(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.92%107K | 292.86%660K | -26.51%219K | -54.47%214K | -54.47%214K | -81.04%281K | -79.21%168K | -85.86%298K | -87.18%470K | -87.18%470K |
-Cash and cash equivalents | -61.92%107K | 292.86%660K | -26.51%219K | -54.47%214K | -54.47%214K | -81.04%281K | -79.21%168K | -85.86%298K | -87.18%470K | -87.18%470K |
-Accounts receivable | --150K | 0.00%150K | -3.33%145K | -2.00%147K | -2.00%147K | --0 | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K |
-Other receivables | 1.04%15.88M | -4.49%15.77M | -4.10%15.76M | -0.99%15.71M | -0.99%15.71M | -1.17%15.71M | -3.51%16.51M | -5.06%16.44M | -14.19%15.87M | -14.19%15.87M |
Prepaid assets | -5.15%92K | 3.31%156K | -2.74%213K | -40.54%22K | -40.54%22K | -17.09%97K | 38.53%151K | 22.35%219K | -80.11%37K | -80.11%37K |
Restricted cash | 0.00%10M | -1.29%10M | -1.76%10M | -0.71%10M | -0.71%10M | -0.31%10M | 1.15%10.13M | 1.72%10.18M | 0.70%10.07M | 0.70%10.07M |
Total current assets | 0.75%26.3M | -1.17%26.81M | -3.24%26.42M | -1.75%26.13M | -1.75%26.13M | -5.21%26.1M | -3.78%27.13M | -8.26%27.3M | -18.15%26.59M | -18.15%26.59M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Gross PP&E | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --59K | --59K |
-Accumulated depreciation | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---59K | ---59K |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | 0.75%26.3M | -1.17%26.81M | -3.24%26.42M | -1.75%26.13M | -1.75%26.13M | -5.21%26.1M | -3.78%27.13M | -8.26%27.3M | -18.15%26.59M | -18.15%26.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 2.68%14.7M | -0.91%14.89M | -2.39%14.41M | 2.36%14.23M | 2.36%14.23M | -5.32%14.32M | -5.91%15.03M | -13.44%14.76M | -29.58%13.9M | -29.58%13.9M |
-Including:Current debt | 2.68%14.7M | -0.91%14.89M | -2.39%14.41M | 2.36%14.23M | 2.36%14.23M | -5.32%14.32M | -5.91%15.03M | -13.44%14.76M | -29.58%13.9M | -29.58%13.9M |
Payables | 0.00%269K | 0.00%269K | -35.80%269K | -60.61%269K | -60.61%269K | -82.22%269K | -81.63%269K | -70.37%419K | -46.64%683K | -46.64%683K |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -0.87%114K | -0.87%114K |
-Other payable | 0.00%269K | 0.00%269K | -35.80%269K | -52.72%269K | -52.72%269K | -81.61%269K | -80.98%269K | -69.28%419K | -51.16%569K | -51.16%569K |
Current liabilities | 3.16%15.57M | 0.04%15.94M | -3.21%15.48M | -0.18%15.18M | -0.18%15.18M | -13.44%15.09M | -12.08%15.93M | -18.62%15.99M | -31.93%15.21M | -31.93%15.21M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 3.16%15.57M | 0.04%15.94M | -3.21%15.48M | -0.18%15.18M | -0.18%15.18M | -13.44%15.09M | -12.08%15.93M | -18.62%15.99M | -31.93%15.21M | -31.93%15.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M |
-common stock | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M | 0.00%22.14M |
Paid-in capital | 0.00%105.74M | 0.00%105.74M | 0.00%105.74M | 0.00%105.74M | 0.00%105.74M | 0.00%105.74M | 0.00%105.74M | 0.00%105.74M | 0.00%105.74M | 0.00%105.74M |
Retained earnings | -0.30%-118.11M | -0.33%-117.91M | -0.40%-117.79M | -0.49%-117.73M | -0.49%-117.73M | 4.59%-117.76M | 4.74%-117.53M | 4.79%-117.32M | 4.83%-117.15M | 4.83%-117.15M |
Total stockholders'equity | -3.44%9.77M | -3.69%9.97M | -4.44%10.09M | -5.37%10.15M | -5.37%10.15M | 1.74%10.12M | 3.48%10.35M | 4.03%10.56M | 4.36%10.73M | 4.36%10.73M |
Noncontrolling interests | 7.40%958K | 6.74%903K | 12.92%848K | 20.91%798K | 20.91%798K | 471.79%892K | 1,091.55%846K | 1,931.71%751K | 623.81%660K | 623.81%660K |
Total equity | -2.56%10.73M | -2.90%10.87M | -3.29%10.94M | -3.85%10.95M | -3.85%10.95M | 9.00%11.01M | 11.15%11.2M | 11.88%11.31M | 12.15%11.39M | 12.15%11.39M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data
No Data