(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.98%-302.52M | -681.12%-983.23M | 58.08%-107.29M | -101.31%-2.23M | -999.75%-485.97M | -293.81%-387.73M | -91.41%169.19M | -172.07%-255.94M | -58.86%171.07M | -88.52%54.01M |
Net income from continuing operations | 19.23%93.82M | 16.43%351.42M | 17.99%90.03M | 35.74%90.46M | 9.93%92.24M | 4.95%78.69M | 8.10%301.83M | 2.66%76.3M | 6.43%66.65M | 26.01%83.91M |
Operating gains losses | ---- | -79.03%517.87K | 50.99%677.51K | -47.01%-182.28K | -152.05%-515.36K | -53.42%538K | 136.24%2.47M | 123.09%448.7K | 94.09%-123.99K | 278.79%990.06K |
Depreciation and amortization | 27.12%158.59M | 28.82%572.53M | 38.22%167.08M | 46.73%139.33M | 26.07%141.36M | 7.12%124.75M | 5.70%444.43M | 9.12%120.88M | -4.99%94.96M | 6.08%112.13M |
Remuneration paid in stock | 525.97%328K | -8,514.22%-1.59M | -1,160.39%-1.35M | -289.63%-359.83K | 144.36%197.74K | -169.66%-77K | 99.58%-18.42K | -88.48%127.09K | 113.53%189.75K | 64.53%-445.8K |
Other non cashItems | 7.22%-170.63M | -43.48%-865.61M | -23.05%-237.48M | -101.76%-228.41M | -60.57%-215.81M | -13.04%-183.91M | -21.08%-603.3M | -37.48%-193M | 18.12%-113.21M | -20.52%-134.41M |
Change In working capital | 5.76%-383.84M | -4,213.87%-1.04B | 51.82%-125.44M | -101.85%-2.28M | -6,349.96%-502.52M | -338.96%-407.3M | -98.58%25.22M | -183.53%-260.35M | -68.92%122.91M | -101.89%-7.79M |
-Change in receivables | 16.04%-252.16M | -479.71%-1.03B | 78.00%-59.52M | -563.36%-94.29M | -336.61%-573.51M | -246.99%-300.33M | -109.64%-177.27M | -211.71%-270.58M | -95.87%20.35M | -131.38%-131.36M |
-Change in other working capital | -23.09%-131.67M | -104.88%-9.88M | -744.50%-65.92M | -10.28%92.02M | -42.55%70.99M | -215.88%-106.97M | 451.78%202.49M | -85.28%10.23M | 205.10%102.56M | 1,901.17%123.56M |
Interest paid (cash flow from operating activities) | -86.22%-784K | -107.08%-2.97M | -134.14%-828.44K | -161.43%-800.64K | -149.47%-919.16K | -3.87%-421K | 19.11%-1.43M | 16.25%-353.82K | 25.82%-306.26K | 20.22%-368.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.98%-302.52M | -681.12%-983.23M | 58.08%-107.29M | -101.31%-2.23M | -999.75%-485.97M | -293.81%-387.73M | -91.41%169.19M | -172.07%-255.94M | -58.86%171.07M | -88.52%54.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -47.42%-18.92M | -58.26%-76.51M | -67.10%-24.45M | -105.03%-19.4M | -66.09%-19.82M | -4.23%-12.84M | 28.29%-48.34M | 24.93%-14.63M | 38.26%-9.46M | 27.46%-11.93M |
Net PPE purchase and sale | -130.55%-6.41M | -1,062.10%-16.55M | -1,722.02%-4.38M | -765.48%-4.6M | -301.80%-4.79M | -614.00%-2.78M | 65.57%-1.42M | -7.56%-240.41K | 75.88%-531.16K | -105.43%-1.19M |
Net intangibles purchas and sale | -18.80%-12.51M | -26.01%-60.35M | -45.80%-20.99M | -67.02%-14.82M | -29.81%-14M | 23.85%-10.53M | 23.89%-47.89M | 24.42%-14.4M | 32.45%-8.87M | 32.04%-10.79M |
Net investment purchase and sale | --0 | -43.18%392.73K | 17,498.28%923.15K | 132.43%13.64K | -4,274.47%-1.02M | -36.38%478K | 259.35%691.13K | 102.36%5.25K | -792.36%-42.08K | -505.72%-23.36K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 227.95%282.94K | -65.95%2.15K | -514.48%-17.23K | 818.34%70.53K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -47.42%-18.92M | -58.26%-76.51M | -67.10%-24.45M | -105.03%-19.4M | -66.09%-19.82M | -4.23%-12.84M | 28.29%-48.34M | 24.93%-14.63M | 38.26%-9.46M | 27.46%-11.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 151.68%987.49M | 19,385.19%1.08B | -47.46%152.21M | 181.81%77.8M | 2,187.20%456.7M | 278.23%392.36M | 99.70%-5.6M | 175.50%289.68M | 68.08%-95.11M | 104.11%19.97M |
Net issuance payments of debt | 177.18%1.12B | 272.12%1.34B | -39.26%210.64M | 256.55%130.58M | 277.87%596.91M | 760.66%402.87M | 126.73%360.37M | 253.33%346.79M | 59.17%-83.41M | 141.59%157.97M |
Net common stock issuance | 74.77%-3.3M | 41.68%-78.18M | 79.36%-3.88M | 80.40%-6.8M | -152.30%-54.42M | 77.82%-13.08M | 65.40%-134.05M | 77.16%-18.81M | 62.61%-34.69M | 85.63%-21.57M |
Net preferred stock issuance | ---- | 21.56%-86.69M | -10,233.94%-86.69M | --0 | ---- | ---- | ---110.52M | ---838.86K | --6.73M | ---- |
Cash dividends paid | -12.37%-37.74M | -21.30%-135.76M | -31.58%-36.28M | -34.24%-31.34M | -17.74%-34.55M | -6.11%-33.59M | 0.61%-111.92M | -0.47%-27.57M | 10.93%-23.34M | 1.68%-29.35M |
Net other financing activities | -343.85%-88.16M | 508.29%38.7M | 791.91%68.42M | -136.97%-14.64M | -274.67%-51.23M | 152.77%36.16M | 64.18%-9.48M | 79.29%-9.89M | 56.56%39.6M | -60.51%29.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 151.68%987.49M | 19,385.19%1.08B | -47.46%152.21M | 181.81%77.8M | 2,187.20%456.7M | 278.23%392.36M | 99.70%-5.6M | 175.50%289.68M | 68.08%-95.11M | 104.11%19.97M |
Net cash flow | ||||||||||
Beginning cash position | 89.61%96.42M | 55.65%51.92M | 82.18%73.43M | 2.64%56.22M | 302.86%107.15M | 40.23%50.85M | 383.90%33.36M | -50.46%40.31M | 215.17%54.78M | -17.18%26.6M |
Current changes in cash | 8,218.64%666.05M | -83.22%19.34M | 7.12%20.47M | -15.54%56.17M | -179.12%-49.09M | 74.67%-8.2M | 309.06%115.26M | 139.78%19.11M | -35.16%66.5M | 295.75%62.05M |
Effect of exchange rate changes | -202.98%-66.43M | 125.60%25.06M | 113.15%1.17M | 52.30%-37.66M | 90.95%-2.96M | 183.78%64.51M | -22,502.06%-97.86M | -508.92%-8.92M | -105.68%-78.94M | -294.44%-32.74M |
End cash Position | 549.59%696.04M | 89.79%96.32M | 89.79%96.32M | 82.18%73.43M | 2.64%56.22M | 302.86%107.15M | 42.93%50.75M | 42.93%50.75M | -50.46%40.31M | 215.17%54.78M |
Free cash from | 19.86%-321.51M | -995.32%-1.06B | 51.03%-132.73M | -113.41%-21.69M | -1,317.32%-504.96M | -315.42%-401.16M | -93.77%118.45M | -180.71%-271.04M | -59.60%161.79M | -90.86%41.48M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.