M | 478.82%492M | 13.74%90.87B | -5.56%85M | -5.56%85M | 235.83%79.89B | 34.33%90M | 34.33%90M |
Current liabilities | --3.62T | 18.96%3.13T | 32.65%3.09T | 32.65%3.09T | 29.03%2.63T | 37.08%2.33T | 37.08%2.33T | 14.31%2.04T | -6.94%1.7T | -6.94%1.7T |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | --1.1T | 24.30%1.3T | 26.51%1.19T | 26.51%1.19T | 58.69%1.05T | 97.53%937.05B | 97.53%937.05B | 240.90%660.88B | 107.51%474.39B | 107.51%474.39B |
-Including:Long term debt | --1.09T | 23.37%1.29T | 27.09%1.18T | 27.09%1.18T | 58.04%1.04T | 95.80%925.9B | 95.80%925.9B | 267.21%659.48B | 140.58%472.87B | 140.58%472.87B |
-Including:Long term capital lease obligation | --14.97B | 173.13%17.83B | -21.72%8.73B | -21.72%8.73B | 366.21%6.53B | 635.46%11.16B | 635.46%11.16B | -90.19%1.4B | -95.27%1.52B | -95.27%1.52B |
Other non current liabilities | --579.01B | --519.71B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --2.38T | 74.46%2.52T | 44.81%1.78T | 44.81%1.78T | 39.88%1.44T | 60.89%1.23T | 60.89%1.23T | 80.69%1.03T | 34.65%765.66B | 34.65%765.66B |
Total liabilities | --6T | 38.63%5.65T | 36.86%4.87T | 36.86%4.87T | 32.67%4.07T | 44.48%3.56T | 44.48%3.56T | 30.42%3.07T | 2.94%2.46T | 2.94%2.46T |
Shareholders'equity | ||||||||||
Share capital | --765.45B | 40.27%765.45B | 0.00%545.71B | 0.00%545.71B | 0.00%545.71B | 0.52%545.71B | 0.52%545.71B | 1.24%545.71B | 0.72%542.89B | 0.72%542.89B |
-common stock | --765.45B | 40.27%765.45B | 0.00%545.71B | 0.00%545.71B | 0.00%545.71B | 0.52%545.71B | 0.52%545.71B | 1.24%545.71B | 0.72%542.89B | 0.72%542.89B |
Retained earnings | ---2.56T | -87.54%-2.41T | -77.15%-1.84T | -77.15%-1.84T | -53.96%-1.28T | -32.72%-1.04T | -32.72%-1.04T | -0.02%-834.41B | 3.30%-782B | 3.30%-782B |
Total stockholders'equity | ---1.48T | -224.62%-1.36T | -421.19%-980.75B | -421.19%-980.75B | -1,299.29%-417.88B | -295.42%-188.18B | -295.42%-188.18B | -10.42%34.84B | 34.70%96.3B | 34.70%96.3B |
Noncontrolling interests | --356.74B | -4.00%320.91B | 16.01%369.69B | 16.01%369.69B | 5.45%334.27B | 0.11%318.66B | 0.11%318.66B | 1.69%317B | 2.51%318.31B | 2.51%318.31B |
Total equity | ---1.13T | -1,138.68%-1.04T | -568.30%-611.06B | -568.30%-611.06B | -123.76%-83.61B | -68.53%130.49B | -68.53%130.49B | 0.35%351.84B | 8.54%414.6B | 8.54%414.6B |
Currency Unit | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |