(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 1.03%293M | 1.03%293M | -2.03%290M | -2.03%290M | -32.27%296M | -32.27%296M | --437M | --437M |
-Cash and cash equivalents | 1.03%293M | 1.03%293M | -1.36%290M | -1.36%290M | -32.72%294M | -32.72%294M | --437M | --437M |
-Short term investments | ---- | ---- | ---- | ---- | --2M | --2M | ---- | ---- |
Receivables | 12.05%93M | 12.05%93M | -54.14%83M | -54.14%83M | 141.33%181M | 141.33%181M | --75M | --75M |
-Accounts receivable | 4.08%51M | 4.08%51M | 6.52%49M | 6.52%49M | 4.55%46M | 4.55%46M | --44M | --44M |
-Other receivables | 18.42%45M | 18.42%45M | -72.86%38M | -72.86%38M | 258.97%140M | 258.97%140M | --39M | --39M |
-Recievables adjustments allowances | 25.00%-3M | 25.00%-3M | 20.00%-4M | 20.00%-4M | 37.50%-5M | 37.50%-5M | ---8M | ---8M |
Inventory | -2.06%1.48B | -2.06%1.48B | 15.73%1.51B | 15.73%1.51B | 7.42%1.3B | 7.42%1.3B | --1.21B | --1.21B |
Prepaid assets | 22.03%72M | 22.03%72M | --59M | --59M | ---- | ---- | --43M | --43M |
Current deferred assets | -3.57%27M | -3.57%27M | --28M | --28M | ---- | ---- | ---- | ---- |
Hedging assets-current | 0.00%7M | 0.00%7M | 250.00%7M | 250.00%7M | --2M | --2M | ---- | ---- |
Holding assets for sale | --13M | --13M | ---- | ---- | ---- | ---- | --3M | --3M |
Total current assets | 0.35%1.98B | 0.35%1.98B | 10.83%1.98B | 10.83%1.98B | 0.62%1.78B | 0.62%1.78B | --1.77B | --1.77B |
Non current assets | ||||||||
Net PPE | 2.49%5.44B | 2.49%5.44B | 4.78%5.3B | 4.78%5.3B | 1.14%5.06B | 1.14%5.06B | --5B | --5B |
-Gross PPE | 6.71%9.79B | 6.71%9.79B | 7.80%9.17B | 7.80%9.17B | 6.34%8.51B | 6.34%8.51B | --8B | --8B |
-Accumulated depreciation | -12.48%-4.35B | -12.48%-4.35B | -12.24%-3.87B | -12.24%-3.87B | -15.02%-3.45B | -15.02%-3.45B | ---3B | ---3B |
Investments and advances | -13.33%26M | -13.33%26M | 11.11%30M | 11.11%30M | -69.66%27M | -69.66%27M | --89M | --89M |
-Financial asset investment | -16.67%20M | -16.67%20M | -11.11%24M | -11.11%24M | -68.97%27M | -68.97%27M | --87M | --87M |
-Including:Trading securities | -16.67%20M | -16.67%20M | -11.11%24M | -11.11%24M | -68.97%27M | -68.97%27M | --87M | --87M |
-Other investment | 0.00%6M | 0.00%6M | --6M | --6M | ---- | ---- | --2M | --2M |
Financial assets | -53.66%19M | -53.66%19M | 0.00%41M | 0.00%41M | --41M | --41M | ---- | ---- |
Non current accounts receivable | ---- | ---- | -12.50%7M | -12.50%7M | -80.49%8M | -80.49%8M | --41M | --41M |
Goodwill and other intangible assets | 0.33%4.27B | 0.33%4.27B | 9.40%4.26B | 9.40%4.26B | 1.27%3.89B | 1.27%3.89B | --3.85B | --3.85B |
-Goodwill | 1.41%1.79B | 1.41%1.79B | 2.32%1.77B | 2.32%1.77B | 1.71%1.73B | 1.71%1.73B | --1.7B | --1.7B |
-Other intangible assets | -0.44%2.48B | -0.44%2.48B | 15.04%2.49B | 15.04%2.49B | 0.93%2.17B | 0.93%2.17B | --2.15B | --2.15B |
Non current deferred assets | -14.55%47M | -14.55%47M | 10.00%55M | 10.00%55M | 257.14%50M | 257.14%50M | --14M | --14M |
Total non current assets | 1.08%9.8B | 1.08%9.8B | 6.77%9.7B | 6.77%9.7B | 0.98%9.08B | 0.98%9.08B | --8.99B | --8.99B |
Total assets | 0.96%11.78B | 0.96%11.78B | 7.44%11.67B | 7.44%11.67B | 0.92%10.86B | 0.92%10.86B | --10.76B | --10.76B |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -28.16%375M | -28.16%375M | 19.45%522M | 19.45%522M | -79.61%437M | -79.61%437M | --2.14B | --2.14B |
-Current debt | 17.86%66M | 17.86%66M | 2,700.00%56M | 2,700.00%56M | -99.88%2M | -99.88%2M | --1.71B | --1.71B |
-Current capital lease obligation | -33.69%309M | -33.69%309M | 7.13%466M | 7.13%466M | 1.40%435M | 1.40%435M | --429M | --429M |
Payables | 2.90%1.32B | 2.90%1.32B | 0.47%1.28B | 0.47%1.28B | -0.63%1.27B | -0.63%1.27B | --1.28B | --1.28B |
-accounts payable | 14.50%995M | 14.50%995M | -6.56%869M | -6.56%869M | 4.61%930M | 4.61%930M | --889M | --889M |
-Other payable | -21.76%320M | -21.76%320M | 19.59%409M | 19.59%409M | -12.53%342M | -12.53%342M | --391M | --391M |
Current provisions | -13.40%84M | -13.40%84M | -23.02%97M | -23.02%97M | -5.97%126M | -5.97%126M | --134M | --134M |
Pension and other retirement benefit plans | -3.67%210M | -3.67%210M | 1.40%218M | 1.40%218M | 49.31%215M | 49.31%215M | --144M | --144M |
Current deferred liabilities | 54.55%34M | 54.55%34M | -84.62%22M | -84.62%22M | 28.83%143M | 28.83%143M | --111M | --111M |
Current liabilities | -5.57%2.02B | -5.57%2.02B | -2.55%2.14B | -2.55%2.14B | -42.47%2.19B | -42.47%2.19B | --3.81B | --3.81B |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 2.35%5.7B | 2.35%5.7B | 13.99%5.57B | 13.99%5.57B | 45.76%4.88B | 45.76%4.88B | --3.35B | --3.35B |
-Long term debt | -2.61%2.09B | -2.61%2.09B | 43.08%2.15B | 43.08%2.15B | --1.5B | --1.5B | ---- | ---- |
-Long term capital lease obligation | 5.47%3.6B | 5.47%3.6B | 1.06%3.42B | 1.06%3.42B | 0.93%3.38B | 0.93%3.38B | --3.35B | --3.35B |
Long term provisions | 39.13%32M | 39.13%32M | 35.29%23M | 35.29%23M | -54.05%17M | -54.05%17M | --37M | --37M |
Employee benefits | -27.78%13M | -27.78%13M | 12.50%18M | 12.50%18M | --16M | --16M | ---- | ---- |
Non current deferred liabilities | 16.98%248M | 16.98%248M | 17.78%212M | 17.78%212M | 5.26%180M | 5.26%180M | --171M | --171M |
Other non current liabilities | -16.67%5M | -16.67%5M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | --6M | --6M |
Total non current liabilities | 2.92%6B | 2.92%6B | 14.17%5.83B | 14.17%5.83B | 43.15%5.1B | 43.15%5.1B | --3.56B | --3.56B |
Total liabilities | 0.64%8.01B | 0.64%8.01B | 9.14%7.96B | 9.14%7.96B | -1.10%7.3B | -1.10%7.3B | --7.38B | --7.38B |
Shareholders'equity | ||||||||
Share capital | 0.03%3.87B | 0.03%3.87B | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | --3.87B | --3.87B |
-common stock | 0.03%3.87B | 0.03%3.87B | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | --3.87B | --3.87B |
Retained earnings | 23.63%450M | 23.63%450M | 58.26%364M | 58.26%364M | 121.15%230M | 121.15%230M | --104M | --104M |
Gains losses not affecting retained earnings | -4.55%-552M | -4.55%-552M | 1.31%-528M | 1.31%-528M | 9.17%-535M | 9.17%-535M | ---589M | ---589M |
Total stockholders'equity | 1.70%3.77B | 1.70%3.77B | 3.95%3.71B | 3.95%3.71B | 5.31%3.57B | 5.31%3.57B | --3.39B | --3.39B |
Noncontrolling interests | ---2M | ---2M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 1.64%3.77B | 1.64%3.77B | 3.95%3.71B | 3.95%3.71B | 5.31%3.57B | 5.31%3.57B | --3.39B | --3.39B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data