(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.55%-132.27K | 60.17%-171.11K | 93.33%936.49K | 133.72%192.19K | 199.67%188.53K | -219.10%-141.55K | -155.92%-429.6K | 490.89%484.39K | 30.04%-570.02K | 58.69%-189.16K |
Net income from continuing operations | -46.53%-581.09K | 41.21%-201.23K | 522.04%141.16K | 52.14%-1.11M | -3,271.39%-339.16K | 22.26%-396.57K | 75.95%-342.29K | 91.17%-33.45K | 23.17%-2.32M | 96.40%-10.06K |
Operating gains losses | ---- | ---- | ---- | 1,491.35%23.79K | --0 | --23.79K | ---- | ---- | ---1.71K | --0 |
Asset impairment expenditure | --106.39K | ---- | ---- | 1,018.41%76.56K | --76.56K | --0 | ---- | ---- | -91.50%6.85K | ---- |
Unrealized gains and losses of investment securities | -158.17%-135.26K | -51.81%126.05K | -80.66%-245.57K | -48.96%602.45K | 291.26%244.27K | -41.02%232.54K | -60.50%261.57K | -154.04%-135.93K | -30.20%1.18M | -199.64%-127.72K |
Remuneration paid in stock | 950.23%562.4K | --0 | --0 | -90.66%63.36K | --0 | 159.56%53.55K | -99.63%2.35K | --7.46K | -17.93%678.37K | --17.02K |
Other non cashItems | -647.45%-53.21K | -80.54%-30.99K | -1.31%-23.38K | -248.83%-144.33K | -346.97%-96.98K | 12.58%-7.12K | -102.91%-17.17K | -649.82%-23.07K | -639.39%-41.38K | -1,121.62%-21.7K |
Change In working capital | 34.03%-31.49K | 80.56%-64.93K | 58.99%1.06M | 1,070.16%681.85K | 667.41%303.85K | -121.48%-47.74K | -755.41%-334.05K | 8,242.24%669.38K | 81.74%-70.28K | 86.10%-53.55K |
-Change in receivables | -559.67%-87.94K | 16.87%-7.03K | 61.81%1.04M | 814.42%659.48K | 89.60%-2.92K | 146.20%19.13K | 82.18%-8.46K | 2,517.35%645.65K | 76.63%-92.31K | 92.82%-28.11K |
-Change in prepaid assets | 1,626.46%15.98K | 95.21%-14.35K | 31.52%8.5K | -885.93%-2.57K | 2,646.66%291.8K | -100.34%-1.05K | -10.34%-299.78K | 132.10%6.46K | 112.06%327 | -103.41%-11.46K |
-Change in payables and accrued expense | 161.47%40.46K | -68.71%-43.55K | -35.84%11.08K | 14.89%24.93K | 207.07%14.97K | -64.66%-65.82K | -109.22%-25.82K | 396.35%17.27K | 68.85%21.7K | -219.33%-13.99K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.55%-132.27K | 60.17%-171.11K | 93.33%936.49K | 133.72%192.19K | 199.67%188.53K | -219.10%-141.55K | -155.92%-429.6K | 490.89%484.39K | 30.04%-570.02K | 58.69%-189.16K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5.89%-993.72K | 50.47%-264.17K | 90.49%-23.47K | 29.59%-2.72M | 23.01%-912.71K | 39.45%-938.48K | 49.19%-533.37K | 14.47%-246.79K | -171.63%-3.87M | -345.25%-1.19M |
Net PPE purchase and sale | -3.40%-1.01M | 50.59%-282.27K | 53.91%-79.31K | 29.94%-2.73M | 22.20%-926.38K | 37.38%-975.81K | 46.00%-571.34K | 42.14%-172.07K | -176.98%-3.9M | -344.26%-1.19M |
Net investment purchase and sale | --0 | ---- | ---- | 452.57%31.83K | --0 | --31.83K | ---- | ---- | --5.76K | --0 |
Interest received (cash flow from investment activities) | 177.48%15.28K | -52.32%18.1K | 205.47%55.84K | 178.17%69.34K | 160.64%13.68K | -32.38%5.51K | 348.78%37.97K | 494.09%18.28K | 345.44%24.93K | 195.44%5.25K |
Net other investing changes | ---- | ---- | ---- | ---93K | --0 | ---- | ---- | ---93K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.89%-993.72K | 50.47%-264.17K | 90.49%-23.47K | 29.59%-2.72M | 23.01%-912.71K | 39.45%-938.48K | 49.19%-533.37K | 14.47%-246.79K | -171.63%-3.87M | -345.25%-1.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.73%35K | 4M | 42.5K | -81.52%1.07M | -90.01%248.6K | 177.83%820.28K | 0 | 0 | 157.47%5.78M | 1,957.23%2.49M |
Net common stock issuance | -95.32%35K | --4.03M | --42.5K | -81.65%1.09M | -86.25%344.79K | 153.34%748K | --0 | --0 | 150.34%5.96M | 1,972.03%2.51M |
Net other financing activities | ---- | ---26.1K | ---- | 86.08%-23.91K | -436.95%-96.19K | --72.28K | ---- | ---- | -29.57%-171.75K | ---17.91K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.73%35K | --4M | --42.5K | -81.52%1.07M | -90.01%248.6K | 177.83%820.28K | --0 | --0 | 157.47%5.78M | 1,957.23%2.49M |
Net cash flow | ||||||||||
Beginning cash position | 332.99%4.92M | -35.37%1.36M | -78.43%401.76K | 262.44%1.86M | 17.31%877.33K | -39.64%1.14M | -32.20%2.1M | 262.44%1.86M | 1.72%513.87K | -33.05%747.86K |
Current changes in cash | -320.03%-1.09M | 470.32%3.57M | 302.15%955.51K | -208.31%-1.46M | -142.67%-475.57K | 77.13%-259.74K | 20.66%-962.97K | -90.80%237.6K | 15,458.12%1.35M | 284.80%1.11M |
End cash Position | 336.83%3.83M | 332.99%4.92M | -35.37%1.36M | -78.43%401.76K | -78.43%401.76K | 17.31%877.33K | -39.64%1.14M | -32.20%2.1M | 262.44%1.86M | 262.44%1.86M |
Free cash from | -2.14%-1.14M | 54.70%-453.38K | 174.45%857.17K | 43.18%-2.54M | 46.53%-737.85K | 22.37%-1.12M | 18.36%-1M | 174.13%312.32K | -101.05%-4.47M | -90.09%-1.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data