(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 37.50%20.88B | 21.95%84.73B | 3.51%27.88B | 58.44%22.77B | 49.92%18.9B | -2.48%15.18B | 15.22%69.48B | 16.84%26.93B | 22.31%14.37B | 1.51%12.61B |
Other non cash items | -104.33%-277M | -102.39%-235M | -53.43%2.46B | -42.77%2.68B | -179.49%-11.78B | 57.00%6.4B | 912.73%9.83B | 531.78%5.29B | 371.77%4.69B | 5.28%-4.21B |
Change In working capital | 106.72%571M | 59.34%-20.43B | 40.65%-12.9B | -20.34%-30.18B | 259.06%31.15B | 29.84%-8.49B | -1,783.81%-50.25B | -26.58%-21.73B | -146.68%-25.08B | -67.45%8.67B |
-Change in receivables | -81.90%521M | 80.52%-5.39B | 30.08%-26.97B | -122.80%-11.77B | 7.41%30.47B | 123.63%2.88B | -304.96%-27.66B | -21.99%-38.57B | -248.58%-5.28B | -6.56%28.37B |
-Change in inventory | 43.83%-3.23B | 73.17%-14.6B | 83.24%-1.45B | 75.94%-4.54B | 83.12%-2.86B | 42.15%-5.75B | -282.53%-54.41B | -270.17%-8.67B | -262.96%-18.89B | -77.53%-16.93B |
-Change in other current assets | 69.60%25.58B | 335.31%29.23B | -16.92%4.08B | -247.18%-6.95B | 369.91%17.02B | 49.04%15.08B | 7.17%6.72B | 272.77%4.91B | 54.71%-2B | -215.79%-6.31B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.44%19.61B | 88.86%70.01B | 57.76%21.72B | 25.56%-3.85B | 83.90%39.93B | 80.53%12.22B | -49.12%37.07B | 77.82%13.77B | -330.60%-5.18B | -43.60%21.71B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -5.08%-8.34B | -43.70%-34.19B | -82.15%-11.61B | -37.21%-7.57B | 1.66%-7.06B | -68.34%-7.94B | 1.61%-23.79B | -83.85%-6.38B | -13.72%-5.52B | -14.46%-7.18B |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | -41.45%-14.68B | ---149M | ---- | ---- |
Net investment purchase and sale | 446.97%1.2B | -956.00%-856M | -66.08%134M | -517.31%-642M | 99.58%-1M | -871.11%-347M | -96.59%100M | -86.08%395M | -164.20%-104M | -274.60%-236M |
Net other investing changes | 678.13%370M | -1,521.95%-583M | 500.00%162M | -108.83%-172M | -441.49%-509M | 96.52%-64M | -84.41%41M | -98.90%27M | 254.00%1.95B | 96.44%-94M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.95%-6.77B | 7.04%-35.63B | -85.45%-11.32B | 53.92%-8.39B | -0.81%-7.57B | -28.26%-8.35B | -22.20%-38.32B | -432.95%-6.1B | -338.94%-18.2B | 61.19%-7.51B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -53.37%17.51B | 1,038.20%22.43B | 98.65%-205M | 4.54%20.45B | -745.47%-35.37B | 579.25%37.56B | -74.00%1.97B | -937.87%-15.24B | 11,885.54%19.56B | 80.50%5.48B |
Net common stock issuance | 0.00%-2M | -37.50%-11M | -33.33%-4M | 0.00%-1M | -33.33%-4M | -100.00%-2M | 99.96%-8M | 99.96%-3M | 99.99%-1M | 99.93%-3M |
Cash dividends paid | -22.11%-12.14B | -3.99%-18.94B | --0 | -15.06%-9B | --0 | 4.34%-9.94B | -74.23%-18.22B | --0 | -65.29%-7.82B | --0 |
Net other financing activities | -200.00%-3M | 75.00%-2M | 0.00%-1M | --0 | --0 | 88.89%-1M | ---8M | ---1M | --1M | --1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.49%1.39B | 80.39%-4.66B | 82.22%-3.13B | -1.91%10.16B | -917.90%-36.83B | 219.53%25.14B | 19.46%-23.75B | -54.38%-17.58B | 173.40%10.36B | 298.11%4.5B |
Net cash flow | ||||||||||
Beginning cash position | 27.49%148.06B | -14.91%116.14B | 8.83%142.14B | 0.05%143.65B | 22.50%145.72B | -14.91%116.14B | 13.23%136.49B | -4.77%130.6B | -6.01%143.58B | -12.59%118.96B |
Current changes in cash | -50.97%14.22B | 218.90%29.73B | 173.33%7.27B | 84.01%-2.08B | -123.89%-4.47B | 239.65%29.01B | -308.22%-25B | -446.99%-9.92B | 18.68%-13.02B | 10.84%18.71B |
Effect of exchange rate changes | 471.85%3.31B | -42.79%2.71B | 70.13%-1.34B | 1,212.12%866M | -55.99%2.61B | -82.14%579M | 20.48%4.74B | -490.29%-4.5B | -83.78%66M | 2,926.19%5.94B |
End cash Position | 13.37%165.21B | 27.49%148.06B | 27.49%148.06B | 8.83%142.14B | 0.05%143.65B | 22.50%145.72B | -14.91%116.14B | -14.91%116.14B | -4.77%130.6B | -6.01%143.58B |
Free cash flow | 130.99%9.53B | 179.38%35.55B | 42.20%10.04B | -5.30%-11.45B | 126.48%32.83B | 102.26%4.12B | -72.99%12.72B | 149.88%7.06B | -302.89%-10.87B | -54.98%14.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data