(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.55%3.13M | -48.55%3.13M | -3.08%6.08M | -22.21%6.08M | -5.24%6.27M | 18.07%7.82M | 41.21%6.62M | 41.21%6.62M | -28.90%4.69M | -28.90%4.69M |
-Cash and cash equivalents | -48.62%3.12M | -48.62%3.12M | -3.18%6.08M | -22.29%6.08M | -5.24%6.27M | 18.07%7.82M | 41.21%6.62M | 41.21%6.62M | -28.90%4.69M | -28.90%4.69M |
-Accounts receivable | -40.70%56.76K | -40.70%56.76K | -48.01%95.73K | -91.53%95.73K | -69.21%184.12K | 89.05%1.13M | -70.01%597.88K | -70.01%597.88K | 179.93%1.99M | 179.93%1.99M |
-Notes receivable | 23.61%200.65K | 23.61%200.65K | 10.80%162.32K | 14.19%162.32K | 46.68%146.49K | 42.33%142.15K | 18.79%99.87K | 18.79%99.87K | 113.56%84.07K | 113.56%84.07K |
-Other receivables | -7.92%3.17M | -7.92%3.17M | 6.16%3.45M | 34.48%3.45M | 57.26%3.25M | 24.13%2.56M | 50.05%2.06M | 50.05%2.06M | 22.71%1.38M | 22.71%1.38M |
Current deferred assets | ---- | ---- | --936K | --936K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -49.53%3.91M | -49.53%3.91M | 11.06%7.76M | --7.76M | -15.55%6.98M | ---- | 4.26%8.27M | 4.26%8.27M | -8.60%7.93M | -8.60%7.93M |
Non current assets | ||||||||||
-Accumulated depreciation | 43.02%-2.67M | 43.02%-2.67M | -30.39%-4.69M | -13.24%-4.69M | 4.91%-3.6M | -9.49%-4.14M | -359.90%-3.78M | -359.90%-3.78M | -148.94%-822.08K | -148.94%-822.08K |
-Long term equity investment | -24.19%10.61M | -24.19%10.61M | 20.22%13.99M | -1.77%13.99M | -30.69%11.64M | -15.18%14.24M | 1,612.26%16.79M | 1,612.26%16.79M | -2.81%980.57K | -2.81%980.57K |
Non current note receivables | 56.65%3.04M | 56.65%3.04M | 24.11%1.94M | 73.80%1.94M | 164.16%1.56M | 88.63%1.12M | 23.95%592.15K | 23.95%592.15K | -35.25%477.72K | -35.25%477.72K |
-Goodwill | 6.54%14.48M | 6.54%14.48M | 0.05%13.59M | -0.15%13.59M | -2.11%13.58M | -1.91%13.61M | -0.58%13.87M | -0.58%13.87M | 765.60%13.95M | 765.60%13.95M |
Regulatory assets | 3.54%303.86K | 3.54%303.86K | 0.94%293.48K | -79.07%293.48K | -72.04%290.75K | 34.82%1.4M | -51.57%1.04M | -51.57%1.04M | 124.17%2.15M | 124.17%2.15M |
Non current deferred assets | ---- | ---- | ---- | ---- | -97.04%2.12K | -85.82%10.16K | -47.69%71.66K | -47.69%71.66K | -52.06%136.99K | -52.06%136.99K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.12%3.71M | 9.12%3.71M | -30.14%3.4M | 15.74%3.4M | 72.85%4.87M | 4.33%2.94M | 705.49%2.82M | 705.49%2.82M | 16.67%350K | 16.67%350K |
-Current debt | 300.00%1M | 300.00%1M | -90.91%250K | -75.00%250K | 312.50%2.75M | 50.00%1M | 90.48%666.67K | 90.48%666.67K | 16.67%350K | 16.67%350K |
-Current capital lease obligation | -13.93%2.71M | -13.93%2.71M | 48.58%3.15M | 62.48%3.15M | -1.37%2.12M | -9.82%1.94M | --2.15M | --2.15M | ---- | ---- |
-accounts payable | 5.92%439K | 5.92%439K | 186.24%414.44K | -29.67%414.44K | -87.78%144.79K | -50.25%589.26K | -22.62%1.18M | -22.62%1.18M | 31.73%1.53M | 31.73%1.53M |
-Total tax payable | -21.17%13.22M | -21.17%13.22M | 15.36%16.78M | --16.78M | -14.55%14.54M | ---- | 1,207.16%17.02M | 1,207.16%17.02M | 20.05%1.3M | 20.05%1.3M |
-Other payable | -63.85%12.52K | -63.85%12.52K | 1,246.15%34.62K | 891.49%34.62K | -93.81%2.57K | -91.60%3.49K | --41.56K | --41.56K | ---- | ---- |
Current provisions | 448.14%109.63K | 448.14%109.63K | --20K | --20K | ---- | ---- | ---- | ---- | -57.83%14.91K | -57.83%14.91K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -91.64%44.27K | -91.92%529.83K | -91.92%529.83K | 94.88%6.56M | 94.88%6.56M |
Current liabilities | 8.11%9.59M | 8.11%9.59M | -13.02%8.88M | --8.88M | -16.95%10.2M | ---- | -22.27%12.29M | -22.27%12.29M | 145.80%15.81M | 145.80%15.81M |
Non current liabilities | ||||||||||
-Long term debt | -19.88%9.61M | -19.88%9.61M | 3.03%11.99M | -0.02%11.99M | -12.44%11.64M | -9.77%11.99M | 10,078.70%13.29M | 10,078.70%13.29M | 284.50%130.57K | 284.50%130.57K |
Non current accrued expenses | -23.95%11.86M | -23.95%11.86M | 7.79%15.59M | 2.93%15.59M | -18.91%14.46M | -15.09%15.14M | 491.31%17.84M | 491.31%17.84M | 35.99%3.02M | 35.99%3.02M |
Long term provisions | -50.00%1M | -50.00%1M | --2M | -11.11%2M | ---- | -35.71%2.25M | 311.76%3.5M | 311.76%3.5M | -12.82%850K | -12.82%850K |
Employee benefits | 23.61%200.65K | 23.61%200.65K | 10.80%162.32K | 14.19%162.32K | 46.68%146.49K | 42.33%142.15K | 18.79%99.87K | 18.79%99.87K | 113.56%84.07K | 113.56%84.07K |
Regulatory liabilities | 36.88%-36.8K | 36.88%-36.8K | 52.16%-58.3K | 29.21%-58.3K | 27.43%-121.88K | 50.96%-82.36K | -9.44%-167.96K | -9.44%-167.96K | -406.86%-153.47K | -406.86%-153.47K |
Preferred securities outside stock equity | 7.49%474.98K | 7.49%474.98K | 1.09%441.88K | 4.50%441.88K | 38.86%437.1K | 34.33%422.84K | -35.82%314.78K | -35.82%314.78K | 98.06%490.47K | 98.06%490.47K |
Total non current liabilities | -11.04%22.82M | -11.04%22.82M | 3.66%25.65M | --25.65M | -15.55%24.75M | ---- | 71.29%29.31M | 71.29%29.31M | 127.65%17.11M | 127.65%17.11M |
Shareholders'equity | ||||||||||
Share capital | -0.03%31.13M | -0.03%31.13M | 23.88%31.14M | 23.88%31.14M | 0.00%25.13M | 0.00%25.13M | 5.41%25.13M | 5.41%25.13M | 5.74%23.84M | 5.74%23.84M |
-common stock | -0.03%31.13M | -0.03%31.13M | 23.88%31.14M | 23.88%31.14M | 0.00%25.13M | 0.00%25.13M | 5.41%25.13M | 5.41%25.13M | 5.74%23.84M | 5.74%23.84M |
Gains losses not affecting retained earnings | -54.52%213.82K | -54.52%213.82K | 6.83%470.15K | 42.74%470.15K | 182.92%440.09K | 111.75%329.37K | 147.03%155.55K | 147.03%155.55K | 263.60%62.97K | 263.60%62.97K |
Other equity interest | ---- | ---- | ---- | ---- | -62.82%165.64K | -10.69%397.92K | -46.44%445.54K | -46.44%445.54K | 6.28%831.79K | 6.28%831.79K |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.58%6.17M | -1.58%6.17M |
Total equity | -14.41%33.3M | -14.41%33.3M | 6.32%38.91M | --38.91M | -10.05%36.6M | ---- | 28.37%40.68M | 28.37%40.68M | 60.02%31.69M | 60.02%31.69M |
No Data