(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 264.92%1.07M | 106.47%316.99K | 20.27%-976.4K | 106.12%127.68K | 1,029.61%873.85K | 117.57%291.87K | -1,132.76%-4.9M | -523.88%-1.22M | -4,159.02%-2.09M | 133.02%77.36K |
Net income from continuing operations | 37.33%-619.35K | -18.77%-2.82M | 10.15%-584.62K | 31.09%-267.95K | -44.83%-980.22K | -49.99%-988.26K | 25.30%-2.38M | 30.55%-650.67K | 49.10%-388.85K | 7.17%-676.83K |
Operating gains losses | ---- | ---511.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -37.65%304.2K | 11.56%1.27M | -37.50%247.69K | 2.72%234.52K | 6.63%298.89K | 109.80%487.89K | -17.62%1.14M | 22.17%396.29K | -36.21%228.31K | -17.17%280.31K |
Remuneration paid in stock | 23.68%202.38K | -18.97%715.89K | 28.95%224.58K | -11.26%165.08K | -35.30%162.59K | -39.83%163.63K | -5.74%883.46K | -39.95%174.16K | -38.05%186.03K | 10.47%251.3K |
Other non cashItems | -207.53%-13.08K | 61.82%-78.58K | 62.20%-107.1K | 3.99%69.67K | -190.81%-53.32K | 125.25%12.17K | -441.01%-205.84K | -1,305.05%-283.37K | 389.92%67K | -6.75%58.71K |
Change In working capital | 130.50%1.31M | 149.61%2M | 108.07%58.94K | 91.28%-183.41K | 590.74%1.55M | 140.32%569.69K | -532.19%-4.02M | -215.68%-730.57K | -1,566.62%-2.1M | 267.49%224.45K |
-Change in receivables | -132.01%-507.26K | 236.55%1.38M | 98.52%-5.5K | 62.55%-314.01K | -41.27%115.65K | 75,764.43%1.58M | -543.07%-1.01M | -285.58%-371.81K | -282.86%-838.51K | 236.10%196.92K |
-Change in inventory | 202.04%894.27K | 153.03%1.67M | 170.84%398.66K | 66.65%-638.36K | 1,101.83%1.61M | 136.73%296.08K | -9,859.86%-3.15M | -220.59%-562.76K | -4,302.82%-1.91M | 291.44%134.24K |
-Change in prepaid assets | 93.89%-783 | -199.81%-6.79K | 45.99%75.02K | -101.14%-306 | 41.02%-68.68K | -128.44%-12.82K | 130.49%6.8K | 27.95%51.39K | 198.21%26.79K | -85.70%-116.45K |
-Change in payables and accrued expense | 171.39%926.92K | -902.82%-1.05M | -368.15%-409.24K | 23.61%769.27K | -1,229.09%-109.95K | -98.49%-1.3M | -88.57%130.58K | 301.78%152.62K | 80.82%622.35K | 116.29%9.74K |
Interest paid (cash flow from operating activities) | -74.50%-382.65K | -155.40%-996.35K | -46.88%-304.85K | -243.63%-261.31K | -248.14%-210.92K | -377.35%-219.28K | -2,654.07%-390.11K | ---207.55K | ---76.04K | ---60.58K |
Interest received (cash flow from operating activities) | -2.09%260.45K | 864.77%743.54K | --0 | --371.06K | --106.46K | --266.02K | -78.52%77.07K | --77.07K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 264.92%1.07M | 106.47%316.99K | 20.27%-976.4K | 106.12%127.68K | 1,029.61%873.85K | 117.57%291.87K | -1,132.76%-4.9M | -523.88%-1.22M | -4,159.02%-2.09M | 133.02%77.36K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -141.29%-352.39K | 106.41%2M | 87.16%-438.99K | 110.10%761.39K | 650.39%819.66K | 104.26%853.54K | -226.19%-31.15M | -9,820.17%-3.42M | -18,862.59%-7.53M | 23.15%-148.92K |
Net PPE purchase and sale | 59.99%-152.39K | -308.54%-1.12M | -1,009.42%-438.99K | -342.45%-154.75K | 5.46%-140.8K | -668.53%-380.9K | 12.65%-273.03K | -14.78%-39.57K | 11.98%-34.98K | 23.15%-148.92K |
Net investment purchase and sale | -116.20%-200K | 110.07%3.11M | --0 | 112.22%916.14K | --960.46K | 106.17%1.23M | -223.52%-30.88M | ---3.38M | ---7.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -141.29%-352.39K | 106.41%2M | 87.16%-438.99K | 110.10%761.39K | 650.39%819.66K | 104.26%853.54K | -226.19%-31.15M | -9,820.17%-3.42M | -18,862.59%-7.53M | 23.15%-148.92K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -161.90%-596.3K | -49.75%-2.27M | -6,503.46%-403.27K | -119.52%-822.4K | -77.53%-814.78K | 66.26%-227.68K | -419.35%-1.51M | -100.51%-6.11K | 11.49%-374.64K | -89.08%-458.96K |
Net issuance payments of debt | -13.18%-79.89K | -9.22%-287.92K | -15.62%-73.4K | -6.80%-73.16K | -0.60%-70.78K | -15.18%-70.58K | -5.77%-263.62K | 0.19%-63.49K | -7.97%-68.5K | -11.75%-70.35K |
Net common stock issuance | -205.15%-561.38K | -8.45%-2.41M | 5.74%-734.13K | -69.37%-749.24K | -91.46%-744K | 70.02%-183.97K | -85.15%-2.22M | -93.33%-778.82K | -10.56%-442.37K | -86.92%-388.6K |
Proceeds from stock option exercised by employees | 67.35%44.96K | -55.67%431.13K | -51.66%404.26K | --0 | --0 | --26.87K | -49.47%972.43K | -49.75%836.2K | 238.36%136.23K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -161.90%-596.3K | -49.75%-2.27M | -6,503.46%-403.27K | -119.52%-822.4K | -77.53%-814.78K | 66.26%-227.68K | -419.35%-1.51M | -100.51%-6.11K | 11.49%-374.64K | -89.08%-458.96K |
Net cash flow | ||||||||||
Beginning cash position | 2.22%4.92M | -88.61%4.81M | -27.96%6.62M | -65.58%6.64M | -71.29%5.71M | -88.61%4.81M | 153.81%42.23M | -77.47%9.18M | -53.18%19.29M | -52.51%19.9M |
Current changes in cash | -87.32%116.41K | 100.12%44.47K | 60.89%-1.82M | 100.67%66.67K | 265.63%878.73K | 104.10%917.73K | -246.53%-37.56M | -420.29%-4.65M | -2,328.78%-10M | 20.91%-530.52K |
Effect of exchange rate changes | 118.30%2.32K | -57.19%62.37K | -57.02%119.03K | 18.23%-92.97K | 161.16%48.99K | -120.28%-12.69K | 415.78%145.68K | 1,075.84%276.92K | -179.16%-113.69K | -96.96%-80.09K |
End cash Position | -11.89%5.03M | 2.22%4.92M | 2.22%4.92M | -27.96%6.62M | -65.58%6.64M | -71.29%5.71M | -88.61%4.81M | -88.61%4.81M | -77.47%9.18M | -53.18%19.29M |
Free cash from | 1,125.16%912.71K | 74.67%-1.31M | -52.38%-1.93M | 98.72%-27.07K | 1,124.30%733.05K | 94.80%-89.03K | -5,593.61%-5.17M | -596.86%-1.26M | -3,707.88%-2.12M | 83.28%-71.57K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.