(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.81%7.37M | -76.49%8M | -76.49%8M | 5.61%31.2M | 610.70%36.67M | 78.85%20.36M | 26.80%34.04M | 26.80%34.04M | 73.65%29.55M | -39.29%5.16M |
-Cash and cash equivalents | -63.81%7.37M | -76.49%8M | -76.49%8M | 5.61%31.2M | 610.70%36.67M | 78.85%20.36M | 26.80%34.04M | 26.80%34.04M | 73.65%29.55M | -39.29%5.16M |
Receivables | 21.83%9.89M | -10.52%8.87M | -10.52%8.87M | 3.35%6.25M | 26.51%7.47M | 87.24%8.12M | 391.12%9.91M | 391.12%9.91M | 132.14%6.04M | 85.83%5.91M |
-Accounts receivable | 21.91%7.47M | -5.70%6.74M | -5.70%6.74M | -33.00%3.74M | 10.90%3.55M | 130.36%6.13M | 822.26%7.15M | 822.26%7.15M | 237.16%5.59M | 41.32%3.2M |
-Related party accounts receivable | ---- | --0 | --0 | --92.9K | -70.46%568.35K | --0 | --2.42M | --2.42M | ---- | 814.97%1.92M |
-Other receivables | 21.58%2.42M | 514.70%2.13M | 514.70%2.13M | 427.45%2.41M | 328.23%3.36M | 115.72%1.99M | -72.15%346.07K | -72.15%346.07K | -51.73%456.9K | 11.24%783.89K |
Inventory | 67.34%3.45M | 289.32%4.12M | 289.32%4.12M | -64.01%1.02M | 35.04%1.08M | 18.56%2.06M | 37.30%1.06M | 37.30%1.06M | 259.35%2.82M | 8.15%796.17K |
Prepaid assets | 5.36%321.53K | -2.27%243.38K | -2.27%243.38K | -4.38%274.13K | -14.52%200.03K | 9.77%305.18K | -20.79%249.02K | -20.79%249.02K | 165.47%286.69K | 109.42%234.02K |
Restricted cash | 11.64%2.04M | 133.94%2.8M | 133.94%2.8M | -36.12%637.33K | -49.21%645.94K | 301.18%1.83M | 160.00%1.2M | 160.00%1.2M | -72.59%997.76K | -76.83%1.27M |
Total current assets | -29.40%23.28M | -49.42%24.23M | -49.42%24.23M | -16.04%39.58M | 223.26%46.29M | 76.91%32.97M | 57.49%47.89M | 57.49%47.89M | 95.19%47.14M | -20.52%14.32M |
Non current assets | ||||||||||
Net PPE | 36.72%200.34M | 36.58%203.53M | 36.58%203.53M | -2.37%147.97M | -10.13%143.99M | -0.79%146.54M | 15.98%149.02M | 15.98%149.02M | 16.03%151.56M | 48.29%160.22M |
-Gross PPE | 36.72%200.34M | 35.32%250.84M | 35.32%250.84M | -2.37%147.97M | -32.30%143.99M | -0.79%146.54M | 5.54%185.37M | 5.54%185.37M | 16.03%151.56M | 40.90%212.7M |
-Accumulated depreciation | ---- | -30.17%-47.31M | -30.17%-47.31M | ---- | ---- | ---- | 22.92%-36.35M | 22.92%-36.35M | ---- | -22.30%-52.48M |
Related parties assets | ---- | --0 | --0 | --92.9K | -70.46%568.35K | --0 | --2.42M | --2.42M | ---- | 814.97%1.92M |
Financial assets | --132.35K | --0 | --0 | -78.17%273.96K | -82.23%113.85K | --0 | 236.00%705.97K | 236.00%705.97K | --1.26M | --640.63K |
Other non current assets | 84.87%3.3M | 75.07%3.3M | 75.07%3.3M | 15.92%2.19M | 8.17%2.19M | -23.06%1.79M | -15.09%1.89M | -15.09%1.89M | -3.33%1.89M | 6.32%2.02M |
Total non current assets | 37.38%203.78M | 36.42%206.83M | 36.42%206.83M | -2.76%150.43M | -10.19%146.29M | -1.45%148.33M | 15.80%151.61M | 15.80%151.61M | 16.69%154.7M | 48.14%162.88M |
Total assets | 25.24%227.05M | 15.81%231.05M | 15.81%231.05M | -5.86%190.01M | 8.68%192.58M | 7.19%181.3M | 23.66%199.51M | 23.66%199.51M | 28.79%201.85M | 38.48%177.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 321.15%7.23M | 24.59%3.72M | 24.59%3.72M | 20.35%2.61M | 19.27%1.71M | -10.07%1.72M | 171.66%2.99M | 171.66%2.99M | 41.94%2.17M | -12.55%1.43M |
-accounts payable | 196.84%4.99M | 5.27%3.15M | 5.27%3.15M | 29.60%2.61M | 19.27%1.71M | -12.00%1.68M | 249.30%2.99M | 249.30%2.99M | 101.36%2.01M | 34.23%1.43M |
-Due to related parties current | 5,992.76%2.24M | --577.54K | --577.54K | ---- | ---- | --36.84K | --0 | --0 | -38.85%154.85K | --0 |
Current accrued expenses | 100.80%1.97M | 130.97%2.32M | 130.97%2.32M | -10.38%2.71M | 184.01%2.13M | 12.90%982.66K | 17.86%1M | 17.86%1M | 207.86%3.02M | -11.00%749.46K |
Current debt and capital lease obligation | 63.46%16.87M | -22.11%17.8M | -22.11%17.8M | -41.77%15.48M | -53.39%10.75M | -20.32%10.32M | 63.86%22.86M | 63.86%22.86M | 133.33%26.59M | 62.66%23.05M |
-Current debt | 63.46%16.87M | -22.11%17.8M | -22.11%17.8M | -41.77%15.48M | -53.39%10.75M | -20.32%10.32M | 63.86%22.86M | 63.86%22.86M | 133.33%26.59M | 62.66%23.05M |
Current deferred liabilities | -70.81%148.86K | -1.36%346.84K | -1.36%346.84K | -31.25%964.37K | -8.92%685.72K | -72.37%510.01K | -76.78%351.64K | -76.78%351.64K | -27.92%1.4M | -37.14%752.88K |
Other current liabilities | ---- | --1.29M | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 93.82%26.22M | -6.32%25.48M | -6.32%25.48M | -34.41%21.76M | -41.25%15.27M | -23.03%13.53M | 53.64%27.2M | 53.64%27.2M | 75.79%33.18M | 15.55%25.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 49.51%83.75M | 47.57%86.12M | 47.57%86.12M | -3.03%58.86M | 38.44%66.62M | -9.60%56.02M | -9.80%58.36M | -9.80%58.36M | -1.79%60.7M | 1.61%48.12M |
-Long term debt | 49.51%83.75M | 47.57%86.12M | 47.57%86.12M | -3.03%58.86M | 38.44%66.62M | -9.60%56.02M | -9.80%58.36M | -9.80%58.36M | -1.79%60.7M | 1.61%48.12M |
Derivative product liabilities | --0 | --17.77K | --17.77K | ---- | ---- | --92.86K | --0 | --0 | ---- | ---- |
Total non current liabilities | 49.26%83.75M | 47.60%86.14M | 47.60%86.14M | -3.03%58.86M | 38.44%66.62M | -9.45%56.11M | -9.80%58.36M | -9.80%58.36M | -1.81%60.7M | 1.48%48.12M |
Total liabilities | 57.92%109.97M | 30.46%111.63M | 30.46%111.63M | -14.12%80.62M | 10.50%81.89M | -12.45%69.64M | 3.83%85.56M | 3.83%85.56M | 16.34%93.88M | 6.01%74.11M |
Shareholders'equity | ||||||||||
Share capital | -1.49%28.02K | -2.42%28.32K | -2.42%28.32K | -3.06%27.89K | -4.81%28.41K | -2.57%28.44K | -0.57%29.03K | -0.57%29.03K | -99.78%28.78K | -99.77%29.84K |
-common stock | -1.49%28.02K | -2.42%28.32K | -2.42%28.32K | -3.06%27.89K | -4.81%28.41K | -2.57%28.44K | -0.57%29.03K | -0.57%29.03K | 1.17%28.78K | 13.37%29.84K |
Retained earnings | -7.34%39.78M | -6.54%41.56M | -6.54%41.56M | 7.88%41.22M | 30.29%41.75M | 100.38%42.93M | 306.87%44.47M | 306.87%44.47M | 990.41%38.2M | 299.27%32.04M |
Paid-in capital | -1.55%67.63M | -1.97%68.07M | -1.97%68.07M | -2.28%68.14M | -2.97%68.91M | 0.81%68.7M | 2.17%69.44M | 2.17%69.44M | 3.72%69.73M | 16.33%71.01M |
Total stockholders'equity | -3.77%107.44M | -3.76%109.66M | -3.76%109.66M | 1.32%109.38M | 7.37%110.68M | 24.62%111.66M | 44.37%113.94M | 44.37%113.94M | 42.01%107.96M | 77.58%103.09M |
Noncontrolling interests | --9.64M | --9.77M | --9.77M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 4.86%117.08M | 4.82%119.43M | 4.82%119.43M | 1.32%109.38M | 7.37%110.68M | 24.62%111.66M | 44.37%113.94M | 44.37%113.94M | 42.01%107.96M | 77.58%103.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data