(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.04%186.8M | -14.60%204.2M | -14.60%204.2M | -45.29%200.3M | -11.65%204.7M | -14.58%217.3M | 3.42%239.1M | 3.42%239.1M | 20.59%366.1M | -23.48%231.7M |
-Cash and cash equivalents | -14.04%186.8M | -14.60%204.2M | -14.60%204.2M | -45.29%200.3M | 12.66%204.7M | -14.58%217.3M | 3.42%239.1M | 3.42%239.1M | 20.59%366.1M | -39.99%181.7M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M |
Receivables | 17.46%123.1M | 13.75%85.2M | 13.75%85.2M | -5.07%78.6M | 15.68%92.2M | 21.58%104.8M | 61.42%74.9M | 61.42%74.9M | 112.85%82.8M | 91.59%79.7M |
-Accounts receivable | 17.46%123.1M | 13.75%85.2M | 13.75%85.2M | -5.07%78.6M | 15.68%92.2M | 21.58%104.8M | 61.42%74.9M | 61.42%74.9M | 112.85%82.8M | 91.59%79.7M |
Other current assets | 52.78%16.5M | 20.79%21.5M | 20.79%21.5M | 165.59%49.4M | -0.56%17.6M | -20.00%10.8M | 42.40%17.8M | 42.40%17.8M | 102.17%18.6M | 24.65%17.7M |
Total current assets | -1.95%326.4M | -6.30%310.9M | -6.30%310.9M | -29.78%328.3M | -4.44%314.5M | -5.99%332.9M | 14.37%331.8M | 14.37%331.8M | 32.93%467.5M | -8.23%329.1M |
Non current assets | ||||||||||
Net PPE | -17.50%9.9M | -19.53%10.3M | -19.53%10.3M | -33.51%12.3M | -31.22%13M | -35.83%12M | -31.91%12.8M | -31.91%12.8M | -7.96%18.5M | -4.55%18.9M |
-Gross PPE | -7.50%14.8M | -8.54%15M | -8.54%15M | -34.63%16.8M | -32.28%17.2M | -35.74%16M | -33.60%16.4M | -33.60%16.4M | -4.46%25.7M | -3.05%25.4M |
-Accumulated depreciation | -22.50%-4.9M | -30.56%-4.7M | -30.56%-4.7M | 37.50%-4.5M | 35.38%-4.2M | 35.48%-4M | 38.98%-3.6M | 38.98%-3.6M | -5.88%-7.2M | -1.56%-6.5M |
Goodwill and other intangible assets | -1.53%740.7M | -2.84%729M | -2.84%729M | -3.36%736.6M | -2.89%742M | 1.63%752.2M | -0.08%750.3M | -0.08%750.3M | 16.21%762.2M | 14.68%764.1M |
-Goodwill | 2.13%565.7M | 1.54%553.9M | 1.54%553.9M | 1.54%553.9M | 3.05%553.9M | 7.78%553.9M | 6.09%545.5M | 6.09%545.5M | 33.73%545.5M | 31.77%537.5M |
-Other intangible assets | -11.75%175M | -14.50%175.1M | -14.50%175.1M | -15.69%182.7M | -16.99%188.1M | -12.33%198.3M | -13.48%204.8M | -13.48%204.8M | -12.62%216.7M | -12.31%226.6M |
Other non current assets | 0.00%3.4M | 5.71%3.7M | 5.71%3.7M | 46.15%3.8M | 30.77%3.4M | 41.67%3.4M | 34.62%3.5M | 34.62%3.5M | 8.33%2.6M | 13.04%2.6M |
Total non current assets | -1.77%754M | -3.08%743M | -3.08%743M | -3.91%752.7M | -3.46%758.4M | 0.84%767.6M | -0.74%766.6M | -0.74%766.6M | 15.46%783.3M | 14.12%785.6M |
Total assets | -1.83%1.08B | -4.05%1.05B | -4.05%1.05B | -13.58%1.08B | -3.75%1.07B | -1.33%1.1B | 3.39%1.1B | 3.39%1.1B | 21.43%1.25B | 6.47%1.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.69%16.1M | 12.50%24.3M | 12.50%24.3M | -71.65%12.7M | 28.76%19.7M | 65.00%19.8M | 80.00%21.6M | 80.00%21.6M | 261.29%44.8M | 378.13%15.3M |
-accounts payable | -18.86%14.2M | 18.14%24.1M | 18.14%24.1M | -24.40%12.7M | 21.57%18.6M | 45.83%17.5M | 70.00%20.4M | 70.00%20.4M | 35.48%16.8M | 378.13%15.3M |
-Total tax payable | -17.39%1.9M | -83.33%200K | -83.33%200K | --0 | --1.1M | --2.3M | --1.2M | --1.2M | --28M | ---- |
Current accrued expenses | 27.27%36.4M | -42.61%13.2M | -42.61%13.2M | -18.01%25.5M | -30.84%23.1M | -12.27%28.6M | -9.80%23M | -9.80%23M | -4.89%31.1M | 77.66%33.4M |
Current debt and capital lease obligation | 70.83%8.2M | 67.35%8.2M | 67.35%8.2M | -19.81%8.5M | -17.31%8.6M | -52.94%4.8M | -52.88%4.9M | -52.88%4.9M | 3.92%10.6M | 6.12%10.4M |
-Current debt | --4.2M | --4.2M | --4.2M | -26.32%4.2M | -26.32%4.2M | ---- | ---- | ---- | 0.00%5.7M | 0.00%5.7M |
-Current capital lease obligation | -16.67%4M | -18.37%4M | -18.37%4M | -12.24%4.3M | -6.38%4.4M | 6.67%4.8M | 4.26%4.9M | 4.26%4.9M | 8.89%4.9M | 14.63%4.7M |
Current deferred liabilities | 8.34%175.3M | 15.28%174.3M | 15.28%174.3M | 5.46%175.8M | 13.17%162.4M | 16.15%161.8M | 28.03%151.2M | 28.03%151.2M | 100.84%166.7M | 20.39%143.5M |
Other current liabilities | -25.00%11.4M | -53.02%10.1M | -53.02%10.1M | -82.00%9M | -78.57%11.7M | -70.77%15.2M | -16.34%21.5M | -16.34%21.5M | 63.40%50M | 165.05%54.6M |
Current liabilities | 7.47%247.4M | 3.56%230.1M | 3.56%230.1M | -23.65%231.5M | -12.33%225.5M | -6.46%230.2M | 15.91%222.2M | 15.91%222.2M | 79.51%303.2M | 49.88%257.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.99%406.7M | -3.94%407.6M | -3.94%407.6M | -21.27%408.7M | -21.34%409.5M | -18.82%423.6M | -19.06%424.3M | -19.06%424.3M | -1.31%519.1M | -1.23%520.6M |
-Long term debt | -3.74%398.7M | -3.67%398.7M | -3.67%398.7M | -21.43%398.8M | -21.58%398.9M | -18.75%414.2M | -18.99%413.9M | -18.99%413.9M | -0.86%507.6M | -0.86%508.7M |
-Long term capital lease obligation | -14.89%8M | -14.42%8.9M | -14.42%8.9M | -13.91%9.9M | -10.92%10.6M | -21.67%9.4M | -21.80%10.4M | -21.80%10.4M | -17.86%11.5M | -15.00%11.9M |
Non current deferred liabilities | 96.43%5.5M | 72.22%3.1M | 72.22%3.1M | 20.00%2.4M | 52.94%2.6M | 100.00%2.8M | 20.00%1.8M | 20.00%1.8M | -13.04%2M | -55.26%1.7M |
Preferred securities outside stock equity | 3.46%499.2M | 5.23%497.1M | 5.23%497.1M | 7.03%494.9M | 8.91%492.8M | 8.89%482.5M | 8.87%472.4M | 8.87%472.4M | 8.90%462.4M | --452.5M |
Other non current liabilities | 0.00%12.3M | -21.30%8.5M | -21.30%8.5M | -9.80%9.2M | 33.33%10M | 59.74%12.3M | -66.36%10.8M | -66.36%10.8M | -13.56%10.2M | -33.63%7.5M |
Total non current liabilities | 0.27%923.7M | 0.77%916.3M | 0.77%916.3M | -7.90%915.2M | -6.86%914.9M | -5.42%921.2M | -8.31%909.3M | -8.31%909.3M | 3.01%993.7M | 81.17%982.3M |
Total liabilities | 1.71%1.17B | 1.32%1.15B | 1.32%1.15B | -11.58%1.15B | -8.00%1.14B | -5.63%1.15B | -4.39%1.13B | -4.39%1.13B | 14.41%1.3B | 73.65%1.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%600K | -14.29%600K | -14.29%600K | -14.29%600K | -14.29%600K | -14.29%600K | 0.00%700K | 0.00%700K | 0.00%700K | -50.00%700K |
-common stock | 0.00%600K | -14.29%600K | -14.29%600K | -14.29%600K | -14.29%600K | -14.29%600K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K |
Retained earnings | -0.68%-641.3M | -1.27%-652.3M | -1.27%-652.3M | 4.82%-634.4M | 15.06%-645.1M | 15.15%-637M | 16.88%-644.1M | 16.88%-644.1M | 12.99%-666.5M | -0.33%-759.5M |
Paid-in capital | -6.06%550M | -8.37%559.2M | -8.37%559.2M | -8.33%568.1M | -8.99%577M | -9.25%585.5M | -6.57%610.3M | -6.57%610.3M | -6.36%619.7M | -41.77%634M |
Total stockholders'equity | -78.19%-90.7M | -179.46%-92.5M | -179.46%-92.5M | -42.52%-65.7M | 45.91%-67.5M | 51.43%-50.9M | 72.64%-33.1M | 72.64%-33.1M | 55.46%-46.1M | -137.45%-124.8M |
Total equity | -78.19%-90.7M | -179.46%-92.5M | -179.46%-92.5M | -42.52%-65.7M | 45.91%-67.5M | 51.43%-50.9M | 72.64%-33.1M | 72.64%-33.1M | 55.46%-46.1M | -137.45%-124.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data