(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 13.83%72.32M | 13.83%72.32M | -18.80%63.53M | --63.53M | --78.24M |
-Cash and cash equivalents | -5.68%14.58M | -5.68%14.58M | -80.25%15.46M | --15.46M | --78.24M |
-Short term investments | 20.10%57.74M | 20.10%57.74M | --48.07M | --48.07M | ---- |
Receivables | -48.02%230.73K | -48.02%230.73K | -54.05%443.92K | --443.92K | --966.12K |
-Accounts receivable | -15.45%237.13K | -15.45%237.13K | 20.29%280.46K | --280.46K | --233.16K |
-Other receivables | -48.79%135.77K | -48.79%135.77K | -68.58%265.14K | --265.14K | --843.88K |
-Recievables adjustments allowances | -39.82%-142.17K | -39.82%-142.17K | 8.32%-101.68K | ---101.68K | ---110.91K |
Prepaid assets | -27.83%1.45M | -27.83%1.45M | 16.75%2M | --2M | --1.72M |
Other current assets | -37.04%382.52K | -37.04%382.52K | 249.40%607.54K | --607.54K | --173.88K |
Total current assets | 11.70%74.37M | 11.70%74.37M | -17.90%66.59M | --66.59M | --81.1M |
Non current assets | |||||
Net PPE | -20.18%2.81M | -20.18%2.81M | -9.49%3.52M | --3.52M | --3.89M |
-Gross PPE | 0.72%5.95M | 0.72%5.95M | 4.99%5.91M | --5.91M | --5.63M |
-Accumulated depreciation | -31.45%-3.14M | -31.45%-3.14M | -37.28%-2.39M | ---2.39M | ---1.74M |
Investments and advances | 14.16%1.13M | 14.16%1.13M | --985.96K | --985.96K | ---- |
-Other investment | 14.16%1.13M | 14.16%1.13M | --985.96K | --985.96K | ---- |
Other non current assets | 0.00%589.65K | 0.00%589.65K | 34.72%589.62K | --589.62K | --437.66K |
Total non current assets | -11.19%4.52M | -11.19%4.52M | 17.78%5.09M | --5.09M | --4.32M |
Total assets | 10.07%78.9M | 10.07%78.9M | -16.09%71.68M | --71.68M | --85.42M |
Liabilities | |||||
Current liabilities | |||||
Current debt and capital lease obligation | 1.48%272.37K | 1.48%272.37K | -89.66%268.41K | --268.41K | --2.6M |
-Current debt | -58.33%21.5K | -58.33%21.5K | -97.86%51.59K | --51.59K | --2.41M |
-Current capital lease obligation | 15.71%250.88K | 15.71%250.88K | 16.75%216.82K | --216.82K | --185.71K |
Payables | -11.29%1.86M | -11.29%1.86M | 22.31%2.09M | --2.09M | --1.71M |
-accounts payable | -11.29%1.86M | -11.29%1.86M | 22.31%2.09M | --2.09M | --1.71M |
Other current liabilities | 21.02%4.32M | 21.02%4.32M | 18.65%3.57M | --3.57M | --3.01M |
Current liabilities | 8.74%6.45M | 8.74%6.45M | -18.94%5.93M | --5.93M | --7.32M |
Non current liabilities | |||||
Long term debt and capital lease obligation | 93.82%41.32M | 93.82%41.32M | 864.15%21.32M | --21.32M | --2.21M |
-Long term debt | 104.40%39.65M | 104.40%39.65M | 26,439.26%19.4M | --19.4M | --73.09K |
-Long term capital lease obligation | -13.06%1.67M | -13.06%1.67M | -10.14%1.92M | --1.92M | --2.14M |
Other non current liabilities | -84.05%76.95K | -84.05%76.95K | --482.45K | --482.45K | ---- |
Total non current liabilities | 89.88%41.39M | 89.88%41.39M | 885.97%21.8M | --21.8M | --2.21M |
Total liabilities | 72.53%47.84M | 72.53%47.84M | 191.09%27.73M | --27.73M | --9.53M |
Shareholders'equity | |||||
Share capital | 6.85%342.75M | 6.85%342.75M | 0.43%320.78M | --320.78M | --319.41M |
-common stock | 6.85%342.75M | 6.85%342.75M | 0.43%320.78M | --320.78M | --319.41M |
Retained earnings | -12.60%-311.7M | -12.60%-311.7M | -13.68%-276.83M | ---276.83M | ---243.51M |
Total stockholders'equity | -29.34%31.06M | -29.34%31.06M | -42.09%43.95M | --43.95M | --75.9M |
Total equity | -29.34%31.06M | -29.34%31.06M | -42.09%43.95M | --43.95M | --75.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data