(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -1.17%78.93M | 772.05%171.34M | 109.98M | 79.86M | -129.84%-25.5M | 85.45M |
Net income from continuing operations | 15.97%41.77M | 9.98%137.23M | --36.49M | --36.01M | 14.06%124.78M | --109.4M |
Operating gains losses | -181.14%-6.89M | -86.15%-13.12M | ---2.11M | ---2.45M | -1.02%-7.05M | ---6.98M |
Depreciation and amortization | 6.70%6.33M | 7.82%23.15M | --5.92M | --5.93M | 5.92%21.47M | --20.27M |
Deferred tax | -2,461.29%-3.97M | -392.92%-3.11M | ---2.37M | ---155K | -78.74%1.06M | --4.99M |
Other non cash items | 16.74%-3.86M | 86.34%-924K | ---3.57M | ---4.64M | 67.00%-6.76M | ---20.49M |
Change In working capital | 5.13%45.35M | 113.17%21.1M | --73.51M | --43.13M | -655.85%-160.25M | ---21.2M |
-Change in receivables | -215.71%-24.31M | 112.85%30.83M | --80.08M | --21.01M | -1,767.16%-239.91M | ---12.85M |
-Change in inventory | 128.96%1.65M | 62.88%-5.87M | --3.12M | ---5.7M | -635.82%-15.8M | ---2.15M |
-Change in payables and accrued expense | 17,640.00%13.16M | -138.82%-24.59M | ---13.82M | ---75K | 397.85%63.33M | ---21.26M |
-Change in other current assets | -295.62%-5.13M | 19.98%-4.39M | ---1.88M | --2.62M | -9,043.33%-5.49M | ---60K |
-Change in other current liabilities | 185.83%28.01M | -143.35%-6.93M | ---13.47M | --9.8M | 305.82%15.99M | ---7.77M |
-Change in other working capital | 106.52%31.97M | 48.16%32.04M | --19.48M | --15.48M | -5.51%21.63M | --22.89M |
Cash from discontinued investing activities | ||||||
Operating cash flow | -1.17%78.93M | 772.05%171.34M | --109.98M | --79.86M | -129.84%-25.5M | --85.45M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -203.21%-13.99M | 18.70%-19.97M | -3.55M | -4.62M | -2,758.55%-24.57M | 924K |
Capital expenditure reported | -129.36%-17.99M | 0.71%-35.59M | ---7.46M | ---7.84M | -31.37%-35.84M | ---27.28M |
Net PPE purchase and sale | 29.34%4.18M | 43.02%16.21M | --3.97M | --3.23M | -21.76%11.34M | --14.49M |
Net business purchase and sale | ---- | --0 | ---- | ---- | --0 | ---2.5M |
Net investment purchase and sale | ---179K | -927.59%-596K | ---61K | --0 | 29.27%-58K | ---82K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --16.3M |
Cash from discontinued investing activities | ||||||
Investing cash flow | -203.21%-13.99M | 18.70%-19.97M | ---3.55M | ---4.62M | -2,758.55%-24.57M | --924K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 14.08%-64.71M | -394.95%-151.91M | -105.41M | -75.31M | 158.69%51.5M | -87.76M |
Net issuance payments of debt | --0 | -366.67%-72M | --0 | --0 | 385,814.29%27M | ---7K |
Net other financing activities | 14.08%-64.71M | -426.11%-79.91M | ---105.41M | ---75.31M | 127.92%24.5M | ---87.75M |
Cash from discontinued financing activities | ||||||
Financing cash flow | 14.08%-64.71M | -394.95%-151.91M | ---105.41M | ---75.31M | 158.69%51.5M | ---87.76M |
Net cash flow | ||||||
Beginning cash position | -47.39%322K | 216.17%2.11M | --553K | --612K | -67.48%668K | --2.05M |
Current changes in cash | 491.53%231K | -137.74%-545K | --1.01M | ---59K | 204.18%1.44M | ---1.39M |
End cash Position | 0.00%553K | -25.80%1.57M | --1.57M | --553K | 216.17%2.11M | --668K |
Free cash flow | -15.38%60.94M | 321.31%135.75M | --102.52M | --72.02M | -205.46%-61.34M | --58.17M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data