(Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.97%507.01K | -47.80%249.3K | -29.53%500.63K | -78.57%242.84K | -78.57%242.84K | 428.15%2.66M | -40.78%477.55K | 60.28%710.41K | 20.84%1.13M | 20.84%1.13M |
-Cash and cash equivalents | -90.65%249.24K | -47.80%249.3K | -29.53%500.63K | -78.57%242.84K | -78.57%242.84K | 428.15%2.66M | -40.78%477.55K | 60.28%710.41K | 20.84%1.13M | 20.84%1.13M |
-Short term investments | --257.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -28.51%1.79M | 19.34%2.45M | -20.78%2.07M | -16.32%2.64M | -16.32%2.64M | -17.23%2.5M | -34.12%2.05M | -45.08%2.61M | -27.13%3.15M | -27.13%3.15M |
-Accounts receivable | -19.59%1.25M | 31.83%1.75M | -22.33%1.55M | 3.74%1.69M | 3.74%1.69M | -16.95%1.55M | -20.50%1.33M | -31.23%1.99M | -25.55%1.63M | -25.55%1.63M |
-Taxes receivable | 29.07%116.69K | 171.64%130.75K | 888.26%117.06K | 1,173.44%114.38K | 1,173.44%114.38K | 532.19%90.41K | 69.19%48.13K | -83.88%11.85K | -81.53%8.98K | -81.53%8.98K |
-Other receivables | -50.85%419.54K | -15.99%568.93K | -33.46%403.06K | -44.99%832.29K | -44.99%832.29K | -24.63%853.55K | -52.24%677.23K | -65.99%605.78K | -27.52%1.51M | -27.52%1.51M |
Inventory | -50.09%18.66K | --187.1K | --14.5K | --46.66K | --46.66K | --37.38K | ---- | ---- | ---- | ---- |
Prepaid assets | --727.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | -14.58%741.07K | -51.48%328.37K | -46.26%194.49K | -46.26%194.49K | 99.46%783.2K | 149.74%867.54K | 406.90%676.71K | 244.68%361.92K | 244.68%361.92K |
Total current assets | -49.20%3.04M | 6.75%3.63M | -27.17%2.91M | -32.82%3.12M | -32.82%3.12M | 52.82%5.98M | -20.42%3.4M | -24.98%3.99M | -13.44%4.65M | -13.44%4.65M |
Non current assets | ||||||||||
Net PPE | 6,869.16%944.32K | 9,673.95%978.08K | 21,029.15%1.06M | 207.92%19.41K | 207.92%19.41K | 115.11%13.55K | 31.55%10.01K | -43.81%5.01K | -30.04%6.3K | -30.04%6.3K |
-Gross PPE | 2,882.23%1.06M | 3,288.35%1.06M | 4,156.97%1.08M | 57.41%39.93K | 57.41%39.93K | 63.22%35.39K | 43.59%31.15K | 16.78%25.36K | 10.89%25.36K | 10.89%25.36K |
-Accumulated depreciation | -408.88%-111.15K | -266.04%-77.39K | -5.03%-21.38K | -7.65%-20.52K | -7.65%-20.52K | -41.97%-21.84K | -50.09%-21.14K | -58.96%-20.36K | -37.48%-19.06K | -37.48%-19.06K |
Goodwill and other intangible assets | --555.98K | --555.98K | --178.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --555.98K | --555.98K | --178.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --0 | --0 | --0 | 58.57%4.25K | 58.57%4.25K | -97.82%130 | -26.23%3.85K | 15,900.00%16.64K | -45.35%2.68K | -45.35%2.68K |
Other non current assets | 29.69%645.93K | 216.32%718.23K | 199.64%731.39K | 94.34%654.3K | 94.34%654.3K | 24.39%498.05K | -24.50%227.06K | -24.32%244.09K | 22.44%336.68K | 22.44%336.68K |
Total non current assets | 319.40%2.15M | 834.90%2.25M | 640.56%1.97M | 96.13%677.96K | 96.13%677.96K | 24.01%511.73K | -23.17%240.91K | -19.85%265.74K | 19.66%345.66K | 19.66%345.66K |
Total assets | -20.16%5.19M | 61.57%5.88M | 14.48%4.88M | -23.89%3.8M | -23.89%3.8M | 50.08%6.49M | -20.61%3.64M | -24.68%4.26M | -11.75%4.99M | -11.75%4.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 27.38%2.42M | 104.71%2.46M | 117.66%2.57M | 100.26%2.29M | 100.26%2.29M | 37.71%1.9M | 10.90%1.2M | 3.41%1.18M | 1,270.26%1.15M | 1,270.26%1.15M |
-Current debt | 24.42%2.37M | 95.90%2.36M | 103.56%2.41M | 100.26%2.29M | 100.26%2.29M | 37.71%1.9M | 10.90%1.2M | 3.41%1.18M | 1,270.26%1.15M | 1,270.26%1.15M |
-Current capital lease obligation | --56.4K | --106.05K | --166.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -49.26%2.22M | 72.62%2.83M | 17.25%2.15M | -24.00%1.75M | -24.00%1.75M | 200.86%4.38M | -6.35%1.64M | -26.64%1.84M | -37.56%2.3M | -37.56%2.3M |
-accounts payable | -49.05%2.22M | 75.40%2.83M | 11.26%2.02M | -20.78%1.75M | -20.78%1.75M | 216.01%4.36M | 8.58%1.62M | -9.77%1.81M | -22.53%2.2M | -22.53%2.2M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -84.85%10.98K | -0.63%39.08K | -0.63%39.08K |
-Other payable | ---- | ---- | 970.99%136.39K | ---- | ---- | 53.09%18.41K | -85.65%26.02K | -96.98%12.74K | -93.16%54.4K | -93.16%54.4K |
Current accrued expenses | 139.02%589.28K | 110.17%445.63K | -33.55%159.37K | -38.24%160.07K | -38.24%160.07K | 162.18%246.54K | 445.06%212.03K | 491.41%239.84K | -11.00%259.2K | -11.00%259.2K |
Current provisions | --58K | --72.5K | ---- | --72.5K | --72.5K | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | --61.25K | --61.42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 231.41%26.21K | 28.63%47.09K | -58.52%23.57K | 102.05%257.46K | 102.05%257.46K | -95.73%7.91K | -85.40%36.61K | -85.14%56.83K | -58.00%127.43K | -58.00%127.43K |
Other current liabilities | --225.03K | --223K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -14.23%5.6M | 98.70%6.15M | 48.10%4.91M | 18.30%4.53M | 18.30%4.53M | 99.36%6.53M | -5.48%3.09M | -20.97%3.32M | -12.11%3.83M | -12.11%3.83M |
Non current liabilities | ||||||||||
Other non current liabilities | --159.43K | --157K | --173.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --159.43K | --157K | --173.21K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -11.78%5.76M | 103.77%6.3M | 53.33%5.08M | 18.30%4.53M | 18.30%4.53M | 99.36%6.53M | -5.48%3.09M | -20.97%3.32M | -12.11%3.83M | -12.11%3.83M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | 74.28%3.62M | 61.00%3.35M | 43.65%2.99M | 0.00%2.08M | 0.00%2.08M | 11.12%2.08M | 11.12%2.08M | 11.12%2.08M | 11.12%2.08M | 11.12%2.08M |
Retained earnings | -90.40%-4.4M | -131.85%-3.99M | -152.12%-3.46M | -161.83%-3.11M | -161.83%-3.11M | -119.46%-2.31M | -110.49%-1.72M | -102.34%-1.37M | -70.07%-1.19M | -70.07%-1.19M |
Gains losses not affecting retained earnings | 11.23%-59.99K | 47.11%-38.54K | 101.93%503 | 291.45%38.92K | 291.45%38.92K | -129.71%-67.57K | -1,880.51%-72.86K | -611.89%-26.01K | 107.37%9.94K | 107.37%9.94K |
Other equity interest | 0.00%263.6K | 0.00%263.6K | 0.00%263.6K | 0.00%263.6K | 0.00%263.6K | 0.00%263.6K | 0.00%263.6K | 0.00%263.6K | 0.00%263.6K | 0.00%263.6K |
Total stockholders'equity | -1,402.04%-577.73K | -177.57%-423.58K | -121.85%-206.42K | -162.80%-730.55K | -162.80%-730.55K | -103.66%-38.46K | -58.37%546.04K | -35.34%944.93K | -10.53%1.16M | -10.53%1.16M |
Total equity | -1,402.04%-577.73K | -177.57%-423.58K | -121.85%-206.42K | -162.80%-730.55K | -162.80%-730.55K | -103.66%-38.46K | -58.37%546.04K | -35.34%944.93K | -10.53%1.16M | -10.53%1.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data