(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -56.47%6.09M | 64.44%13.98M | 31.53%8.5M | -16.14%6.46M | -61.90%7.71M | 13.19%20.23M | -11.46%17.87M | -19.40%20.19M | -13.06%25.05M | -0.74%28.81M |
Operating revenue | -56.47%6.09M | 64.44%13.98M | 31.53%8.5M | -16.14%6.46M | -61.90%7.71M | 13.19%20.23M | -11.46%17.87M | -19.40%20.19M | -13.06%25.05M | -0.74%28.81M |
Cost of revenue | -1.14%5.89M | 19.09%5.96M | -4.96%5.01M | -11.98%5.27M | -54.45%5.98M | 22.60%13.14M | -10.32%10.71M | -10.33%11.95M | -10.14%13.32M | 16.73%14.83M |
Gross profit | -97.59%193.04K | 129.33%8.02M | 191.98%3.5M | -30.57%1.2M | -75.69%1.73M | -0.89%7.1M | -13.10%7.16M | -29.71%8.24M | -16.16%11.72M | -14.34%13.98M |
Operating expense | 50.44%18.98M | 13.27%12.61M | 45.71%11.14M | 11.79%7.64M | -20.22%6.84M | 5.45%8.57M | -6.93%8.13M | -49.56%8.73M | 16.87%17.31M | 13.14%14.81M |
Selling and administrative expenses | 117.69%7.81M | -49.31%3.59M | 12.97%7.08M | 36.10%6.27M | -10.84%4.61M | 29.07%5.17M | -19.95%4M | -29.63%5M | 5.79%7.1M | 29.56%6.72M |
-General and administrative expense | 117.69%7.81M | -49.31%3.59M | 12.97%7.08M | 36.10%6.27M | -10.84%4.61M | 29.07%5.17M | -19.95%4M | -29.63%5M | 5.79%7.1M | 29.56%6.72M |
Depreciation amortization depletion | 36.81%1.49M | -35.72%1.09M | 31.16%1.69M | -35.11%1.29M | -18.45%1.99M | -35.39%2.44M | 22.77%3.77M | -61.22%3.07M | 11.00%7.93M | 26.66%7.14M |
-Depreciation and amortization | 36.81%1.49M | -35.72%1.09M | 31.16%1.69M | -35.11%1.29M | -18.45%1.99M | -35.39%2.44M | 22.77%3.77M | -61.22%3.07M | 11.00%7.93M | 26.66%7.14M |
Other operating expenses | 21.90%9.68M | 235.77%7.94M | 2,688.84%2.36M | -65.11%84.76K | -74.83%242.93K | 175.63%965.2K | -46.73%350.18K | -71.15%657.32K | 138.93%2.28M | -57.97%953.49K |
Operating profit | -308.92%-18.78M | 39.87%-4.59M | -18.53%-7.64M | -26.09%-6.44M | -247.25%-5.11M | -52.50%-1.47M | -96.87%-965.16K | 91.22%-490.25K | -574.71%-5.59M | -125.61%-828.02K |
Net non-operating interest income (expenses) | -47.31%-3.33M | -14.12%-2.26M | 8.33%-1.98M | 16.18%-2.16M | 59.35%-2.58M | -23.69%-6.34M | -3.90%-5.12M | -13.85%-4.93M | -29.93%-4.33M | 14.39%-3.33M |
Non-operating interest income | 1,344.54%308.55K | 60.34%21.36K | 34.77%13.32K | 2,022.79%9.89K | -81.62%465.6617 | 0.03%2.53K | 512.25%2.53K | -93.18%413.773 | 26.71%6.07K | 12.97%4.79K |
Non-operating interest expense | 59.46%3.64M | 14.43%2.28M | -8.13%1.99M | -15.81%2.17M | -59.36%2.58M | 23.68%6.34M | 3.94%5.13M | 13.70%4.93M | 29.92%4.34M | -14.36%3.34M |
Other net income (expenses) | 279.66K | -208.67%-1.22M | 112.14%1.12M | 36.63%-9.22M | 25.48%-14.55M | -168.93%-19.53M | 193.67%28.33M | -279.01%-30.24M | -1,254.97%-7.98M | |
Special income (charges) | --53.72K | ---- | ---- | ---- | 56.16%-9.3M | -21.20%-21.22M | -145.41%-17.51M | 226.41%38.55M | -77.72%-30.49M | -24,688.90%-17.16M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | -56.16%9.3M | 21.20%21.22M | 145.41%17.51M | -226.41%-38.55M | 78.26%30.49M | 45,483.40%17.11M |
-Gain on sale of property,plant,equipment | --53.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.10%-52.32K |
Other non-operating income (expenses) | --225.94K | ---- | -208.67%-1.22M | 1,305.58%1.12M | -98.80%79.64K | 429.64%6.66M | 80.22%-2.02M | -4,159.04%-10.22M | -97.26%251.77K | 1,107.73%9.18M |
Income before tax | -278.70%-21.83M | 46.80%-5.76M | -44.76%-10.83M | 55.74%-7.48M | 24.38%-16.91M | 12.70%-22.36M | -211.83%-25.62M | 157.04%22.91M | -230.78%-40.16M | -41,861.75%-12.14M |
Income tax | 5.28%251.11K | 12.12%238.53K | 6.46%212.74K | 3.73%199.82K | 17.52%192.64K | 0.79%163.93K | 143.21%162.64K | 102.17%66.87K | 51.37%-3.08M | -630.35%-6.33M |
Earnings from equity interest net of tax | ||||||||||
Net income | -267.84%-22.08M | 45.66%-6M | -43.77%-11.05M | 66.63%-7.68M | -2.24%-23.03M | 12.62%-22.53M | -212.87%-25.78M | 161.59%22.84M | -538.24%-37.08M | -398.83%-5.81M |
Net income continuous operations | -267.84%-22.08M | 45.66%-6M | -43.77%-11.05M | 55.07%-7.68M | 24.08%-17.1M | 12.62%-22.53M | -212.87%-25.78M | 161.59%22.84M | -538.24%-37.08M | -398.83%-5.81M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---5.93M | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -267.84%-22.08M | 45.66%-6M | -43.77%-11.05M | 66.63%-7.68M | -2.24%-23.03M | 12.62%-22.53M | -212.87%-25.78M | 161.59%22.84M | -538.24%-37.08M | -363.14%-5.81M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -267.84%-22.08M | 45.66%-6M | -43.77%-11.05M | 66.63%-7.68M | -2.24%-23.03M | 12.62%-22.53M | -212.87%-25.78M | 161.59%22.84M | -538.24%-37.08M | -363.14%-5.81M |
Diluted earnings per share | -232.56%-0.0286 | 64.32%-0.0086 | 11.72%-0.0241 | 72.22%-0.0273 | 34.07%-0.0983 | 45.41%-0.1491 | -141.32%-0.2731 | 175.54%0.6609 | -483.26%-0.8749 | -353.73%-0.15 |
Basic earnings per share | -232.56%-0.0286 | 64.32%-0.0086 | 11.72%-0.0241 | 72.22%-0.0273 | 34.07%-0.0983 | 45.41%-0.1491 | -141.32%-0.2731 | 175.54%0.6609 | -483.26%-0.8749 | -353.73%-0.15 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data