BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.59%1.45M | 3.59%1.45M | -24.87%1.4M | -24.87%1.4M | -23.25%1.86M | -23.25%1.86M | -24.18%2.42M | -24.18%2.42M | 98.69%3.2M | 98.69%3.2M |
-Cash and cash equivalents | 3.59%1.45M | 3.59%1.45M | -24.87%1.4M | -24.87%1.4M | -23.25%1.86M | -23.25%1.86M | -24.18%2.42M | -24.18%2.42M | 98.69%3.2M | 98.69%3.2M |
Receivables | -25.66%920.67K | -25.66%920.67K | 26.23%1.24M | 26.23%1.24M | -41.30%981.1K | -41.30%981.1K | -37.99%1.67M | -37.99%1.67M | -22.89%2.7M | -22.89%2.7M |
-Accounts receivable | -9.53%1.12M | -9.53%1.12M | 26.23%1.24M | 26.23%1.24M | -31.45%981.1K | -31.45%981.1K | -47.03%1.43M | -47.03%1.43M | -28.30%2.7M | -28.30%2.7M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -18.07%240.17K | -18.07%240.17K | --293.14K | --293.14K |
-Recievables adjustments allowances | ---199.72K | ---199.72K | ---- | ---- | ---- | ---- | ---- | ---- | -10.01%-299.3K | -10.01%-299.3K |
Inventory | ---- | ---- | -99.77%309 | -99.77%309 | -60.18%132.93K | -60.18%132.93K | -28.99%333.84K | -28.99%333.84K | -50.45%470.11K | -50.45%470.11K |
Prepaid assets | 344.19%646.83K | 344.19%646.83K | -10.89%145.62K | -10.89%145.62K | -64.87%163.41K | -64.87%163.41K | 64.31%465.1K | 64.31%465.1K | 4.37%283.06K | 4.37%283.06K |
Current deferred assets | ---- | ---- | ---- | ---- | -100.01%-13 | -100.01%-13 | 611.86%152.7K | 611.86%152.7K | -71.26%21.45K | -71.26%21.45K |
Other current assets | 2.01%3.75M | 2.01%3.75M | 57.63%3.67M | 57.63%3.67M | -31.88%2.33M | -31.88%2.33M | 7.35%3.42M | 7.35%3.42M | -1.78%3.19M | -1.78%3.19M |
Total current assets | 4.76%6.76M | 4.76%6.76M | 18.05%6.45M | 18.05%6.45M | -35.43%5.47M | -35.43%5.47M | -14.07%8.47M | -14.07%8.47M | 2.17%9.85M | 2.17%9.85M |
Non current assets | ||||||||||
Net PPE | -45.06%211.58K | -45.06%211.58K | -35.49%385.1K | -35.49%385.1K | 62.94%596.99K | 62.94%596.99K | -52.88%366.38K | -52.88%366.38K | 202.23%777.58K | 202.23%777.58K |
-Gross PPE | 83.54%706.81K | 83.54%706.81K | -35.49%385.1K | -35.49%385.1K | 62.94%596.99K | 62.94%596.99K | -91.82%366.38K | -91.82%366.38K | 29.83%4.48M | 29.83%4.48M |
-Accumulated depreciation | ---495.23K | ---495.23K | ---- | ---- | ---- | ---- | ---- | ---- | -15.94%-3.7M | -15.94%-3.7M |
Non current accounts receivable | ---- | ---- | -9.90%49.32K | -9.90%49.32K | -82.66%54.74K | -82.66%54.74K | 285.29%315.74K | 285.29%315.74K | -4.76%81.95K | -4.76%81.95K |
Goodwill and other intangible assets | 18.32%800K | 18.32%800K | 38.65%676.15K | 38.65%676.15K | -52.57%487.68K | -52.57%487.68K | 99.77%1.03M | 99.77%1.03M | -84.23%514.7K | -84.23%514.7K |
-Other intangible assets | 18.32%800K | 18.32%800K | 38.65%676.15K | 38.65%676.15K | -52.57%487.68K | -52.57%487.68K | 99.77%1.03M | 99.77%1.03M | -84.23%514.7K | -84.23%514.7K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | 227.34%281.47K | 227.34%281.47K | --85.99K | --85.99K |
Other non current assets | 44.36%2.68M | 44.36%2.68M | -16.38%1.85M | -16.38%1.85M | -19.58%2.22M | -19.58%2.22M | -7.59%2.76M | -7.59%2.76M | 1.64%2.98M | 1.64%2.98M |
Total non current assets | 24.40%3.69M | 24.40%3.69M | -11.68%2.96M | -11.68%2.96M | -29.32%3.36M | -29.32%3.36M | 6.87%4.75M | 6.87%4.75M | -32.09%4.44M | -32.09%4.44M |
Total assets | 10.94%10.45M | 10.94%10.45M | 6.74%9.42M | 6.74%9.42M | -33.23%8.82M | -33.23%8.82M | -7.56%13.21M | -7.56%13.21M | -11.68%14.29M | -11.68%14.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -18.82%1.09M | -18.82%1.09M | -78.36%1.35M | -78.36%1.35M | 818.43%6.23M | 818.43%6.23M | 101.26%678.03K | 101.26%678.03K | --336.9K | --336.9K |
-Current debt | -22.60%900K | -22.60%900K | -80.50%1.16M | -80.50%1.16M | 2,489.94%5.96M | 2,489.94%5.96M | --230.23K | --230.23K | ---- | ---- |
-Current capital lease obligation | 4.87%194.18K | 4.87%194.18K | -30.01%185.16K | -30.01%185.16K | -40.93%264.54K | -40.93%264.54K | 32.92%447.81K | 32.92%447.81K | --336.9K | --336.9K |
Payables | 47.63%2.61M | 47.63%2.61M | 145.72%1.77M | 145.72%1.77M | -68.81%719.99K | -68.81%719.99K | -31.18%2.31M | -31.18%2.31M | 32.49%3.35M | 32.49%3.35M |
-accounts payable | -57.86%745.6K | -57.86%745.6K | 145.72%1.77M | 145.72%1.77M | -68.81%719.99K | -68.81%719.99K | 330.81%2.31M | 330.81%2.31M | -22.94%535.83K | -22.94%535.83K |
-Other payable | --1.87M | --1.87M | ---- | ---- | ---- | ---- | ---- | ---- | 53.48%2.82M | 53.48%2.82M |
Current provisions | -25.08%186.92K | -25.08%186.92K | 11.45%249.48K | 11.45%249.48K | -64.48%223.84K | -64.48%223.84K | --630.23K | --630.23K | ---- | ---- |
Pension and other retirement benefit plans | --236K | --236K | ---- | ---- | ---- | ---- | ---- | ---- | -5.36%743.71K | -5.36%743.71K |
Current deferred liabilities | 325.00%136 | 325.00%136 | --32 | --32 | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --147.68K | --147.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 27.03%4.28M | 27.03%4.28M | -53.05%3.37M | -53.05%3.37M | 98.28%7.17M | 98.28%7.17M | -18.45%3.62M | -18.45%3.62M | 19.86%4.44M | 19.86%4.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.12%3.79M | -37.12%3.79M | 213.64%6.02M | 213.64%6.02M | -72.04%1.92M | -72.04%1.92M | 5.43%6.87M | 5.43%6.87M | 14.48%6.51M | 14.48%6.51M |
-Long term debt | -35.02%3.79M | -35.02%3.79M | 269.67%5.83M | 269.67%5.83M | -76.58%1.58M | -76.58%1.58M | 9.00%6.73M | 9.00%6.73M | 8.57%6.18M | 8.57%6.18M |
-Long term capital lease obligation | ---- | ---- | -43.48%194.18K | -43.48%194.18K | 156.43%343.54K | 156.43%343.54K | -60.14%133.97K | -60.14%133.97K | --336.13K | --336.13K |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | --65.69K | --65.69K | ---- | ---- |
Long term provisions | -4.89%51.39K | -4.89%51.39K | -44.81%54.03K | -44.81%54.03K | -47.10%97.89K | -47.10%97.89K | --185.04K | --185.04K | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.84%173.83K | -25.84%173.83K |
Total non current liabilities | -36.83%3.84M | -36.83%3.84M | 201.10%6.08M | 201.10%6.08M | -71.65%2.02M | -71.65%2.02M | 6.44%7.12M | 6.44%7.12M | -1.54%6.69M | -1.54%6.69M |
Total liabilities | -14.06%8.11M | -14.06%8.11M | 2.76%9.44M | 2.76%9.44M | -14.39%9.19M | -14.39%9.19M | -3.49%10.73M | -3.49%10.73M | 6.00%11.12M | 6.00%11.12M |
Shareholders'equity | ||||||||||
Share capital | 24.17%9.11M | 24.17%9.11M | 7.31%7.34M | 7.31%7.34M | 0.00%6.84M | 0.00%6.84M | 4.59%6.84M | 4.59%6.84M | 0.00%6.54M | 0.00%6.54M |
-common stock | 24.17%9.11M | 24.17%9.11M | 7.31%7.34M | 7.31%7.34M | 0.00%6.84M | 0.00%6.84M | 4.59%6.84M | 4.59%6.84M | 0.00%6.54M | 0.00%6.54M |
Retained earnings | 4.15%-13.5M | 4.15%-13.5M | -1.11%-14.09M | -1.11%-14.09M | -23.75%-13.93M | -23.75%-13.93M | -9.75%-11.26M | -9.75%-11.26M | -918.70%-10.26M | -918.70%-10.26M |
Gains losses not affecting retained earnings | 0.00%6.72M | 0.00%6.72M | -0.06%6.72M | -0.06%6.72M | -2.51%6.73M | -2.51%6.73M | 0.11%6.9M | 0.11%6.9M | 4,137.27%6.89M | 4,137.27%6.89M |
Total stockholders'equity | 9,781.69%2.33M | 9,781.69%2.33M | 93.41%-24.11K | 93.41%-24.11K | -114.74%-365.71K | -114.74%-365.71K | -21.82%2.48M | -21.82%2.48M | -44.26%3.17M | -44.26%3.17M |
Total equity | 9,781.69%2.33M | 9,781.69%2.33M | 93.41%-24.11K | 93.41%-24.11K | -114.74%-365.71K | -114.74%-365.71K | -21.82%2.48M | -21.82%2.48M | -44.26%3.17M | -44.26%3.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |