Telstra Group Ltd
TLS
Origin Energy Ltd
ORG
CommBank
CBA
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.77%236.98M | --236.98M | -59.80%230.59M | 215.97%573.58M | -30.71%181.53M | 50.29%261.99M | 6.78%174.33M | 0.66%163.26M | 34.87%162.18M | 9.80%120.25M |
-Cash and cash equivalents | 2.77%236.98M | --236.98M | -59.80%230.59M | 215.97%573.58M | -30.71%181.53M | 50.29%261.99M | 6.78%174.33M | 0.66%163.26M | 34.87%162.18M | 9.80%120.25M |
Receivables | 0.21%1.63B | --1.63B | 6.92%1.63B | 22.67%1.52B | 13.53%1.24B | 16.52%1.09B | -5.95%939.31M | -4.14%998.76M | -21.10%1.04B | 64.26%1.32B |
-Accounts receivable | -0.41%1.53B | --1.53B | 5.98%1.54B | 21.50%1.45B | 11.99%1.2B | 16.01%1.07B | -7.16%920.22M | -4.32%991.18M | -21.52%1.04B | 64.03%1.32B |
-Other receivables | 6.97%133.03M | --133.03M | 16.07%124.36M | 73.05%107.15M | 52.47%61.92M | 21.10%40.61M | 24.59%33.53M | 0.63%26.92M | 52.03%26.75M | 10.31%17.59M |
-Recievables adjustments allowances | 2.91%-33.19M | ---33.19M | 3.93%-34.18M | -138.70%-35.58M | -8.78%-14.91M | 5.12%-13.7M | 25.31%-14.44M | 7.34%-19.34M | -20.81%-20.87M | -2.38%-17.27M |
Inventory | -1.53%1.32B | --1.32B | 8.16%1.34B | 47.28%1.24B | 6.79%843.19M | 4.31%789.57M | 29.87%756.98M | 1.90%582.88M | -0.64%572M | 11.07%575.66M |
Prepaid assets | 20.95%53.27M | --53.27M | 21.46%44.05M | 139.18%36.26M | 13.47%15.16M | 32.99%13.36M | 1.96%10.05M | 25.79%9.85M | -4.86%7.83M | 3.77%8.23M |
Current deferred assets | -18.19%5.27M | --5.27M | 4,473.63%6.44M | -52.86%140.81K | -87.18%298.7K | 2,583.25%2.33M | 33.60%86.84K | -61.31%65K | 102.41%168K | -5.68%83K |
Hedging assets-current | -59.88%7.35M | --7.35M | -16.21%18.32M | 46,154.03%21.87M | -59.48%47.28K | -81.75%116.66K | -55.08%639.26K | 7,389.47%1.42M | -99.33%19K | 30.59%2.85M |
Total current assets | -0.42%3.26B | --3.26B | -3.70%3.27B | 48.85%3.4B | 5.60%2.28B | 14.91%2.16B | 7.13%1.88B | -1.56%1.76B | -12.01%1.78B | 40.62%2.03B |
Non current assets | ||||||||||
Net PPE | 26.81%911.74M | --911.74M | 12.39%718.98M | 28.06%639.74M | 15.98%499.56M | 127.48%430.72M | 1.95%189.34M | 33.81%185.73M | 32.86%138.8M | -6.39%104.47M |
-Gross PPE | 26.84%1.29B | --1.29B | 16.19%1.02B | 30.44%878.31M | 22.91%673.36M | 119.48%547.83M | 7.08%249.6M | 27.66%233.11M | 74.80%182.6M | -27.59%104.47M |
-Accumulated depreciation | -26.93%-382.7M | ---382.7M | -26.38%-301.51M | -37.27%-238.57M | -48.40%-173.8M | -94.34%-117.12M | -27.18%-60.26M | -8.17%-47.38M | ---43.81M | ---- |
Investments and advances | 5.63%61.67M | --61.67M | -11.35%58.39M | 8.38%65.86M | -0.84%60.77M | 15.29%61.28M | 5.44%53.16M | 34.87%50.41M | -1.72%37.38M | 8.94%38.03M |
-Long term equity investment | 5.63%61.67M | --61.67M | 14.69%58.39M | -1.08%50.91M | 3.00%51.46M | 16.26%49.96M | 6.59%42.97M | 10.59%40.32M | -0.88%36.46M | 5.35%36.78M |
-Other investment | ---- | ---- | ---- | 60.69%14.95M | -17.82%9.3M | 11.18%11.32M | 0.85%10.18M | 995.12%10.1M | -26.53%922K | --1.26M |
Goodwill and other intangible assets | 4.67%2.84B | --2.84B | 2.70%2.71B | 111.52%2.64B | 2.67%1.25B | 4.01%1.22B | -4.03%1.17B | 1.82%1.22B | 22.59%1.2B | 6.86%975.65M |
-Goodwill | 5.04%2.26B | --2.26B | -9.36%2.15B | 120.98%2.37B | 3.46%1.07B | 4.74%1.04B | -2.97%990.85M | 2.11%1.02B | 20.61%1B | 8.44%829.16M |
-Other intangible assets | 3.26%579.01M | --579.01M | 109.57%560.74M | 53.30%267.56M | -1.94%174.54M | -0.02%177.99M | -9.51%178.02M | 0.36%196.73M | 33.82%196.02M | -1.27%146.49M |
Non current deferred assets | 16.12%261.07M | --261.07M | 12.15%224.82M | 31.57%200.47M | 8.64%152.36M | 146.66%140.25M | 7.22%56.86M | 7.65%53.03M | 4.72%49.26M | -2.57%47.04M |
Other non current assets | 96.54%37.67M | --37.67M | 1,171.11%19.17M | 4,578.09%1.51M | -90.79%32.23K | -48.53%349.99K | --680.06K | ---- | -96.15%9K | -46.70%234K |
Total non current assets | 10.11%4.11B | --4.11B | 5.21%3.73B | 80.92%3.55B | 6.09%1.96B | 25.83%1.85B | -2.53%1.47B | 6.02%1.51B | 21.97%1.42B | 5.16%1.17B |
Total assets | 5.19%7.37B | --7.37B | 0.85%7.01B | 63.67%6.95B | 5.82%4.24B | 19.70%4.01B | 2.67%3.35B | 1.80%3.26B | 0.40%3.21B | 25.21%3.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 795.53%899.2M | --899.2M | -75.80%100.41M | 152.12%414.84M | -45.25%164.54M | 70.66%300.51M | 9.84%176.09M | 2.81%160.32M | 45.57%155.93M | -30.17%107.12M |
-Current debt | 1,725.10%836.66M | --836.66M | -87.53%45.84M | 193.30%367.58M | -52.58%125.33M | 50.08%264.28M | 9.86%176.09M | 2.85%160.29M | 45.69%155.86M | -30.19%106.98M |
-Current capital lease obligation | 14.62%62.54M | --62.54M | 15.45%54.57M | 20.52%47.26M | 8.25%39.22M | --36.23M | ---- | -65.28%25K | -49.65%72K | -6.54%143K |
Payables | -4.01%2.42B | --2.42B | 12.39%2.52B | 28.44%2.24B | 15.30%1.74B | 12.27%1.51B | 5.75%1.35B | -4.00%1.27B | -17.61%1.33B | 69.24%1.61B |
-accounts payable | -4.11%2.18B | --2.18B | 15.85%2.27B | 24.15%1.96B | 13.73%1.58B | 11.43%1.39B | 6.06%1.25B | -4.51%1.17B | -20.12%1.23B | 77.92%1.54B |
-Other payable | -3.11%240.48M | --240.48M | -11.74%248.21M | 69.19%281.23M | 32.66%166.22M | 22.55%125.29M | 2.06%102.24M | 2.45%100.17M | 36.26%97.78M | -17.31%71.76M |
Current provisions | -99.62%674.17K | --674.17K | --179.56M | ---- | -47.29%7.12M | 20.55%13.52M | 419.82%11.21M | -27.98%2.16M | -65.38%3M | 43.08%8.65M |
Pension and other retirement benefit plans | 2.66%89.43M | --89.43M | 3.54%87.11M | 33.38%84.13M | 37.78%63.08M | 7.24%45.78M | -3.76%42.69M | 8.28%44.36M | 15.09%40.97M | 6.03%35.6M |
Current deferred liabilities | 1.68%7.05M | --7.05M | -84.52%6.93M | 17.09%44.79M | 104.16%38.25M | 39.00%18.74M | 8.25%13.48M | -12.37%12.45M | -21.94%14.21M | 7.14%18.2M |
Current liabilities | 18.02%3.41B | --3.41B | 3.87%2.89B | 38.01%2.78B | 6.66%2.02B | 18.88%1.89B | 6.52%1.59B | -3.11%1.49B | -13.44%1.54B | 53.25%1.78B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.85%896M | --896M | -8.23%1.3B | 149.27%1.41B | 0.19%566.44M | 48.44%565.36M | -19.66%380.87M | 7.51%474.07M | 69.14%440.95M | -4.52%260.71M |
-Long term debt | -49.59%513.66M | --513.66M | -12.16%1.02B | 233.68%1.16B | -0.03%347.66M | -8.69%347.76M | -19.65%380.87M | 7.52%473.99M | 69.12%440.85M | -4.46%260.67M |
-Long term capital lease obligation | 38.14%382.34M | --382.34M | 9.87%276.77M | 15.14%251.92M | 0.55%218.78M | --217.6M | ---- | -20.39%82K | 186.11%103K | -81.15%36K |
Long term accounts payable and other payables | 140.98%40.34M | --40.34M | -29.06%16.74M | 507.21%23.6M | -8.95%3.89M | -70.74%4.27M | -0.15%14.59M | 5.56%14.61M | 7.05%13.84M | 28.72%12.93M |
Derivative product liabilities | --38.24M | --38.24M | ---- | --151.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 2.10%11.46M | --11.46M | 12.13%11.23M | 18.77%10.01M | 7.91%8.43M | 12.92%7.81M | 6.84%6.92M | 12.71%6.48M | 22.70%5.75M | -3.00%4.68M |
Non current deferred liabilities | 15.70%326.42M | --326.42M | 58.45%282.13M | 30.04%178.05M | -0.70%136.92M | 129.88%137.88M | 3.39%59.98M | 14.24%58.02M | 10.11%50.78M | -5.59%46.12M |
Total non current liabilities | -18.27%1.31B | --1.31B | -9.56%1.61B | 148.09%1.78B | 0.05%715.67M | 54.71%715.32M | -16.42%462.36M | 8.19%553.17M | 57.60%511.32M | -3.66%324.44M |
Total liabilities | 5.07%4.73B | --4.73B | -1.36%4.5B | 66.83%4.56B | 4.84%2.73B | 26.95%2.61B | 0.32%2.05B | -0.30%2.05B | -2.49%2.05B | 40.47%2.11B |
Shareholders'equity | ||||||||||
Share capital | 2.92%2.12B | --2.12B | 2.45%2.06B | 88.04%2.01B | 3.74%1.07B | 5.56%1.03B | 9.72%974.9M | 0.00%888.51M | 0.00%888.51M | 0.90%888.51M |
-common stock | 2.92%2.12B | --2.12B | 2.45%2.06B | 88.04%2.01B | 3.74%1.07B | 5.56%1.03B | 9.72%974.9M | 0.00%888.51M | 0.00%888.51M | 0.90%888.51M |
Retained earnings | -5.70%574.13M | --574.13M | 14.00%608.8M | 14.67%534.06M | 16.97%465.73M | 17.59%398.17M | 3.61%338.6M | 17.59%326.8M | 16.00%277.91M | 26.36%239.58M |
Gains losses not affecting retained earnings | 21.52%-12.72M | ---12.72M | 46.66%-16.21M | -76.33%-30.4M | 13.17%-17.24M | -44.70%-19.86M | 38.62%-13.72M | 34.93%-22.35M | 15.83%-34.36M | -112.63%-40.81M |
Total stockholders'equity | 1.09%2.68B | --2.68B | 5.50%2.65B | 65.63%2.51B | 7.72%1.52B | 8.28%1.41B | 8.95%1.3B | 5.38%1.19B | 4.12%1.13B | 3.45%1.09B |
Noncontrolling interests | 75.09%-35.52M | ---35.52M | -13.56%-142.6M | -2,096.44%-125.57M | -31.15%-5.72M | -35.68%-4.36M | -113.81%-3.21M | 14.42%23.26M | --20.33M | ---- |
Total equity | 5.42%2.64B | --2.64B | 5.07%2.51B | 57.95%2.39B | 7.65%1.51B | 8.21%1.4B | 6.61%1.3B | 5.54%1.22B | 5.99%1.15B | 3.45%1.09B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |