US Stock MarketDetailed Quotes

EBCRY EMBRACER GROUP AB UNSPON ADS EACH REP 4 ORD

Watchlist

10.690
+0.800+8.09%

15min DelayClose Sep 26 16:00 ET

3.61BMarket Cap-1417P/E (TTM)

EMBRACER GROUP AB UNSPON ADS EACH REP 4 ORD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-19.30%3.2B

-28.61%3.34B

-40.58%3.68B

-37.85%5.52B

-66.25%3.97B

-19.45%4.68B

-59.29%6.2B

-10.43%8.89B

-Cash and cash equivalents

-18.95%3.2B

-28.34%3.34B

-40.58%3.68B

-37.83%5.52B

-61.36%3.95B

-19.76%4.66B

-59.29%6.2B

-10.49%8.88B

-Short-term investments

----

-66.67%2M

-98.89%17M

--18M

----

--6M

-Accounts receivable

-18.73%4.63B

-19.97%4.2B

-7.07%6.41B

9.79%6.11B

44.06%5.7B

19.22%5.25B

73.77%6.9B

83.85%5.57B

-Taxes receivable

----

-2.52%309M

----

--317M

----

--0

-Other receivables

31.34%3.63B

186.66%3.59B

-0.29%2.43B

35.81%2.77B

142.42%2.77B

-19.69%1.25B

--2.44B

--2.04B

Inventory

-25.52%3.39B

-19.76%3.45B

-12.30%3.72B

-7.79%4.78B

10.08%4.55B

54.99%4.3B

783.24%4.24B

877.01%5.19B

Prepaid assets

8.51%701M

-26.11%883M

-38.45%621M

-44.04%610M

-61.13%646M

216.98%1.2B

--1.01B

--1.09B

Total current assets

-8.34%16.16B

33.47%22.69B

-18.86%16.86B

-13.06%19.79B

-22.17%17.63B

13.87%17B

5.60%20.78B

68.89%22.76B

Non current assets

Net PPE

-15.87%2.37B

-13.26%2.23B

10.15%2.65B

11.91%2.73B

52.03%2.81B

44.28%2.57B

373.50%2.4B

462.00%2.44B

-Gross PPE

-15.87%2.37B

-14.52%2.64B

10.15%2.65B

11.91%2.73B

52.03%2.81B

52.99%3.09B

--2.4B

--2.44B

-Accumulated depreciation

----

20.73%-413M

----

-117.99%-521M

----

Goodwill and other intangible assets

-32.34%66.74B

-27.48%68.25B

-2.13%91.21B

10.04%96.48B

24.60%98.64B

27.18%94.1B

137.65%93.19B

125.25%87.67B

-Goodwill

-39.53%30.68B

-35.68%31.21B

-5.92%47.5B

0.28%50.03B

9.93%50.73B

13.84%48.52B

--50.49B

65.22%49.89B

-Other intangible assets

-24.73%36.06B

-18.74%37.04B

2.36%43.71B

22.92%46.45B

45.11%47.91B

45.29%45.58B

--42.7B

332.90%37.79B

Other non current assets

----

0.00%1M

0.00%-1M

----

--1M

Total non current assets

-31.37%71.49B

-26.31%73.01B

-1.33%96.68B

10.10%101.9B

25.73%104.17B

27.85%99.07B

141.62%97.99B

130.79%92.55B

Total assets

-28.04%87.65B

-17.55%95.7B

-4.40%113.54B

5.53%121.69B

15.45%121.8B

25.59%116.07B

97.18%118.76B

115.22%115.31B

Liabilities

Current liabilities

Payables

-33.29%2.81B

-18.41%2.86B

-37.94%3.95B

-17.55%4.26B

-5.67%4.21B

-15.73%3.5B

--6.37B

--5.16B

-accounts payable

-33.60%2.17B

-21.79%2.2B

-41.55%3.19B

-14.71%3.53B

-12.97%3.27B

-22.02%2.81B

--5.45B

--4.14B

-Total tax payable

-32.20%636M

-21.79%499M

-16.36%762M

-29.06%725M

33.24%938M

14.95%638M

--911M

--1.02B

-Other payable

----

189.29%162M

----

--56M

----

Current debt and capital lease obligation

-14.59%15.83B

718.36%9.36B

21.78%3.33B

-16.90%1.88B

28.91%18.53B

-84.66%1.14B

--2.74B

--2.26B

-Current debt

-14.47%15.44B

1,183.00%8.98B

22.96%2.89B

-25.13%1.4B

28.26%18.05B

-90.23%700M

--2.35B

--1.87B

-Current capital lease obligation

-19.09%390M

-14.19%381M

14.55%441M

23.00%476M

59.08%482M

49.49%444M

--385M

--387M

Other current liabilities

-49.27%1.32B

-38.37%1.41B

-70.19%1.35B

-9.67%2.95B

-38.13%2.6B

33.57%2.29B

--4.54B

--3.27B

Current liabilities

-20.94%24.76B

47.55%20.88B

-21.62%14.55B

0.09%15.43B

18.01%31.31B

-14.93%14.15B

242.29%18.56B

222.82%15.41B

Non current liabilities

Long term provisions

-57.98%50M

-55.93%52M

-73.71%56M

-67.78%58M

-16.20%119M

-23.87%118M

-98.21%213M

-98.36%180M

Long term debt and capital lease obligation

-21.60%3.02B

-42.64%11.82B

-5.64%18.08B

3.62%19.87B

-61.21%3.85B

49.11%20.6B

--19.16B

--19.17B

-Long term debt

-29.76%1.88B

-44.81%10.8B

-6.99%16.92B

3.16%18.74B

-70.88%2.67B

50.25%19.56B

--18.19B

--18.17B

-Long term capital lease obligation

-3.06%1.14B

-1.92%1.02B

19.73%1.16B

11.94%1.13B

57.56%1.18B

30.50%1.04B

--968M

--1.01B

Derivative product liabilities

-51.76%893M

-48.50%1.5B

-38.77%1.82B

-56.26%1.73B

--1.85B

-31.79%2.91B

--2.97B

--3.96B

Other non current liabilities

-53.67%1.96B

-55.71%2.16B

-39.64%3.5B

-41.08%3.76B

-62.41%4.22B

-43.25%4.88B

549.43%5.8B

827.94%6.39B

Total non current liabilities

-32.33%12.76B

-39.96%22.34B

-12.56%31.67B

-10.29%34.11B

-33.53%18.86B

10.68%37.2B

183.49%36.22B

225.73%38.03B

Total liabilities

-25.22%37.52B

-15.85%43.21B

-15.63%46.22B

-7.29%49.54B

-8.62%50.17B

2.20%51.35B

201.01%54.78B

224.89%53.44B

Shareholders'equity

Share capital

0.00%2M

33.33%2M

42.86%2M

-common stock

0.00%2M

33.33%2M

42.86%2M

Retained earnings

-377.05%-16.86B

-473.95%-14.34B

21.84%3.78B

247.36%5.52B

997.64%6.09B

726.63%3.84B

--3.11B

--1.59B

Paid-in capital

7.56%61.8B

9.03%60.93B

6.69%59.89B

9.36%59.65B

19.29%57.46B

31.70%55.89B

27.76%56.13B

43.54%54.55B

Other equity interest

--1M

----

--1M

----

Total stockholders'equity

-31.16%49.26B

-18.94%52.42B

5.46%67.26B

16.98%72.09B

42.05%71.56B

54.17%64.67B

51.87%63.77B

66.15%61.62B

Noncontrolling interests

1,232.31%866M

20.75%64M

-69.38%64M

-74.51%65M

-69.77%65M

-76.75%53M

433.16%209M

491.65%255M

Total equity

-30.01%50.13B

-18.91%52.48B

5.22%67.32B

16.61%72.15B

41.57%71.62B

53.46%64.72B

52.22%63.98B

66.65%61.88B

Currency Unit

SEK

	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-19.30%3.2B	-28.61%3.34B	-28.61%3.34B	-40.58%3.68B	-37.85%5.52B	-66.25%3.97B	-19.45%4.68B	-19.45%4.68B	-59.29%6.2B	-10.43%8.89B
-Cash and cash equivalents	-18.95%3.2B	-28.34%3.34B	-28.34%3.34B	-40.58%3.68B	-37.83%5.52B	-61.36%3.95B	-19.76%4.66B	-19.76%4.66B	-59.29%6.2B	-10.49%8.88B
-Short-term investments	----	----	----	----	-66.67%2M	-98.89%17M	--18M	--18M	----	--6M
-Accounts receivable	-18.73%4.63B	-19.97%4.2B	-19.97%4.2B	-7.07%6.41B	9.79%6.11B	44.06%5.7B	19.22%5.25B	19.22%5.25B	73.77%6.9B	83.85%5.57B
-Taxes receivable	----	-2.52%309M	-2.52%309M	----	----	----	--317M	--317M	----	--0
-Other receivables	31.34%3.63B	186.66%3.59B	186.66%3.59B	-0.29%2.43B	35.81%2.77B	142.42%2.77B	-19.69%1.25B	-19.69%1.25B	--2.44B	--2.04B
Inventory	-25.52%3.39B	-19.76%3.45B	-19.76%3.45B	-12.30%3.72B	-7.79%4.78B	10.08%4.55B	54.99%4.3B	54.99%4.3B	783.24%4.24B	877.01%5.19B
Prepaid assets	8.51%701M	-26.11%883M	-26.11%883M	-38.45%621M	-44.04%610M	-61.13%646M	216.98%1.2B	216.98%1.2B	--1.01B	--1.09B
Total current assets	-8.34%16.16B	33.47%22.69B	33.47%22.69B	-18.86%16.86B	-13.06%19.79B	-22.17%17.63B	13.87%17B	13.87%17B	5.60%20.78B	68.89%22.76B
Non current assets
Net PPE	-15.87%2.37B	-13.26%2.23B	-13.26%2.23B	10.15%2.65B	11.91%2.73B	52.03%2.81B	44.28%2.57B	44.28%2.57B	373.50%2.4B	462.00%2.44B
-Gross PPE	-15.87%2.37B	-14.52%2.64B	-14.52%2.64B	10.15%2.65B	11.91%2.73B	52.03%2.81B	52.99%3.09B	52.99%3.09B	--2.4B	--2.44B
-Accumulated depreciation	----	20.73%-413M	20.73%-413M	----	----	----	-117.99%-521M	-117.99%-521M	----	----
Goodwill and other intangible assets	-32.34%66.74B	-27.48%68.25B	-27.48%68.25B	-2.13%91.21B	10.04%96.48B	24.60%98.64B	27.18%94.1B	27.18%94.1B	137.65%93.19B	125.25%87.67B
-Goodwill	-39.53%30.68B	-35.68%31.21B	-35.68%31.21B	-5.92%47.5B	0.28%50.03B	9.93%50.73B	13.84%48.52B	13.84%48.52B	--50.49B	65.22%49.89B
-Other intangible assets	-24.73%36.06B	-18.74%37.04B	-18.74%37.04B	2.36%43.71B	22.92%46.45B	45.11%47.91B	45.29%45.58B	45.29%45.58B	--42.7B	332.90%37.79B
Other non current assets	----	----	----	----	0.00%1M	0.00%-1M	----	----	----	--1M
Total non current assets	-31.37%71.49B	-26.31%73.01B	-26.31%73.01B	-1.33%96.68B	10.10%101.9B	25.73%104.17B	27.85%99.07B	27.85%99.07B	141.62%97.99B	130.79%92.55B
Total assets	-28.04%87.65B	-17.55%95.7B	-17.55%95.7B	-4.40%113.54B	5.53%121.69B	15.45%121.8B	25.59%116.07B	25.59%116.07B	97.18%118.76B	115.22%115.31B
Liabilities
Current liabilities
Payables	-33.29%2.81B	-18.41%2.86B	-18.41%2.86B	-37.94%3.95B	-17.55%4.26B	-5.67%4.21B	-15.73%3.5B	-15.73%3.5B	--6.37B	--5.16B
-accounts payable	-33.60%2.17B	-21.79%2.2B	-21.79%2.2B	-41.55%3.19B	-14.71%3.53B	-12.97%3.27B	-22.02%2.81B	-22.02%2.81B	--5.45B	--4.14B
-Total tax payable	-32.20%636M	-21.79%499M	-21.79%499M	-16.36%762M	-29.06%725M	33.24%938M	14.95%638M	14.95%638M	--911M	--1.02B
-Other payable	----	189.29%162M	189.29%162M	----	----	----	--56M	--56M	----	----
Current debt and capital lease obligation	-14.59%15.83B	718.36%9.36B	718.36%9.36B	21.78%3.33B	-16.90%1.88B	28.91%18.53B	-84.66%1.14B	-84.66%1.14B	--2.74B	--2.26B
-Current debt	-14.47%15.44B	1,183.00%8.98B	1,183.00%8.98B	22.96%2.89B	-25.13%1.4B	28.26%18.05B	-90.23%700M	-90.23%700M	--2.35B	--1.87B
-Current capital lease obligation	-19.09%390M	-14.19%381M	-14.19%381M	14.55%441M	23.00%476M	59.08%482M	49.49%444M	49.49%444M	--385M	--387M
Other current liabilities	-49.27%1.32B	-38.37%1.41B	-38.37%1.41B	-70.19%1.35B	-9.67%2.95B	-38.13%2.6B	33.57%2.29B	33.57%2.29B	--4.54B	--3.27B
Current liabilities	-20.94%24.76B	47.55%20.88B	47.55%20.88B	-21.62%14.55B	0.09%15.43B	18.01%31.31B	-14.93%14.15B	-14.93%14.15B	242.29%18.56B	222.82%15.41B
Non current liabilities
Long term provisions	-57.98%50M	-55.93%52M	-55.93%52M	-73.71%56M	-67.78%58M	-16.20%119M	-23.87%118M	-23.87%118M	-98.21%213M	-98.36%180M
Long term debt and capital lease obligation	-21.60%3.02B	-42.64%11.82B	-42.64%11.82B	-5.64%18.08B	3.62%19.87B	-61.21%3.85B	49.11%20.6B	49.11%20.6B	--19.16B	--19.17B
-Long term debt	-29.76%1.88B	-44.81%10.8B	-44.81%10.8B	-6.99%16.92B	3.16%18.74B	-70.88%2.67B	50.25%19.56B	50.25%19.56B	--18.19B	--18.17B
-Long term capital lease obligation	-3.06%1.14B	-1.92%1.02B	-1.92%1.02B	19.73%1.16B	11.94%1.13B	57.56%1.18B	30.50%1.04B	30.50%1.04B	--968M	--1.01B
Derivative product liabilities	-51.76%893M	-48.50%1.5B	-48.50%1.5B	-38.77%1.82B	-56.26%1.73B	--1.85B	-31.79%2.91B	-31.79%2.91B	--2.97B	--3.96B
Other non current liabilities	-53.67%1.96B	-55.71%2.16B	-55.71%2.16B	-39.64%3.5B	-41.08%3.76B	-62.41%4.22B	-43.25%4.88B	-43.25%4.88B	549.43%5.8B	827.94%6.39B
Total non current liabilities	-32.33%12.76B	-39.96%22.34B	-39.96%22.34B	-12.56%31.67B	-10.29%34.11B	-33.53%18.86B	10.68%37.2B	10.68%37.2B	183.49%36.22B	225.73%38.03B
Total liabilities	-25.22%37.52B	-15.85%43.21B	-15.85%43.21B	-15.63%46.22B	-7.29%49.54B	-8.62%50.17B	2.20%51.35B	2.20%51.35B	201.01%54.78B	224.89%53.44B
Shareholders'equity
Share capital	0.00%2M	0.00%2M	0.00%2M	0.00%2M	0.00%2M	0.00%2M	0.00%2M	0.00%2M	33.33%2M	42.86%2M
-common stock	0.00%2M	0.00%2M	0.00%2M	0.00%2M	0.00%2M	0.00%2M	0.00%2M	0.00%2M	33.33%2M	42.86%2M
Retained earnings	-377.05%-16.86B	-473.95%-14.34B	-473.95%-14.34B	21.84%3.78B	247.36%5.52B	997.64%6.09B	726.63%3.84B	726.63%3.84B	--3.11B	--1.59B
Paid-in capital	7.56%61.8B	9.03%60.93B	9.03%60.93B	6.69%59.89B	9.36%59.65B	19.29%57.46B	31.70%55.89B	31.70%55.89B	27.76%56.13B	43.54%54.55B
Other equity interest	--1M	----	----	----	--1M	----	----	----	----	----
Total stockholders'equity	-31.16%49.26B	-18.94%52.42B	-18.94%52.42B	5.46%67.26B	16.98%72.09B	42.05%71.56B	54.17%64.67B	54.17%64.67B	51.87%63.77B	66.15%61.62B
Noncontrolling interests	1,232.31%866M	20.75%64M	20.75%64M	-69.38%64M	-74.51%65M	-69.77%65M	-76.75%53M	-76.75%53M	433.16%209M	491.65%255M
Total equity	-30.01%50.13B	-18.91%52.48B	-18.91%52.48B	5.22%67.32B	16.61%72.15B	41.57%71.62B	53.46%64.72B	53.46%64.72B	52.22%63.98B	66.65%61.88B
Currency Unit	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data