(Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q2)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.99%587.03K | -56.60%4.97M | -56.60%4.97M | -54.67%5.86M | -30.80%11.44M | -30.80%11.44M | 38.38%12.93M | 123.23%16.54M | 123.23%16.54M | 69.36%9.35M |
-Cash and cash equivalents | -89.99%587.03K | -56.60%4.97M | -56.60%4.97M | -54.67%5.86M | -30.80%11.44M | -30.80%11.44M | 38.38%12.93M | 123.23%16.54M | 123.23%16.54M | 69.36%9.35M |
Receivables | 5.62%1.18M | -38.18%1.04M | -38.18%1.04M | -4.86%1.12M | 13.19%1.68M | 13.19%1.68M | 8.94%1.18M | 81.42%1.48M | 81.42%1.48M | 206.92%1.08M |
-Accounts receivable | -49.21%168.22K | --36.5K | --36.5K | 1,952.30%331.18K | --0 | --0 | -87.71%16.14K | 3.47%154.54K | 3.47%154.54K | -62.64%131.32K |
-Notes receivable | ---- | --0 | --0 | --0 | 169.44%485K | 169.44%485K | --0 | --180K | --180K | ---- |
-Taxes receivable | 14.07%897.86K | -22.01%894.74K | -22.01%894.74K | -32.11%787.09K | -0.20%1.15M | -0.20%1.15M | 22.34%1.16M | 71.92%1.15M | 71.92%1.15M | --947.62K |
-Other receivables | --115.08K | 124.98%107.18K | 124.98%107.18K | ---- | --47.64K | --47.64K | ---- | ---- | ---- | ---- |
Inventory | 23.83%45.03K | --41.19K | --41.19K | --36.37K | --0 | --0 | ---- | ---- | ---- | ---- |
Prepaid assets | 502.84%8.63M | 145.82%2.33M | 145.82%2.33M | 3.51%1.43M | -39.37%946.3K | -39.37%946.3K | 1.86%1.38M | -4.40%1.56M | -4.40%1.56M | -10.95%1.36M |
Restricted cash | 0.00%338.71K | --338.71K | --338.71K | --338.71K | --0 | --0 | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | 22.67%10.78M | -38.08%8.71M | -38.08%8.71M | -43.28%8.79M | -28.15%14.07M | -28.15%14.07M | 31.48%15.49M | 84.00%19.58M | 84.00%19.58M | 48.65%11.78M |
Non current assets | ||||||||||
Net PPE | -29.36%2.49M | -0.71%3.16M | -0.71%3.16M | -6.11%3.52M | -22.53%3.18M | -22.53%3.18M | 13.77%3.75M | 31.60%4.11M | 31.60%4.11M | 13.62%3.29M |
-Gross PPE | -29.36%2.49M | 58.89%6.14M | 58.89%6.14M | -6.11%3.52M | -18.61%3.86M | -18.61%3.86M | --3.75M | 29.59%4.75M | 29.59%4.75M | ---- |
-Accumulated depreciation | ---- | -336.61%-2.98M | -336.61%-2.98M | ---- | -6.50%-682.8K | -6.50%-682.8K | ---- | -18.06%-641.14K | -18.06%-641.14K | ---- |
Goodwill and other intangible assets | 7.09%7.23M | 485.40%7.34M | 485.40%7.34M | 49.40%6.75M | --1.25M | --1.25M | --4.52M | --0 | --0 | ---- |
-Goodwill | -41.34%2.65M | 210.31%2.65M | 210.31%2.65M | 41.21%4.52M | --854.89K | --854.89K | --3.2M | --0 | --0 | ---- |
-Other intangible assets | 105.48%4.58M | 1,075.10%4.69M | 1,075.10%4.69M | 69.35%2.23M | --398.79K | --398.79K | --1.31M | ---- | ---- | ---- |
Investments and advances | ---- | --0 | --0 | --0 | --5.09M | --5.09M | ---- | --0 | --0 | ---- |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.71%180K |
Non current deferred assets | ---- | --0 | --0 | 88.38%578.92K | 28.31%411.93K | 28.31%411.93K | 387.61%307.32K | --321.06K | --321.06K | --63.03K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.29%34.15K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.12M | ---- | ---- | ---- |
Total non current assets | -10.45%9.71M | 5.68%10.5M | 5.68%10.5M | 1.44%10.85M | 124.36%9.93M | 124.36%9.93M | 199.37%10.69M | 24.37%4.43M | 24.37%4.43M | 1.14%3.57M |
Total assets | 4.37%20.49M | -19.97%19.21M | -19.97%19.21M | -25.01%19.63M | -0.03%24M | -0.03%24M | 70.53%26.18M | 69.05%24.01M | 69.05%24.01M | 34.01%15.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.80%2.85M | -5.11%1.99M | -5.11%1.99M | -15.69%2.25M | -26.74%2.1M | -26.74%2.1M | 55.81%2.67M | 46.01%2.87M | 46.01%2.87M | 39.07%1.71M |
-accounts payable | 28.58%2.71M | 130.67%210.1K | 130.67%210.1K | -16.56%2.11M | -38.77%91.08K | -38.77%91.08K | 60.78%2.53M | 187.33%148.76K | 187.33%148.76K | --1.57M |
-Total tax payable | --0 | --1.87K | --1.87K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Due to related parties current | 0.00%140K | 0.00%140K | 0.00%140K | -0.08%140K | 0.00%140K | 0.00%140K | 0.08%140.11K | 0.00%140K | 0.00%140K | 0.00%140K |
-Other payable | ---- | -12.21%1.64M | -12.21%1.64M | ---- | -27.50%1.87M | -27.50%1.87M | ---- | 45.51%2.58M | 45.51%2.58M | ---- |
Current accrued expenses | ---- | 68.57%269.62K | 68.57%269.62K | ---- | -31.51%159.95K | -31.51%159.95K | ---- | 52.81%233.53K | 52.81%233.53K | ---- |
Current debt and capital lease obligation | 31.21%834.66K | 21.30%559.38K | 21.30%559.38K | 12.09%636.13K | 77.85%461.16K | 77.85%461.16K | --567.51K | --259.3K | --259.3K | ---- |
-Current debt | --409.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -33.24%424.7K | 21.30%559.38K | 21.30%559.38K | 12.09%636.13K | 77.85%461.16K | 77.85%461.16K | --567.51K | --259.3K | --259.3K | ---- |
Current deferred liabilities | 73.78%2.63M | 21.76%4.06M | 21.76%4.06M | -49.33%1.51M | -36.54%3.33M | -36.54%3.33M | 29.39%2.98M | 14.08%5.25M | 14.08%5.25M | -5.64%2.31M |
Other current liabilities | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 43.59%6.31M | 13.64%6.88M | 13.64%6.88M | -29.30%4.4M | -29.70%6.05M | -29.70%6.05M | 54.77%6.22M | 28.15%8.61M | 28.15%8.61M | 9.33%4.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.60%406.29K | 1.64%571.13K | 1.64%571.13K | -21.83%760.8K | 21.62%561.9K | 21.62%561.9K | --973.31K | --462K | --462K | ---- |
-Long term capital lease obligation | -46.60%406.29K | 1.64%571.13K | 1.64%571.13K | -21.83%760.8K | 21.62%561.9K | 21.62%561.9K | --973.31K | --462K | --462K | ---- |
Non current deferred liabilities | 44.07%706.21K | --824.48K | --824.48K | 28.70%490.18K | --0 | --0 | --380.88K | --0 | --0 | ---- |
Other non current liabilities | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -11.07%1.11M | 148.37%1.4M | 148.37%1.4M | -7.62%1.25M | 21.62%561.9K | 21.62%561.9K | --1.35M | --462K | --462K | --0 |
Total liabilities | 31.48%7.43M | 25.08%8.28M | 25.08%8.28M | -25.42%5.65M | -27.08%6.62M | -27.08%6.62M | 88.47%7.57M | 35.03%9.07M | 35.03%9.07M | 9.33%4.02M |
Shareholders'equity | ||||||||||
Share capital | 9.48%20.35K | 7.62%19.05K | 7.62%19.05K | 6.01%18.59K | 7.07%17.7K | 7.07%17.7K | 25.06%17.53K | 31.17%16.53K | 31.17%16.53K | 11.26%14.02K |
-common stock | 9.48%20.35K | 7.62%19.05K | 7.62%19.05K | 6.01%18.59K | 7.07%17.7K | 7.07%17.7K | 25.06%17.53K | 31.17%16.53K | 31.17%16.53K | 11.26%14.02K |
Retained earnings | -120.54%-12.28M | -292.87%-9.07M | -292.87%-9.07M | -575.51%-5.57M | -163.19%-2.31M | -163.19%-2.31M | -73.67%1.17M | -22.88%3.65M | -22.88%3.65M | -11.75%4.45M |
Paid-in capital | 12.59%19.39M | 4.02%18.23M | 4.02%18.23M | 12.23%17.22M | 52.87%17.53M | 52.87%17.53M | 100.91%15.34M | 319.77%11.46M | 319.77%11.46M | 179.61%7.64M |
Gains losses not affecting retained earnings | -32.87%-43.97K | -25.38%-36.28K | -25.38%-36.28K | -302.89%-33.09K | ---28.94K | ---28.94K | ---8.21K | --0 | --0 | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 73.75%-200K | ---200K | ---200K | ---761.88K |
Total stockholders'equity | -39.11%7.09M | -39.87%9.14M | -39.87%9.14M | -28.70%11.64M | 1.81%15.21M | 1.81%15.21M | 44.00%16.32M | 99.61%14.94M | 99.61%14.94M | 45.66%11.34M |
Noncontrolling interests | 154.66%5.98M | -17.87%1.79M | -17.87%1.79M | 2.69%2.35M | --2.18M | --2.18M | --2.29M | --0 | --0 | ---- |
Total equity | -6.58%13.07M | -37.11%10.93M | -37.11%10.93M | -24.85%13.99M | 16.41%17.39M | 16.41%17.39M | 64.18%18.61M | 99.61%14.94M | 99.61%14.94M | 45.66%11.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data