(Q1)Sep 25, 2024 | (FY)Jun 26, 2024 | (Q4)Jun 26, 2024 | (Q3)Mar 27, 2024 | (Q2)Dec 27, 2023 | (Q1)Sep 27, 2023 | (FY)Jun 28, 2023 | (Q4)Jun 28, 2023 | (Q3)Mar 29, 2023 | (Q2)Dec 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.50%16.2M | 327.81%64.6M | 327.81%64.6M | 12.32%15.5M | 54.42%22.7M | -26.15%14.4M | 11.85%15.1M | 11.85%15.1M | 6.98%13.8M | -5.77%14.7M |
-Cash and cash equivalents | 12.50%16.2M | 327.81%64.6M | 327.81%64.6M | 12.32%15.5M | 54.42%22.7M | -26.15%14.4M | 11.85%15.1M | 11.85%15.1M | 6.98%13.8M | -5.77%14.7M |
Receivables | 6.29%54.1M | -0.49%60.6M | -0.49%60.6M | -33.88%48M | -16.58%79.5M | -19.46%50.9M | -14.10%60.9M | -14.10%60.9M | 10.67%72.6M | -3.54%95.3M |
-Accounts receivable | 9.96%54.1M | -0.49%60.6M | -0.49%60.6M | -34.44%47.6M | -13.70%79.4M | -14.58%49.2M | -8.28%60.9M | -8.28%60.9M | 21.00%72.6M | 0.22%92M |
-Taxes receivable | ---- | ---- | ---- | --400K | -96.97%100K | -69.64%1.7M | ---- | ---- | --0 | -52.86%3.3M |
Inventory | -2.51%85.4M | -2.00%88.3M | -2.00%88.3M | -2.90%87.2M | -3.35%89.4M | -4.47%87.6M | -1.10%90.1M | -1.10%90.1M | 0.79%89.8M | 5.47%92.5M |
Prepaid assets | 15.29%27.9M | 19.77%20.6M | 19.77%20.6M | -45.70%20.2M | -43.23%19.7M | -31.64%24.2M | -33.07%17.2M | -33.07%17.2M | 82.35%37.2M | 87.57%34.7M |
Total current assets | 3.67%183.6M | 27.71%234.1M | 27.71%234.1M | -19.92%170.9M | -10.92%211.3M | -15.59%177.1M | -8.90%183.3M | -8.90%183.3M | 13.51%213.4M | 7.52%237.2M |
Non current assets | ||||||||||
Net PPE | 1.82%1.97B | 1.63%1.97B | 1.63%1.97B | 0.07%1.95B | -2.59%1.92B | -2.20%1.93B | -1.72%1.94B | -1.72%1.94B | -1.35%1.94B | 1.77%1.97B |
-Gross PPE | 2.54%3.68B | 1.93%3.68B | 1.93%3.68B | 1.04%3.65B | -0.35%3.6B | -1.80%3.59B | -0.70%3.61B | -0.70%3.61B | -0.65%3.61B | -1.91%3.61B |
-Accumulated depreciation | -3.38%-1.72B | -2.28%-1.7B | -2.28%-1.7B | -2.17%-1.7B | -2.34%-1.68B | 1.34%-1.66B | -0.51%-1.67B | -0.51%-1.67B | -0.17%-1.67B | 6.00%-1.64B |
Goodwill and other intangible assets | -1.65%214.2M | -1.92%214.7M | -1.92%214.7M | -1.82%215.9M | -1.63%217.1M | -1.71%217.8M | -1.62%218.9M | -1.62%218.9M | -1.65%219.9M | -1.52%220.7M |
-Goodwill | 0.05%194.9M | -0.10%194.8M | -0.10%194.8M | 0.00%194.8M | 0.10%195M | 0.00%194.8M | -0.05%195M | -0.05%195M | -0.15%194.8M | -0.05%194.8M |
-Other intangible assets | -16.09%19.3M | -16.74%19.9M | -16.74%19.9M | -15.94%21.1M | -14.67%22.1M | -14.18%23M | -12.77%23.9M | -12.77%23.9M | -11.93%25.1M | -11.30%25.9M |
Non current deferred assets | 17.51%112.1M | 21.95%113.9M | 21.95%113.9M | 30.63%106.2M | 40.08%101.7M | 43.46%95.4M | 49.44%93.4M | 49.44%93.4M | 49.45%81.3M | 35.45%72.6M |
Other non current assets | 6.83%56.3M | 15.15%55.5M | 15.15%55.5M | 201.06%56.6M | 220.73%61.9M | 154.59%52.7M | 129.52%48.2M | 129.52%48.2M | -12.56%18.8M | -17.87%19.3M |
Total non current assets | 2.25%2.35B | 2.40%2.36B | 2.40%2.36B | 2.65%2.32B | 0.74%2.3B | 0.60%2.3B | 0.90%2.3B | 0.90%2.3B | -0.27%2.26B | 2.04%2.28B |
Total assets | 2.36%2.53B | 4.27%2.59B | 4.27%2.59B | 0.71%2.5B | -0.35%2.51B | -0.76%2.47B | 0.10%2.49B | 0.10%2.49B | 0.78%2.48B | 2.54%2.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.70%209.2M | 24.13%210.9M | 24.13%210.9M | -3.85%197.3M | 5.00%197.4M | -0.94%190.7M | -1.22%169.9M | -1.22%169.9M | 21.28%205.2M | 14.49%188M |
-accounts payable | 7.34%152.1M | 27.76%160.6M | 27.76%160.6M | -8.06%150.5M | 4.71%148.9M | -3.28%141.7M | -6.40%125.7M | -6.40%125.7M | 24.58%163.7M | 19.70%142.2M |
-Total tax payable | 16.53%57.1M | 13.80%50.3M | 13.80%50.3M | 12.77%46.8M | 5.90%48.5M | 6.52%49M | 17.24%44.2M | 17.24%44.2M | 9.79%41.5M | 0.88%45.8M |
Current accrued expenses | 12.09%182.6M | 28.17%218.4M | 28.17%218.4M | 5.84%186.7M | 18.28%179.9M | -6.97%162.9M | 0.77%170.4M | 0.77%170.4M | 1.09%176.4M | 14.36%152.1M |
Current debt and capital lease obligation | 4.87%129.1M | 4.57%128.2M | 4.57%128.2M | 3.12%129.1M | -4.15%122.3M | -6.03%123.1M | -7.82%122.6M | -7.82%122.6M | -6.98%125.2M | -6.86%127.6M |
-Current debt | ---- | ---- | ---- | ---- | -31.17%10.6M | -43.96%10.2M | ---- | ---- | --12.9M | --15.4M |
-Current capital lease obligation | 14.35%129.1M | 4.57%128.2M | 4.57%128.2M | 14.96%129.1M | -0.45%111.7M | 0.09%112.9M | -7.82%122.6M | -7.82%122.6M | -16.57%112.3M | -18.10%112.2M |
Current deferred liabilities | -12.79%56.6M | -11.23%64.8M | -11.23%64.8M | -16.35%66M | -14.56%90.4M | -13.47%64.9M | -12.99%73M | -12.99%73M | -24.71%78.9M | -21.75%105.8M |
Current liabilities | 6.63%577.5M | 16.12%622.3M | 16.12%622.3M | -1.13%579.1M | 2.88%590M | -5.58%541.6M | -3.96%535.9M | -3.96%535.9M | 0.45%585.7M | 0.72%573.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.34%1.88B | -8.20%1.87B | -8.20%1.87B | -6.95%1.9B | -8.64%1.97B | -6.16%2.03B | -4.78%2.04B | -4.78%2.04B | -4.07%2.04B | 1.05%2.16B |
-Long term debt | -17.10%720.4M | -23.81%695M | -23.81%695M | -14.26%745.9M | -13.48%830.4M | -14.87%869M | -7.77%912.2M | -7.77%912.2M | -4.59%870M | 0.90%959.8M |
-Long term capital lease obligation | -0.03%1.16B | 4.44%1.18B | 4.44%1.18B | -1.53%1.16B | -4.76%1.14B | 1.64%1.16B | -2.20%1.13B | -2.20%1.13B | -3.67%1.17B | 1.18%1.2B |
Other non current liabilities | 3.79%63M | 5.57%60.6M | 5.57%60.6M | 4.64%60.9M | 5.24%60.2M | 34.00%60.7M | 5.71%57.4M | 5.71%57.4M | 24.89%58.2M | 28.25%57.2M |
Total non current liabilities | -7.02%1.94B | -7.83%1.93B | -7.83%1.93B | -6.63%1.96B | -8.29%2.03B | -5.74%2.09B | -4.52%2.1B | -4.52%2.1B | -3.85%2.1B | -0.08%2.21B |
Total liabilities | -4.21%2.52B | -2.95%2.55B | -2.95%2.55B | -5.43%2.54B | -5.99%2.62B | -5.71%2.63B | -4.40%2.63B | -4.40%2.63B | -2.95%2.69B | 0.09%2.79B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | -14.29%6M | -14.29%6M | -14.29%6M | -14.29%6M |
-common stock | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | -14.29%6M | -14.29%6M | -14.29%6M | -14.29%6M |
Retained earnings | 54.13%-158.1M | 44.13%-196.6M | 44.13%-196.6M | 37.48%-253.9M | 33.76%-302.6M | 28.88%-344.7M | -137.13%-351.9M | -137.13%-351.9M | -115.21%-406.1M | -102.75%-456.8M |
Paid-in capital | 2.06%697.9M | 2.58%707.8M | 2.58%707.8M | 0.16%693.4M | -0.25%687M | -0.61%683.8M | -0.13%690M | -0.13%690M | 0.65%692.3M | 0.73%688.7M |
Less: Treasury stock | 6.40%526.9M | -2.26%471.5M | -2.26%471.5M | -2.10%486M | -1.06%493.9M | -0.88%495.2M | -40.61%482.4M | -40.61%482.4M | -38.90%496.4M | -36.62%499.2M |
Gains losses not affecting retained earnings | 0.00%-6.2M | -5.00%-6.3M | -5.00%-6.3M | -1.64%-6.2M | 3.23%-6M | 1.59%-6.2M | -13.21%-6M | -13.21%-6M | -27.08%-6.1M | -19.23%-6.2M |
Total stockholders'equity | 108.13%12.7M | 127.30%39.4M | 127.30%39.4M | 77.79%-46.7M | 59.07%-109.5M | 47.30%-156.3M | 46.18%-144.3M | 46.18%-144.3M | 32.42%-210.3M | 18.30%-267.5M |
Total equity | 108.13%12.7M | 127.30%39.4M | 127.30%39.4M | 77.79%-46.7M | 59.07%-109.5M | 47.30%-156.3M | 46.18%-144.3M | 46.18%-144.3M | 32.42%-210.3M | 18.30%-267.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data