(Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.07%553K | -71.06%136K | -85.10%626K | -85.10%626K | 7.91%955K | -70.10%738K | 48.73%470K | 273.84%4.2M | 273.84%4.2M | 119.60%885K |
-Cash and cash equivalents | -25.07%553K | -71.06%136K | -85.10%626K | -85.10%626K | 7.91%955K | -70.10%738K | 48.73%470K | 273.84%4.2M | 273.84%4.2M | 119.60%885K |
Receivables | 109.18%8.18M | 480.83%8.09M | 398.36%6.68M | 398.36%6.68M | 18.23%2.98M | 60.05%3.91M | -0.43%1.39M | -46.17%1.34M | -46.17%1.34M | -15.27%2.52M |
-Accounts receivable | 117.15%7.53M | 494.70%6.4M | 553.24%6.26M | 553.24%6.26M | 27.17%2.37M | 77.35%3.47M | 18.24%1.08M | -58.29%958K | -58.29%958K | -35.50%1.87M |
-Due from related parties current | --0 | --643K | --374K | --374K | ---- | ---- | ---- | --0 | --0 | ---- |
-Other receivables | 46.49%646K | 230.91%1.05M | -86.68%51K | -86.68%51K | -7.14%611K | -9.45%441K | -35.17%317K | 97.42%383K | 97.42%383K | 665.12%658K |
Inventory | -2.36%5.09M | 17.12%5.77M | -4.05%4.48M | -4.05%4.48M | 4.80%5.09M | 34.82%5.22M | 11.92%4.93M | 129.97%4.67M | 129.97%4.67M | 77.60%4.86M |
Prepaid assets | 25.69%4.71M | 99.34%4.22M | 114.13%3.9M | 114.13%3.9M | 170.78%4.99M | 148.05%3.75M | 70.23%2.12M | -24.93%1.82M | -24.93%1.82M | 62.63%1.84M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.19M |
Total current assets | 36.18%18.54M | 104.50%18.22M | 30.37%15.68M | 30.37%15.68M | 24.10%14.02M | 19.19%13.61M | 11.08%8.91M | 49.10%12.03M | 49.10%12.03M | 55.78%11.29M |
Non current assets | ||||||||||
Net PPE | 283.36%10.39M | -14.16%2.36M | -19.44%2.31M | -19.44%2.31M | -15.39%2.56M | -8.29%2.71M | 8.15%2.75M | 14.80%2.87M | 14.80%2.87M | -12.54%3.02M |
-Gross PPE | ---- | ---- | -6.92%3.92M | -6.92%3.92M | ---- | ---- | ---- | 21.30%4.21M | 21.30%4.21M | ---- |
-Accumulated depreciation | ---- | ---- | -19.96%-1.61M | -19.96%-1.61M | ---- | ---- | ---- | -38.08%-1.34M | -38.08%-1.34M | ---- |
Non current prepaid assets | 6.19%103K | -5.26%90K | 11.39%88K | 11.39%88K | 17.50%94K | 22.78%97K | 21.79%95K | 5.33%79K | 5.33%79K | 9.59%80K |
Total non current assets | 273.79%10.5M | -13.86%2.45M | -18.62%2.4M | -18.62%2.4M | -14.54%2.65M | -7.48%2.81M | 8.56%2.84M | 14.52%2.95M | 14.52%2.95M | -12.08%3.1M |
Total assets | 76.81%29.03M | 75.87%20.67M | 20.73%18.08M | 20.73%18.08M | 15.78%16.67M | 13.59%16.42M | 10.46%11.75M | 40.73%14.98M | 40.73%14.98M | 33.57%14.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 27.30%16.99M | 15.52%9.91M | 92.21%16.88M | 92.21%16.88M | 94.31%16.45M | 70.72%13.35M | -9.55%8.58M | -12.73%8.78M | -12.73%8.78M | -25.81%8.47M |
-Current debt | 28.91%16.8M | 15.46%9.74M | 91.85%16.58M | 91.85%16.58M | 93.72%16.14M | 69.43%13.03M | -10.02%8.43M | -13.23%8.64M | -13.23%8.64M | -26.37%8.33M |
-Current capital lease obligation | -40.19%186K | 18.92%176K | 114.29%300K | 114.29%300K | 130.37%311K | 150.81%311K | 28.70%148K | 35.92%140K | 35.92%140K | 39.18%135K |
Payables | -5.80%3.47M | 130.69%4.28M | 70.37%3.88M | 70.37%3.88M | -38.54%2.19M | 27.67%3.69M | -56.64%1.86M | -19.98%2.28M | -19.98%2.28M | -7.83%3.56M |
-accounts payable | -21.77%2.39M | 192.14%3.68M | 88.90%3.13M | 88.90%3.13M | -46.30%1.71M | 26.66%3.05M | -66.90%1.26M | -24.53%1.66M | -24.53%1.66M | -17.72%3.18M |
-Other payable | 70.64%1.09M | 1.01%603K | 20.58%744K | 20.58%744K | 25.92%481K | 32.71%637K | 25.42%597K | -4.49%617K | -4.49%617K | --382K |
Current accrued expenses | -11.02%646K | -2.84%787K | -60.85%545K | -60.85%545K | --674K | --726K | --810K | -4.98%1.39M | -4.98%1.39M | ---- |
Current deferred liabilities | -91.94%66K | -97.20%21K | -93.03%70K | -93.03%70K | -77.41%543K | -65.47%819K | -65.42%749K | -51.73%1M | -51.73%1M | 309.54%2.4M |
Current liabilities | 13.97%21.17M | 25.07%15.01M | 58.86%21.37M | 58.86%21.37M | 37.61%19.85M | 42.06%18.58M | -24.72%12M | -18.22%13.45M | -18.22%13.45M | -9.02%14.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.01%2.17M | -17.29%2.23M | -18.76%2.24M | -18.76%2.24M | -14.53%2.44M | -10.18%2.56M | -5.38%2.69M | 0.04%2.75M | 0.04%2.75M | -22.37%2.85M |
-Long term capital lease obligation | -15.01%2.17M | -17.29%2.23M | -18.76%2.24M | -18.76%2.24M | -14.53%2.44M | -10.18%2.56M | -5.38%2.69M | 0.04%2.75M | 0.04%2.75M | -22.37%2.85M |
Long term accounts payable and other payables | -26.91%345K | -13.32%410K | -15.99%394K | -15.99%394K | -2.66%476K | -0.42%472K | 15.65%473K | 200.64%469K | 200.64%469K | 215.48%489K |
Total non current liabilities | -16.86%2.52M | -16.69%2.64M | -18.35%2.63M | -18.35%2.63M | -12.79%2.91M | -8.79%3.03M | -2.74%3.16M | 10.81%3.22M | 10.81%3.22M | -12.73%3.34M |
Total liabilities | 9.65%23.69M | 16.36%17.64M | 43.95%24M | 43.95%24M | 28.14%22.76M | 31.76%21.61M | -20.99%15.16M | -13.87%16.67M | -13.87%16.67M | -9.74%17.77M |
Shareholders'equity | ||||||||||
Share capital | 8.39%111.76M | 10.77%113.85M | 0.79%103.31M | 0.79%103.31M | 3.52%103.27M | 3.72%103.11M | 15.03%102.79M | 19.00%102.5M | 19.00%102.5M | 16.91%99.76M |
-common stock | 8.39%111.76M | 10.77%113.85M | 0.79%103.31M | 0.79%103.31M | 3.52%103.27M | 3.72%103.11M | 15.03%102.79M | 19.00%102.5M | 19.00%102.5M | 16.91%99.76M |
Additional paid-in capital | 24.67%6.48M | 25.63%6.37M | 27.17%6.24M | 27.17%6.24M | 24.03%5.58M | 16.78%5.2M | 9.98%5.07M | 7.50%4.9M | 7.50%4.9M | 0.16%4.5M |
Retained earnings | -2.71%-135.1M | -6.26%-137.38M | -5.15%-133.68M | -5.15%-133.68M | -6.31%-133M | -6.67%-131.53M | -6.46%-129.28M | -6.36%-127.13M | -6.36%-127.13M | -5.21%-125.1M |
Gains losses not affecting retained earnings | 14.76%15.32M | -0.12%13.32M | 1.10%13.49M | 1.10%13.49M | 0.01%13.37M | 0.38%13.35M | 1.08%13.33M | -0.06%13.34M | -0.06%13.34M | 0.16%13.37M |
Other equity interest | 46.62%6.87M | 46.60%6.87M | 0.81%4.73M | 0.81%4.73M | 14.15%4.69M | 11.60%4.69M | -18.25%4.69M | -30.67%4.69M | -30.67%4.69M | -39.89%4.11M |
Total stockholders'equity | 202.91%5.34M | 188.79%3.03M | -249.00%-5.92M | -249.00%-5.92M | -80.95%-6.1M | -166.87%-5.19M | 60.13%-3.41M | 80.54%-1.7M | 80.54%-1.7M | 62.16%-3.37M |
Total equity | 202.91%5.34M | 188.79%3.03M | -249.00%-5.92M | -249.00%-5.92M | -80.95%-6.1M | -166.87%-5.19M | 60.13%-3.41M | 80.54%-1.7M | 80.54%-1.7M | 62.16%-3.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data