(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.19%1.46M | -11.19%1.46M | -18.85%1.65M | -18.85%1.65M | 35.40%2.03M | 35.40%2.03M | 110.25%1.5M | 110.25%1.5M | -25.37%712K | -25.37%712K |
-Cash and cash equivalents | -10.90%1.43M | -10.90%1.43M | -12.29%1.61M | -12.29%1.61M | 24.73%1.83M | 24.73%1.83M | 111.83%1.47M | 111.83%1.47M | -27.36%693K | -27.36%693K |
-Short term investments | -23.08%30K | -23.08%30K | -80.10%39K | -80.10%39K | 575.86%196K | 575.86%196K | 52.63%29K | 52.63%29K | --19K | --19K |
Receivables | -16.96%186K | -16.96%186K | 0.90%224K | 0.90%224K | 18.09%222K | 18.09%222K | -45.82%188K | -45.82%188K | 13.77%347K | 13.77%347K |
-Accounts receivable | -29.71%123K | -29.71%123K | -1.13%175K | -1.13%175K | 20.41%177K | 20.41%177K | -55.59%147K | -55.59%147K | --331K | --331K |
-Other receivables | 28.57%63K | 28.57%63K | 8.89%49K | 8.89%49K | 9.76%45K | 9.76%45K | 13.89%41K | 13.89%41K | -88.20%36K | -88.20%36K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20K | ---20K |
Inventory | 4.13%1.39M | 4.13%1.39M | -0.22%1.33M | -0.22%1.33M | 12.18%1.34M | 12.18%1.34M | 3.39%1.19M | 3.39%1.19M | -4.95%1.15M | -4.95%1.15M |
Prepaid assets | 28.48%397K | 28.48%397K | 6.55%309K | 6.55%309K | 2.47%290K | 2.47%290K | 948.15%283K | 948.15%283K | -90.18%27K | -90.18%27K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,033.33%384K | 2,033.33%384K |
Total current assets | -2.25%3.43M | -2.25%3.43M | -9.40%3.51M | -9.40%3.51M | 22.67%3.87M | 22.67%3.87M | 20.49%3.16M | 20.49%3.16M | -7.16%2.62M | -7.16%2.62M |
Non current assets | ||||||||||
Net PPE | -0.25%53.77M | -0.25%53.77M | 10.63%53.9M | 10.63%53.9M | 19.70%48.72M | 19.70%48.72M | 28.42%40.7M | 28.42%40.7M | -11.04%31.7M | -11.04%31.7M |
-Gross PPE | 0.22%55.73M | 0.22%55.73M | 9.37%55.61M | 9.37%55.61M | 17.63%50.84M | 17.63%50.84M | 25.36%43.22M | 25.36%43.22M | -8.59%34.48M | -8.59%34.48M |
-Accumulated depreciation | -15.21%-1.97M | -15.21%-1.97M | 19.39%-1.71M | 19.39%-1.71M | 15.81%-2.12M | 15.81%-2.12M | 9.46%-2.52M | 9.46%-2.52M | -33.06%-2.78M | -33.06%-2.78M |
Investments and advances | 1.62%47.1M | 1.62%47.1M | -3.74%46.35M | -3.74%46.35M | 35.50%48.15M | 35.50%48.15M | 8.67%35.54M | 8.67%35.54M | -2.45%32.7M | -2.45%32.7M |
-Other investment | 1.62%47.1M | 1.62%47.1M | -3.74%46.35M | -3.74%46.35M | 35.50%48.15M | 35.50%48.15M | 8.67%35.54M | 8.67%35.54M | -2.45%32.7M | -2.45%32.7M |
Non current accounts receivable | ---- | ---- | -60.00%2K | -60.00%2K | -28.57%5K | -28.57%5K | -91.57%7K | -91.57%7K | --83K | --83K |
Goodwill and other intangible assets | 0.00%2.42M | 0.00%2.42M | 2.15%2.42M | 2.15%2.42M | -0.08%2.37M | -0.08%2.37M | 31.30%2.37M | 31.30%2.37M | -0.11%1.81M | -0.11%1.81M |
-Other intangible assets | 0.00%2.42M | 0.00%2.42M | 2.15%2.42M | 2.15%2.42M | -0.08%2.37M | -0.08%2.37M | 31.30%2.37M | 31.30%2.37M | -0.11%1.81M | -0.11%1.81M |
Total non current assets | 0.60%103.28M | 0.60%103.28M | 3.45%102.67M | 3.45%102.67M | 26.24%99.25M | 26.24%99.25M | 18.60%78.62M | 18.60%78.62M | -6.58%66.28M | -6.58%66.28M |
Total assets | 0.50%106.72M | 0.50%106.72M | 2.97%106.18M | 2.97%106.18M | 26.10%103.12M | 26.10%103.12M | 18.68%81.77M | 18.68%81.77M | -6.60%68.91M | -6.60%68.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -25.00%144K | -25.00%144K | -15.42%192K | -15.42%192K | 4.61%227K | 4.61%227K | 53.90%217K | 53.90%217K | 6.02%141K | 6.02%141K |
-Current capital lease obligation | -25.00%144K | -25.00%144K | -15.42%192K | -15.42%192K | 4.61%227K | 4.61%227K | 53.90%217K | 53.90%217K | 6.02%141K | 6.02%141K |
Payables | -2.12%3.5M | -2.12%3.5M | -20.21%3.58M | -20.21%3.58M | 29.26%4.48M | 29.26%4.48M | 70.05%3.47M | 70.05%3.47M | -35.22%2.04M | -35.22%2.04M |
-accounts payable | 10.80%2.07M | 10.80%2.07M | -27.14%1.87M | -27.14%1.87M | 17.69%2.57M | 17.69%2.57M | 81.53%2.18M | 81.53%2.18M | -49.13%1.2M | -49.13%1.2M |
-Other payable | -16.29%1.43M | -16.29%1.43M | -10.91%1.71M | -10.91%1.71M | 48.87%1.92M | 48.87%1.92M | 53.58%1.29M | 53.58%1.29M | 6.62%838K | 6.62%838K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30K | --30K |
Pension and other retirement benefit plans | 0.68%590K | 0.68%590K | -0.34%586K | -0.34%586K | 10.73%588K | 10.73%588K | 13.95%531K | 13.95%531K | 25.95%466K | 25.95%466K |
Current deferred liabilities | -30.13%364K | -30.13%364K | 31.57%521K | 31.57%521K | 13,100.00%396K | 13,100.00%396K | --3K | --3K | ---- | ---- |
Current liabilities | -5.68%4.6M | -5.68%4.6M | -14.36%4.88M | -14.36%4.88M | 34.95%5.7M | 34.95%5.7M | 57.64%4.22M | 57.64%4.22M | -26.70%2.68M | -26.70%2.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.68%26.47M | -11.68%26.47M | -5.32%29.97M | -5.32%29.97M | 11.72%31.66M | 11.72%31.66M | 0.79%28.34M | 0.79%28.34M | 11.36%28.12M | 11.36%28.12M |
-Long term debt | -11.36%26.21M | -11.36%26.21M | -5.94%29.56M | -5.94%29.56M | 12.72%31.43M | 12.72%31.43M | 0.22%27.89M | 0.22%27.89M | 11.14%27.82M | 11.14%27.82M |
-Long term capital lease obligation | -35.38%263K | -35.38%263K | 81.70%407K | 81.70%407K | -50.33%224K | -50.33%224K | 54.98%451K | 54.98%451K | 37.26%291K | 37.26%291K |
Long term provisions | 0.00%47K | 0.00%47K | 6.82%47K | 6.82%47K | 7.32%44K | 7.32%44K | 17.14%41K | 17.14%41K | --35K | --35K |
Non current deferred liabilities | 2.58%8.8M | 2.58%8.8M | 7.36%8.57M | 7.36%8.57M | 80.43%7.99M | 80.43%7.99M | 132.58%4.43M | 132.58%4.43M | -51.04%1.9M | -51.04%1.9M |
Total non current liabilities | -8.50%35.31M | -8.50%35.31M | -2.76%38.59M | -2.76%38.59M | 20.98%39.69M | 20.98%39.69M | 9.15%32.8M | 9.15%32.8M | 3.06%30.05M | 3.06%30.05M |
Total liabilities | -8.19%39.91M | -8.19%39.91M | -4.21%43.47M | -4.21%43.47M | 22.58%45.38M | 22.58%45.38M | 13.12%37.02M | 13.12%37.02M | -0.26%32.73M | -0.26%32.73M |
Shareholders'equity | ||||||||||
Share capital | 9.97%33.08M | 9.97%33.08M | 10.28%30.08M | 10.28%30.08M | 5.16%27.28M | 5.16%27.28M | 0.00%25.94M | 0.00%25.94M | 7.50%25.94M | 7.50%25.94M |
-common stock | 9.97%33.08M | 9.97%33.08M | 10.28%30.08M | 10.28%30.08M | 5.16%27.28M | 5.16%27.28M | 0.00%25.94M | 0.00%25.94M | 7.50%25.94M | 7.50%25.94M |
Retained earnings | 3.20%12.6M | 3.20%12.6M | -11.42%12.21M | -11.42%12.21M | 67.84%13.78M | 67.84%13.78M | 108.03%8.21M | 108.03%8.21M | -42.39%3.95M | -42.39%3.95M |
Gains losses not affecting retained earnings | 3.44%21.13M | 3.44%21.13M | 22.42%20.43M | 22.42%20.43M | 57.35%16.69M | 57.35%16.69M | 68.56%10.6M | 68.56%10.6M | -37.00%6.29M | -37.00%6.29M |
Total stockholders'equity | 6.53%66.8M | 6.53%66.8M | 8.61%62.71M | 8.61%62.71M | 29.02%57.74M | 29.02%57.74M | 23.71%44.75M | 23.71%44.75M | -11.69%36.18M | -11.69%36.18M |
Total equity | 6.53%66.8M | 6.53%66.8M | 8.61%62.71M | 8.61%62.71M | 29.02%57.74M | 29.02%57.74M | 23.71%44.75M | 23.71%44.75M | -11.69%36.18M | -11.69%36.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data