(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 148.49%5.66M | 139.06%5.56M | 131.42%8.13M | --5.18M | --2.28M | --2.33M | 25.15%3.51M | --2.81M |
-Cash and cash equivalents | 148.49%5.66M | 139.06%5.56M | 131.42%8.13M | --5.18M | --2.28M | --2.33M | 25.15%3.51M | --2.81M |
Receivables | -95.22%105.13K | ---- | --0 | --2.52M | --2.2M | --1.47M | -69.20%209.81K | --681.3K |
-Accounts receivable | -95.14%105.13K | ---- | ---- | --2.49M | --2.16M | --1.47M | ---- | --433.69K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --247.61K |
-Other receivables | ---- | ---- | ---- | --33.28K | --33.28K | ---- | --209.81K | ---- |
Inventory | 192.32%10.12M | 218.95%10.91M | 94.53%11.8M | --3.38M | --3.46M | --3.42M | 71.28%6.07M | --3.54M |
Prepaid assets | 542.28%405.47K | 428.80%346.66K | -50.30%34.01K | --63.83K | --63.13K | --65.56K | 913.61%68.42K | --6.75K |
Total current assets | 103.62%16.29M | 131.04%16.82M | 102.54%19.97M | --11.15M | --8M | --7.28M | 40.08%9.86M | --7.04M |
Non current assets | ||||||||
Net PPE | -17.69%4.19M | -6.61%4.66M | 5.92%4.73M | --4.92M | --5.1M | --4.99M | 2,274.39%4.47M | --188.15K |
-Gross PPE | -15.39%4.46M | -3.53%4.96M | 8.64%4.98M | --5.12M | --5.27M | --5.14M | 939.79%4.59M | --441.11K |
-Accumulated depreciation | -52.40%-263.89K | -98.28%-298.78K | -110.74%-251.13K | ---196.03K | ---173.16K | ---150.69K | 52.89%-119.17K | ---252.96K |
Goodwill and other intangible assets | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --0 | --0 | --515.44K | ---- | ---- | ---- | --0 | ---- |
Non current prepaid assets | -20.77%60.2K | 2.24%77.69K | 2.24%77.69K | --75.99K | --75.99K | --75.99K | -2.19%75.99K | --77.69K |
Total non current assets | 5.46%5.45M | -6.48%4.74M | 17.20%5.33M | --5M | --5.17M | --5.06M | 1,609.10%4.54M | --265.84K |
Total assets | 65.08%21.75M | 72.69%21.56M | 75.62%25.29M | --16.15M | --13.17M | --12.48M | 97.19%14.4M | --7.3M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | 390.39%4.18M | 214.18%2.46M | 171.20%2.3M | --1.16M | --853K | --783.26K | 166.50%849.05K | --318.6K |
-accounts payable | 92.04%1.1M | 96.94%995.78K | 57.93%768.81K | --878.6K | --575.36K | --505.62K | 87.87%486.82K | --259.13K |
-Total tax payable | --1.12M | --1.12M | --632K | --0 | --0 | --0 | --0 | --59.47K |
-Other payable | 606.89%1.96M | 25.90%349.54K | 148.96%901.82K | --285.98K | --277.64K | --277.64K | --362.23K | ---- |
Current accrued expenses | 862.37%1.28M | 1,738.84%1.22M | 280.30%447.57K | --90.67K | --133.12K | --66.44K | 36.90%117.69K | --85.97K |
Current provisions | --130K | --108.57K | 18.08%89.43K | ---- | ---- | ---- | --75.74K | ---- |
Current debt and capital lease obligation | 35.03%334.23K | 31.22%324.79K | 55.03%314.9K | --3.52M | --247.52K | --247.52K | --203.12K | ---- |
-Current debt | ---- | ---- | ---- | --3.2M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 35.03%334.23K | 31.22%324.79K | 55.03%314.9K | --317.27K | --247.52K | --247.52K | --203.12K | --0 |
Current deferred liabilities | 16.00%11.47M | 45.13%14M | 24.22%17.6M | --8.91M | --9.89M | --9.65M | 52.53%14.17M | --9.29M |
Other current liabilities | --1.33M | --1 | ---4 | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 68.34%18.73M | 68.61%18.12M | 35.62%20.9M | --13.68M | --11.13M | --10.74M | 59.02%15.41M | --9.69M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 218.73%15.11M | 206.08%14.76M | 228.29%14.41M | --4.57M | --4.74M | --4.82M | 777.93%4.39M | --500K |
-Long term debt | 2,210.29%11.55M | 2,123.49%11.12M | 2,036.69%10.68M | --500K | --500K | --500K | 0.00%500K | --500K |
-Long term capital lease obligation | -16.16%3.55M | -15.74%3.64M | -4.18%3.73M | --4.07M | --4.24M | --4.32M | --3.89M | --0 |
Preferred securities outside stock equity | --3 | --3 | --3 | ---- | ---- | ---- | --0 | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 |
Total non current liabilities | 218.73%15.11M | 206.08%14.76M | 228.29%14.41M | --4.57M | --4.74M | --4.82M | 777.93%4.39M | --500K |
Total liabilities | 113.26%33.83M | 111.20%32.88M | 78.33%35.31M | --18.25M | --15.86M | --15.57M | 94.29%19.8M | --10.19M |
Shareholders'equity | ||||||||
Share capital | 221.00%3.21K | 219.00%3.19K | 32.79%3.19K | --1K | --1K | --1K | 140.00%2.4K | --1K |
-common stock | 221.00%3.21K | 219.00%3.19K | 32.79%3.19K | --1K | --1K | --1K | 140.00%2.4K | --1K |
Retained earnings | -364.56%-12.52M | -274.85%-11.57M | -85.46%-10.02M | ---2.11M | ---2.7M | ---3.09M | -87.05%-5.4M | ---2.89M |
Paid-in capital | 17,359.01%431.94K | 10,004.97%250K | --0 | --2.47K | --2.47K | --2.47K | --2.47K | --0 |
Total stockholders'equity | -349.00%-12.09M | -267.06%-11.32M | -85.57%-10.02M | ---2.1M | ---2.69M | ---3.08M | -86.95%-5.4M | ---2.89M |
Total equity | -349.00%-12.09M | -267.06%-11.32M | -85.57%-10.02M | ---2.1M | ---2.69M | ---3.08M | -86.95%-5.4M | ---2.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data
No Data