(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 522.83%573M | -45.21%2.16B | -25.97%975M | -97.43%17M | -27.76%1.07B | -80.55%92M | 43.98%3.94B | 28.99%1.32B | 107.21%661M | 34.42%1.48B |
Net income from continuing operations | -49.65%720M | 57.25%2.52B | 93.06%334M | -14.86%527M | -11.42%225M | 158.12%1.43B | 34.12%1.6B | -6.99%173M | 31.98%619M | 115.25%254M |
Operating gains losses | 103.56%30M | -371.27%-853M | 110.00%2M | --0 | 68.42%-12M | -1,139.71%-843M | -241.51%-181M | 25.93%-20M | -523.08%-55M | -246.15%-38M |
Depreciation and amortization | 8.02%539M | -1.22%2.03B | 13.39%525M | -2.48%512M | -8.16%495M | -5.67%499M | 1.18%2.06B | -11.13%463M | 2.74%525M | 7.16%539M |
Deferred tax | 332.10%188M | -69.66%132M | -72.03%33M | 48.50%248M | -300.00%-68M | -148.50%-81M | 227.07%435M | 447.06%118M | 21.90%167M | 63.83%-17M |
Other non cash items | 86.11%-10M | -142.16%-43M | 107.07%7M | -167.06%-57M | 172.41%79M | -182.76%-72M | 127.49%102M | -211.24%-99M | 120.29%85M | 150.88%29M |
Change In working capital | -5.55%-894M | -1,609.28%-1.66B | -90.24%66M | -78.25%-1.22B | -51.69%344M | -5.88%-847M | 85.35%-97M | 1,151.85%676M | -74.74%-685M | 38.52%712M |
-Change in receivables | -179.21%-221M | 41.22%-221M | -396.97%-492M | -771.43%-235M | 75.97%227M | 163.27%279M | 44.21%-376M | -86.79%-99M | 109.92%35M | 4,400.00%129M |
-Change in inventory | -64.47%27M | 134.23%38M | 0.00%-15M | 75.00%-21M | ---2M | --76M | -35.37%-111M | ---15M | ---84M | ---- |
-Change in prepaid assets | 1.77%-554M | -869.23%-200M | 4.40%641M | -40.93%-785M | 15.45%508M | -19.75%-564M | 208.33%26M | 11.23%614M | 5.91%-557M | -14.73%440M |
-Change in payables and accrued expense | 67.53%-63M | -150.25%-305M | -62.56%161M | -138.41%-53M | -335.48%-219M | -259.26%-194M | 30,250.00%607M | 624.39%430M | -45.67%138M | 227.40%93M |
-Change in other current liabilities | -665.38%-147M | 21,200.00%213M | 10,200.00%103M | 42.31%74M | -84.62%10M | 122.22%26M | 101.23%1M | -98.28%1M | 246.67%52M | 238.30%65M |
-Change in other working capital | 113.62%64M | -384.84%-1.18B | -30.20%-332M | 25.28%-201M | -5,900.00%-180M | -266.08%-470M | -223.86%-244M | 24.78%-255M | -196.42%-269M | -102.10%-3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 522.83%573M | -45.21%2.16B | -25.97%975M | -97.43%17M | -27.76%1.07B | -80.55%92M | 43.98%3.94B | 28.99%1.32B | 107.21%661M | 34.42%1.48B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -151.34%-1.34B | 78.03%-1B | -11.16%-1.36B | 10.42%-1.1B | 0.00%-1.17B | 375.00%2.62B | -31.03%-4.57B | -16.43%-1.22B | -181.01%-1.23B | -28.98%-1.17B |
Capital expenditure reported | -3.95%-1.24B | -7.82%-4.49B | -12.75%-1.26B | 10.47%-1B | 2.51%-1.05B | -38.05%-1.19B | -5.44%-4.17B | -15.20%-1.11B | -14.67%-1.12B | -7.19%-1.07B |
Net business purchase and sale | --0 | --3.93B | 0.00%48M | 73.91%-6M | -180.00%-42M | 39,370.00%3.93B | --0 | -92.56%48M | ---23M | -108.72%-15M |
Net other investing changes | 10.08%-107M | -9.82%-436M | 3.92%-147M | -6.90%-93M | 0.00%-77M | -48.75%-119M | -15.74%-397M | 78.90%-153M | -116.17%-87M | -4.05%-77M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -151.34%-1.34B | 78.03%-1B | -11.16%-1.36B | 10.42%-1.1B | 0.00%-1.17B | 375.00%2.62B | -31.03%-4.57B | -16.43%-1.22B | -181.01%-1.23B | -28.98%-1.17B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 92.82%-249M | -246.75%-1.49B | -13.60%1.03B | 24.31%-327M | 76.00%1.28B | -637.45%-3.47B | 119.96%1.01B | 24.45%1.19B | 48.88%-432M | -11.69%725M |
Net issuance payments of debt | 100.50%11M | -71.95%588M | -11.38%1.31B | 56.29%-73M | 56.07%1.54B | -989.05%-2.19B | 353.68%2.1B | 20.88%1.48B | 77.76%-167M | 288.98%988M |
Net common stock issuance | --0 | ---1B | --0 | --0 | --0 | ---1B | --0 | --0 | --0 | --0 |
Cash dividends paid | 3.52%-274M | -0.64%-1.1B | 3.61%-267M | 0.37%-267M | -3.73%-278M | -2.90%-284M | -5.73%-1.09B | -5.73%-277M | -2.68%-268M | -5.51%-268M |
Proceeds from stock option exercised by employees | 0.00%15M | -1.75%56M | 7.14%15M | 0.00%14M | -20.00%12M | 7.14%15M | -5.00%57M | -6.67%14M | -6.67%14M | 7.14%15M |
Net other financing activities | 87.50%-1M | 28.00%-36M | -22.73%-27M | 90.91%-1M | --0 | -14.29%-8M | -125.77%-50M | -29.41%-22M | -107.24%-11M | -131.25%-10M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 92.82%-249M | -246.75%-1.49B | -13.60%1.03B | 24.31%-327M | 76.00%1.28B | -637.45%-3.47B | 119.96%1.01B | 24.45%1.19B | 48.88%-432M | -11.69%725M |
Net cash flow | ||||||||||
Beginning cash position | -21.90%1.2B | 33.51%1.53B | 126.56%546M | 57.74%1.96B | 292.89%774M | 33.51%1.53B | -20.19%1.15B | 12.09%241M | 5.26%1.24B | 25.48%197M |
Current changes in cash | -34.92%-1.02B | -187.24%-335M | -49.65%649M | -41.14%-1.41B | 13.33%1.18B | 20.34%-756M | 232.41%384M | 38.45%1.29B | -3.74%-999M | 2.15%1.04B |
End cash Position | -77.39%175M | -21.90%1.2B | -21.90%1.2B | 126.56%546M | 57.74%1.96B | 292.89%774M | 33.51%1.53B | 33.51%1.53B | 12.09%241M | 5.26%1.24B |
Free cash flow | 39.53%-664M | -903.43%-2.34B | -238.42%-281M | -115.32%-984M | -93.90%25M | -182.26%-1.1B | 80.90%-233M | 275.93%203M | 30.34%-457M | 301.96%410M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data