(FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | (FY)Nov 30, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 161.01%13.93M | -2,227.63%-22.83M | 114.34%1.07M | -200.49%-7.48M | 123.86%7.45M | -164.09%-31.22M | --48.7M |
Other non cashItems | -61.61%-3.31M | 40.47%-2.05M | -75.04%-3.44M | 41.98%-1.97M | -22.72%-3.39M | 25.13%-2.76M | ---3.69M |
Change in working capital | -550.90%-8.49M | 170.78%1.88M | -166.08%-2.66M | 194.41%4.02M | 145.08%1.37M | -648.36%-3.03M | --552.91K |
-Change in receivables | 298.46%1.55M | -456.65%-780K | -69.68%218.7K | -63.51%721.28K | 141.97%1.98M | 673.52%816.91K | --105.61K |
-Change in prepaid assets | -25.00%-5K | -150.01%-4K | 199.90%8K | -36,295.45%-8.01K | 100.00%-22 | -378.89%-3.93M | --1.41M |
-Change in other current liabilities | -425.15%-9.64M | --2.97M | --0 | --0 | --0 | --0 | ---871K |
Cash from discontinued operating activities | |||||||
Operating cash flow | -48.62%14.31M | 0.73%27.85M | 381.28%27.65M | -109.44%-9.83M | 946.91%104.09M | -85.34%9.94M | --67.83M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 14.53%-14.43M | -1,951.65%-16.88M | -97.54%911.67K | 147.97%37.08M | -455.24%-77.3M | 159.90%21.76M | ---36.33M |
Cash dividends paid | -2.71%-11.31M | 16.38%-11.02M | 38.72%-13.17M | 33.30%-21.5M | -0.48%-32.23M | 0.93%-32.07M | ---32.37M |
Net other financing activities | --0 | ---1.49M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | 12.40%-25.74M | -139.64%-29.38M | -178.67%-12.26M | 114.23%15.59M | -962.04%-109.52M | 84.99%-10.31M | ---68.7M |
Net cash flow | |||||||
Beginning cash position | -7.13%19.98M | 250.52%21.52M | 1,507.35%6.14M | -93.44%381.93K | 1,492.35%5.82M | -70.47%365.53K | --1.24M |
Current changes in cash | -645.31%-11.43M | -109.97%-1.53M | 167.22%15.39M | 205.87%5.76M | -1,368.04%-5.44M | 57.24%-370.47K | ---866.41K |
Effect of exchange rate changes | ---- | ---- | -923.79%-6.37K | ---622 | ---- | 186.11%4.94K | ---5.73K |
End cash position | -57.21%8.55M | -7.13%19.98M | 250.52%21.52M | 1,507.35%6.14M | --381.93K | --0 | --365.53K |
Free cash flow | -48.62%14.31M | 0.73%27.85M | 381.28%27.65M | -109.44%-9.83M | 946.91%104.09M | -85.34%9.94M | --67.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data