(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -13.85%-5.25M | -1,531.98%-4.61M | 323.68%322.19K | -103.08%-144.04K | 115.68%4.67M | 2.17M |
Net income from continuing operations | -17.05%-7.17M | -465.19%-6.13M | -207.19%-1.08M | -50.77%1.01M | 92.10%2.05M | --1.07M |
Operating gains losses | ---- | -20,226.60%-813.06K | ---4K | ---- | ---- | ---- |
Depreciation and amortization | 61.45%407.01K | 99.71%252.1K | 44.11%126.23K | -4.60%87.59K | 11.66%91.81K | --82.22K |
Deferred tax | 233.92%277.87K | 35.37%-207.49K | ---321.06K | --0 | -85.05%96.71K | --646.88K |
Other non cash items | ---- | -127.08%-25.64K | --94.7K | ---- | ---- | ---- |
Change In working capital | 62.33%-943.4K | -265.77%-2.5M | 221.51%1.51M | -151.24%-1.24M | 562.19%2.43M | --366.43K |
-Change in receivables | 290.19%471.75K | 124.87%120.9K | 15.45%-486.04K | -176.91%-574.88K | -300.17%-207.6K | ---51.88K |
-Change in inventory | ---21.17K | --0 | --0 | ---- | ---- | ---- |
-Change in prepaid assets | -315.38%-1.32M | 165.83%614.55K | -77.18%231.18K | 523.39%1.01M | 109.95%162.49K | ---1.63M |
-Change in payables and accrued expense | 83.88%-212.82K | -218.20%-1.32M | 104.76%1.12M | -35.75%545.61K | 17.55%849.23K | --722.43K |
-Change in other current liabilities | ---45.02K | --0 | --0 | ---- | ---- | ---- |
-Change in other working capital | 109.77%187.45K | -396.02%-1.92M | 129.11%648.3K | -237.27%-2.23M | 22.06%1.62M | --1.33M |
Cash from discontinued investing activities | ||||||
Operating cash flow | -13.85%-5.25M | -1,531.98%-4.61M | 323.68%322.19K | -103.08%-144.04K | 115.68%4.67M | --2.17M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -34.71%-877.64K | -26.62%-651.48K | -78.31%-514.53K | -42.02%-288.56K | 58.67%-203.17K | -491.59K |
Net PPE purchase and sale | -100.76%-14.23K | 404.21%1.87M | -112.97%-614.53K | -42.02%-288.56K | 3.98%-203.17K | ---211.59K |
Net business purchase and sale | 119.87%386.6K | ---1.95M | --0 | --0 | ---- | ---- |
Net other investing changes | -117.39%-1.25M | -675.00%-575K | --100K | ---- | ---- | ---280K |
Cash from discontinued investing activities | ||||||
Investing cash flow | -34.71%-877.64K | -26.62%-651.48K | -78.31%-514.53K | -42.02%-288.56K | 58.67%-203.17K | ---491.59K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 0 | -97.85%200K | 2,257.59%9.32M | -103.93%-432.04K | -148.28%-211.85K | 438.8K |
Net common stock issuance | --0 | -97.85%200K | --9.32M | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | -103.93%-432.04K | -148.28%-211.85K | --438.8K |
Cash from discontinued financing activities | ||||||
Financing cash flow | --0 | -97.85%200K | 2,257.59%9.32M | -103.93%-432.04K | -148.28%-211.85K | --438.8K |
Net cash flow | ||||||
Beginning cash position | -30.80%11.44M | 123.23%16.54M | -10.45%7.41M | 105.89%8.27M | 110.85%4.02M | --1.91M |
Current changes in cash | -21.03%-6.13M | -155.48%-5.07M | 1,155.84%9.13M | -120.32%-864.63K | 101.42%4.25M | --2.11M |
Effect of exchange rate changes | 74.61%-7.35K | ---28.94K | --0 | ---- | ---- | ---- |
End cash Position | -53.64%5.31M | -30.80%11.44M | 123.23%16.54M | -10.45%7.41M | 105.89%8.27M | --4.02M |
Free cash flow | -12.90%-5.27M | -1,474.25%-4.67M | 31.50%-296.34K | -109.69%-432.6K | 128.64%4.47M | --1.95M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- |
No Data
No Data