(Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -114.46%-270.66K | 41.82%-164.64K | 145.49%206.46K | -462.05%-1.62M | -508.71%-2.75M | 1,570.74%1.87M | -817.13%-283K | 59.24%-453.84K | 81.82%-288.07K | 291.25%673.86K |
Net income from continuing operations | 30.69%-408.79K | -52.96%-538.47K | -19.14%-344.57K | -314.59%-2.03M | -419.95%-798.58K | -172.81%-589.8K | -149.64%-352.04K | -1,461.25%-289.21K | 28.62%-489.55K | 42.97%-153.59K |
Depreciation and amortization | 50.38%1.18K | 4,812.76%55.07K | 35.90%1.8K | 52.82%7.94K | 282.32%4.71K | -40.61%784 | -14.62%1.12K | -0.60%1.32K | -0.93%5.2K | -8.87%1.23K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --95.03K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --72.5K | ---- | ---- | ---- | ---- | --0 | ---- |
Deferred tax | ---- | ---- | --0 | -119.92%-3.25K | 30.70%46.29K | ---- | ---- | -129.97%-9.68K | -47.61%16.31K | 13.78%35.42K |
Other non cashItems | 61.08%11.95K | 99.11%10.7K | 99.52%11.23K | -61.96%9.38K | -238.10%-9.04K | -43.49%7.42K | 2,119.92%5.37K | 7.04%5.63K | 372.19%24.66K | 286.47%6.54K |
Change In working capital | -94.54%136.94K | 368.73%318.76K | 430.79%549.23K | 343.65%370.63K | -406.06%-2.04M | 575.56%2.51M | -67.97%68.01K | 85.78%-166.04K | 107.67%83.54K | 363.04%666.95K |
-Change in receivables | 253.43%663.73K | -94.00%30.3K | -79.42%114.96K | -72.24%421.66K | -311.56%-209.13K | -287.62%-432.58K | -65.93%504.69K | 494.15%558.68K | 180.78%1.52M | 97.64%-50.81K |
-Change in inventory | 539.44%167.41K | ---171.92K | --31.78K | ---47.05K | ---8.96K | ---38.1K | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | -101.76%-49.42K | 572.25%618.69K | 183.21%411.04K | 50.69%-466.27K | -491.67%-2.66M | 591.03%2.82M | 87.55%-131.01K | 49.54%-493.99K | -186.12%-945.54K | -61.73%678.36K |
-Change in other current assets | -167.36%-96.95K | -37.63%-292.47K | 123.32%52.6K | 209.51%368.68K | 9,299.99%662.79K | 162.63%143.93K | -142.60%-212.51K | -757.37%-225.54K | -1,068.52%-336.65K | -93.40%7.05K |
-Change in other current liabilities | -2,457.59%-507.57K | 829.16%326.8K | 642.62%233.25K | -409.77%-139.07K | -424.56%-72.79K | 166.47%21.53K | -166.23%-44.82K | 49.42%-42.99K | 88.95%-27.28K | -77.32%22.43K |
-Change in other working capital | -7,369.94%-40.26K | -298.39%-192.64K | -878.82%-294.39K | 284.45%232.68K | 2,356.43%243.78K | 87.50%-539 | 75.39%-48.35K | -41.61%37.8K | 17.82%-126.15K | 111.80%9.92K |
Interest paid (cash flow from operating activities) | -70.52%-11.89K | -82.28%-10.72K | -101.77%-11.26K | 6.07%-26.97K | -23.73%-8.53K | 54.84%-6.97K | -7,437.18%-5.88K | 11.33%-5.58K | -663.44%-28.71K | -300.90%-6.9K |
Interest received (cash flow from operating activities) | ---- | -95.70%18 | -18.18%36 | -2.10%793 | -21.04%304 | -55.17%26 | 26.59%419 | 22.22%44 | -60.37%810 | 218.18%385 |
Tax refund paid | ---- | ---- | --0 | -541.57%-20.51K | ---- | ---- | ---- | --9.68K | 104.11%4.65K | 122.95%28.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -114.46%-270.66K | 41.82%-164.64K | 145.49%206.46K | -462.05%-1.62M | -508.71%-2.75M | 1,570.74%1.87M | -817.13%-283K | 59.24%-453.84K | 81.82%-288.07K | 291.25%673.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 114.74%41.06K | 1,583.17%42.5K | -15,607.49%-1.06M | -696.29%-349.14K | -139.69%-66.37K | -180.22%-278.53K | -88.65%2.53K | 78.54%-6.77K | 555.91%58.55K | 3,589.34%167.24K |
Net PPE purchase and sale | 1,067.87%41.06K | 542.15%25.58K | ---1.05M | -776.27%-21.83K | -569.69%-11.8K | -105,950.00%-4.24K | -651.05%-5.79K | --0 | -71.67%-2.49K | -540.73%-1.76K |
Net other investing changes | ---- | ---- | -149.99%-16.92K | -636.20%-327.32K | -132.29%-54.57K | -175.96%-274.29K | -60.78%8.31K | 77.26%-6.77K | 635.85%61.04K | 3,840.73%169.01K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 114.74%41.06K | 1,583.17%42.5K | -15,607.49%-1.06M | -696.29%-349.14K | -139.69%-66.37K | -180.22%-278.53K | -88.65%2.53K | 78.54%-6.77K | 555.91%58.55K | 3,589.34%167.24K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.32%271.33K | -390.91%-109.26K | 1,648.94%1.11M | 228.61%1.19M | 427.62%390.09K | 262.85%701.49K | -88.49%37.56K | -89.19%63.37K | -44.58%362.9K | -184.84%-119.07K |
Net issuance payments of debt | -101.69%-11.84K | -163.59%-42.49K | 294.05%134.37K | 15.80%1.19M | 250.46%390.09K | 132.85%701.49K | 248.77%66.83K | -96.70%34.1K | 1,129.17%1.03M | -409.47%-259.27K |
Net common stock issuance | --283.16K | --0 | --907.11K | --0 | --0 | --0 | --0 | --0 | --207.86K | ---- |
Net other financing activities | ---- | ---- | 128.14%66.77K | ---- | ---- | ---- | ---- | 106.56%29.27K | -253.18%-874.74K | 46.12%-67.66K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.32%271.33K | -390.91%-109.26K | 1,648.94%1.11M | 228.61%1.19M | 427.62%390.09K | 262.85%701.49K | -88.49%37.56K | -89.19%63.37K | -44.58%362.9K | -184.84%-119.07K |
Net cash flow | ||||||||||
Beginning cash position | -47.80%249.3K | -29.53%500.63K | -78.57%242.84K | 20.84%1.13M | 428.15%2.66M | -40.78%477.55K | 60.28%710.41K | 20.84%1.13M | -50.01%937.69K | -64.45%504.5K |
Current changes in cash | -98.18%41.72K | 4.74%-231.4K | 163.38%251.79K | -681.63%-775.75K | -436.60%-2.43M | 648.84%2.29M | -162.60%-242.92K | 28.89%-397.24K | 114.15%133.38K | 280.99%722.04K |
Effect of exchange rate changes | 61.26%-41.78K | -298.02%-19.93K | 123.61%6.01K | -284.61%-114.5K | 109.35%8.74K | -192.79%-107.86K | 140.40%10.06K | -139.66%-25.44K | 1,385.15%62.02K | -13.14%-93.45K |
End cash Position | -90.65%249.24K | -47.80%249.3K | -29.53%500.63K | -78.57%242.84K | -78.57%242.84K | 428.15%2.66M | -40.78%477.55K | 60.28%710.41K | 20.84%1.13M | 20.84%1.13M |
Free cash from | -112.29%-229.61K | 51.85%-139.06K | -84.99%-839.55K | -464.74%-1.64M | -511.53%-2.77M | 1,567.02%1.87M | -812.83%-288.79K | 59.30%-453.84K | 81.68%-290.57K | 290.60%672.1K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data