(Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.36%-1.05M | 5.52%-3.53M | -45.58%-11.82M | -225.35%-445K | -23.81%-3M | -28.16%-4.64M | -53.62%-3.73M | -108.21%-8.12M | 113.52%355K | -174.19%-2.42M |
Net income from continuing operations | 201.69%2.29M | -71.88%-3.7M | 13.10%-6.55M | 66.54%-680K | 18.47%-1.46M | -20.63%-2.25M | -16.87%-2.16M | -777.52%-7.53M | -191.95%-2.03M | -137.14%-1.79M |
Depreciation and amortization | -3.96%97K | -3.00%97K | 25.08%399K | -4.85%98K | 35.14%100K | 40.28%101K | 42.86%100K | 52.63%319K | 442.11%103K | -19.57%74K |
Remuneration paid in stock | 0.76%132K | -30.00%133K | 151.02%1.36M | 61.52%659K | 800.00%378K | 178.72%131K | 331.82%190K | 275.69%541K | 466.67%408K | 200.00%42K |
Other non cashItems | ---- | --2.12M | -96.72%38K | ---- | ---- | ---- | ---- | -42.27%1.16M | -55.46%583K | -93.88%9K |
Change In working capital | 44.65%-1.45M | -16.27%-2.17M | -171.65%-7.06M | -143.31%-560K | -166.80%-2.02M | -7.43%-2.62M | -166.86%-1.87M | -18.51%-2.6M | -29.96%1.29M | 58.28%-756K |
-Change in receivables | 70.96%-731K | -2,090.38%-1.14M | -532.00%-4.97M | -381.07%-3.33M | 1,243.21%926K | -141.09%-2.52M | -104.76%-52K | 153.61%1.15M | 142.42%1.18M | 94.89%-81K |
-Change in inventory | 339.30%682K | -391.29%-1.3M | 107.17%189K | 218.65%615K | 112.41%123K | -153.07%-285K | 88.89%-264K | -155.52%-2.64M | -72.70%193K | -418.85%-991K |
-Change in prepaid assets | 69.79%-493K | -8.75%-323K | -443.71%-2.08M | -9.69%1.09M | -221.30%-1.24M | -120.24%-1.63M | -156.79%-297K | 129.96%604K | 193.49%1.21M | 30.25%-385K |
-Change in payables and accrued expense | -154.52%-952K | 163.60%636K | 213.26%726K | 1,293.64%1.53M | -332.14%-1.55M | 225.16%1.75M | -3,900.00%-1M | -128.97%-641K | -75.50%110K | -41.78%669K |
-Change in other working capital | -35.71%45K | 80.78%-49K | 13.20%-934K | 66.21%-473K | -962.50%-276K | -66.02%70K | -396.51%-255K | -236.90%-1.08M | -193.77%-1.4M | 105.06%32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.36%-1.05M | 5.52%-3.53M | -45.58%-11.82M | -225.35%-445K | -23.81%-3M | -28.16%-4.64M | -53.62%-3.73M | -108.21%-8.12M | 113.52%355K | -174.19%-2.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 374K | 24.46%-423K | -13,100.00%-396K | 0 | -1,300.00%-560K | -200.00%-3K | -10,500.00%-106K | |||
Net PPE purchase and sale | ---- | --105K | 91.25%-49K | -633.33%-22K | ---- | ---- | --0 | -1,300.00%-560K | -200.00%-3K | -10,500.00%-106K |
Net other investing changes | ---- | --269K | ---374K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --374K | 24.46%-423K | -13,100.00%-396K | ---- | ---- | --0 | -1,300.00%-560K | -200.00%-3K | -10,500.00%-106K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.25%1.31M | 9,030.30%2.95M | -12.83%9.52M | -45.33%1.7M | 438.50%3.3M | -25.61%4.55M | -103.06%-33K | 212.78%10.92M | 22.17%3.11M | 116.47%613K |
Net issuance payments of debt | -78.81%912K | -4,453.70%-7.38M | 532.67%8.75M | 1,717.11%1.38M | 400.15%3.23M | 340.26%4.3M | 83.02%-162K | -161.14%-2.02M | -98.45%76K | 111.13%646K |
Net common stock issuance | -97.49%8K | 3,894.70%10.55M | -93.97%780K | -98.58%39K | -39.00%158K | -95.92%319K | -87.60%264K | 11,151.30%12.94M | 217.55%2.74M | -88.26%259K |
Cash dividends paid | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 11.70%-83K | 11.70%-83K | ---- | ---- | ---91K | ---94K | 1.05%-94K | ---- | ---- | ---- |
Net other financing activities | 2,142.86%471K | -239.02%-139K | ---17K | --0 | --3K | --21K | ---41K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.25%1.31M | 9,030.30%2.95M | -12.83%9.52M | -45.33%1.7M | 438.50%3.3M | -25.61%4.55M | -103.06%-33K | 212.78%10.92M | 22.17%3.11M | 116.47%613K |
Net cash flow | ||||||||||
Beginning cash position | -71.06%136K | -85.10%626K | 273.84%4.2M | 7.91%955K | -70.10%738K | 48.73%470K | 273.84%4.2M | 237.54%1.12M | 119.60%885K | 2,418.37%2.47M |
Current changes in cash | -31.82%-116K | 94.53%-206K | -221.52%-2.72M | -75.20%858K | 114.30%274K | -104.30%-88K | -178.96%-3.77M | 600.00%2.24M | 4,319.51%3.46M | -319.26%-1.92M |
Effect of exchange rate changes | 41.85%505K | -935.29%-284K | -201.91%-854K | -730.07%-1.19M | -117.12%-57K | 235.85%356K | -93.73%34K | -32.36%838K | -117.81%-143K | -56.30%333K |
End cash Position | -25.07%553K | -71.06%136K | -85.10%626K | -85.10%626K | 7.91%955K | -70.10%738K | 48.73%470K | 273.84%4.2M | 273.84%4.2M | 119.60%885K |
Free cash from | 77.36%-1.05M | 5.52%-3.53M | -36.75%-11.86M | -232.67%-467K | -19.69%-3.03M | -13.96%-4.64M | -53.62%-3.73M | -120.31%-8.68M | 113.40%352K | -177.46%-2.53M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data