(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.93%75.17K | 352.90%117.53K | 116.76%144.39K | 91.18%-10.96K | 139.63%158.36K | 115.44%43.47K | 17.06%-46.47K | -93.84%-861.49K | 70.88%-124.34K | -141.35%-399.63K |
Net income from continuing operations | -2,161.13%-170.26K | 115.69%22.04K | -113.55%-691.78K | -262.43%-336.67K | 4.25%-207.13K | 97.30%-7.53K | -153.08%-140.45K | -393.86%-323.95K | 76.91%-92.89K | -1,251.07%-216.33K |
Depreciation and amortization | 7.80%23.2K | -13.16%19.32K | -1.94%85.22K | -8.41%20.86K | -9.73%20.58K | 1.33%21.53K | 10.77%22.25K | -23.41%86.91K | -17.40%22.78K | -29.41%22.8K |
Change In working capital | 430.39%127.53K | 26.27%62.7K | 199.14%685.4K | 1,325.91%355.6K | 230.63%318.75K | 41.78%-38.6K | 114.11%49.66K | -1,921.37%-691.34K | 67.09%-29.01K | -22.52%-244.01K |
-Change in receivables | 99.24%-853 | 825.22%74.98K | 10.00%29.59K | 135.04%31.98K | 18.28%101.24K | -1,935.60%-111.73K | -69.42%8.1K | -83.54%26.9K | -168.58%-91.28K | 269.25%85.6K |
-Change in inventory | -57.92%71.4K | 255.07%83.13K | 246.98%484.87K | 352.31%202.85K | 224.23%88.94K | 288.82%169.67K | 110.98%23.41K | -213.61%-329.88K | 126.02%44.85K | -163.62%-71.59K |
-Change in prepaid assets | 17.66%37.52K | -194.93%-21.59K | 181.12%6.73K | 89.14%36.78K | -7.91%-84.69K | -19.98%31.89K | 108.85%22.74K | 73.62%-8.29K | 174.58%19.45K | -34.71%-78.48K |
-Change in payables and accrued expense | 153.46%22.92K | -1,058.60%-70.36K | 128.33%95.51K | -245.11%-14.39K | 186.77%145.43K | -267.95%-42.87K | 104.37%7.34K | -952.75%-337.15K | 168.37%9.92K | 37.53%-167.59K |
-Change in other current assets | 95.96%-3.45K | 71.05%-3.46K | 260.12%68.71K | 924.18%98.37K | 668.20%67.83K | -697.53%-85.55K | -43.64%-11.94K | -51.02%-42.91K | -43.60%-11.94K | -43.61%-11.94K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.93%75.17K | 352.90%117.53K | 116.76%144.39K | 91.18%-10.96K | 139.63%158.36K | 115.44%43.47K | 17.06%-46.47K | -93.84%-861.49K | 70.88%-124.34K | -141.35%-399.63K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -148.29%-40.6K | -3,772.14%-19.32K | 79.91%-36.82K | -459,400.00%-4.6K | -185.29%-15.38K | 88.24%-16.35K | 99.20%-499 | -417.78%-183.3K | 99.98%-1 | 258.43%18.03K |
Net PPE purchase and sale | -23,190.98%-28.42K | ---14.14K | 93.05%-12.05K | --1 | -165.25%-11.93K | 99.91%-122 | --0 | -887.29%-173.27K | --0 | 383.43%18.28K |
Net intangibles purchase and sale | 24.94%-12.18K | -937.68%-5.18K | -146.99%-24.77K | -459,500.00%-4.6K | -1,285.54%-3.45K | -230.24%-16.23K | 89.75%-499 | 43.81%-10.03K | 99.98%-1 | 94.95%-249 |
Net other investing changes | ---- | ---219 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -146.95%-40.38K | -3,816.03%-19.54K | 79.91%-36.82K | -459,400.00%-4.6K | -185.29%-15.38K | 88.24%-16.35K | 99.20%-499 | -417.78%-183.3K | 99.98%-1 | 258.43%18.03K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -150.71%-75.22K | 1,233.23%129.95K | -189.41%-254.02K | -121.28%-41.17K | -886.79%-349.74K | 14.67%148.35K | -243.32%-11.47K | 733.30%284.11K | 550.70%193.51K | -839.86%-35.44K |
Net issuance payments of debt | -150.71%-75.22K | 1,245.87%131.4K | -185.21%-224.19K | -105.86%-11.34K | -773.43%-349.74K | 31.32%148.35K | -243.32%-11.47K | 2,069.35%263.11K | 5,893.83%193.51K | -1,098.86%-40.04K |
Proceeds from stock option exercised by employees | ---- | ---- | -242.06%-29.83K | ---29.83K | --0 | ---- | ---- | 166.66%21K | --0 | 1,167.29%4.6K |
Net other financing activities | ---- | ---1.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -150.71%-75.22K | 1,233.23%129.95K | -189.41%-254.02K | -121.28%-41.17K | -886.79%-349.74K | 14.67%148.35K | -243.32%-11.47K | 733.30%284.11K | 550.70%193.51K | -839.86%-35.44K |
Net cash flow | ||||||||||
Beginning cash position | 107.19%270.44K | -77.50%42.51K | -80.10%188.97K | -17.16%99.24K | -43.00%306K | -84.23%130.53K | -80.10%188.97K | -35.59%949.65K | -91.59%119.8K | -66.55%536.84K |
Current changes in cash | -123.04%-40.43K | 490.04%227.94K | 80.75%-146.46K | -182.02%-56.73K | 50.42%-206.76K | 160.28%175.47K | 51.98%-58.44K | -44.98%-760.68K | 114.58%69.17K | -130.75%-417.04K |
End cash Position | -24.83%230.01K | 107.19%270.44K | -77.50%42.51K | -77.50%42.51K | -17.16%99.24K | -43.00%306K | -84.23%130.53K | -80.10%188.97K | -80.10%188.97K | -91.59%119.8K |
Free cash flow | 27.49%34.58K | 309.07%98.21K | 110.30%107.57K | 87.49%-15.56K | 137.47%142.98K | 106.45%27.12K | 60.31%-46.97K | -117.74%-1.04M | 71.19%-124.34K | -115.64%-381.6K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data