(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 341.83%531.83M | 17.74%-228.57M | 21.98%-302.52M | -681.12%-983.23M | 61.82%-97.72M | -228.55%-219.92M | -614.44%-277.86M | -293.81%-387.73M | -91.41%169.19M | -172.07%-255.94M |
Net income from continuing operations | 2.70%98.57M | 14.91%102.7M | 19.23%93.82M | 16.43%351.42M | 14.53%87.39M | 44.00%95.97M | 6.52%89.37M | 4.95%78.69M | 8.10%301.83M | 2.66%76.3M |
Operating gains losses | -265.03%-668K | ---- | ---- | -79.03%517.87K | 52.86%685.87K | -47.59%-183K | -152.83%-523K | -53.42%538K | 136.24%2.47M | 123.09%448.7K |
Depreciation and amortization | 1.42%150.02M | 12.32%153.85M | 27.12%158.59M | 28.82%572.53M | 34.75%162.89M | 55.77%147.92M | 22.15%136.97M | 7.12%124.75M | 5.70%444.43M | 9.12%120.88M |
Remuneration paid in stock | 345.79%875K | -272.28%-348K | 525.97%328K | -8,514.22%-1.59M | -1,166.76%-1.36M | -287.61%-356K | 145.31%202K | -169.66%-77K | 99.58%-18.42K | -88.48%127.09K |
Other non cashItems | 40.16%-144.38M | 16.55%-174.4M | 7.22%-170.63M | -43.48%-865.61M | -19.91%-231.41M | -113.14%-241.29M | -55.50%-209M | -13.04%-183.91M | -21.08%-603.3M | -37.48%-193M |
Change In working capital | 293.97%428.95M | -5.57%-310.34M | 5.76%-383.84M | -4,213.87%-1.04B | 55.79%-115.11M | -279.92%-221.14M | -3,673.36%-293.98M | -338.96%-407.3M | -98.58%25.22M | -183.53%-260.35M |
-Change in receivables | 156.85%184.63M | -5.50%-382.1M | 16.04%-252.16M | -479.71%-1.03B | 85.08%-40.38M | -1,695.87%-324.76M | -175.72%-362.18M | -246.99%-300.33M | -109.64%-177.27M | -211.71%-270.58M |
-Change in other working capital | 135.77%244.32M | 5.23%71.76M | -23.09%-131.67M | -104.88%-9.88M | -830.63%-74.73M | 1.04%103.63M | -44.81%68.19M | -215.88%-106.97M | 451.78%202.49M | -85.28%10.23M |
Interest paid (cash flow from operating activities) | -80.95%-1.53M | 3.57%-865K | -86.22%-784K | -107.08%-2.97M | -127.87%-806.24K | -175.91%-845K | -143.45%-897K | -3.87%-421K | 19.11%-1.43M | 16.25%-353.82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 341.83%531.83M | 17.74%-228.57M | 21.98%-302.52M | -681.12%-983.23M | 61.82%-97.72M | -228.55%-219.92M | -614.44%-277.86M | -293.81%-387.73M | -91.41%169.19M | -172.07%-255.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.98%-17.81M | 5.65%-17.3M | -47.42%-18.92M | -58.26%-76.51M | -69.97%-24.87M | -116.28%-20.47M | -53.65%-18.34M | -4.23%-12.84M | 28.29%-48.34M | 24.93%-14.63M |
Net PPE purchase and sale | 30.71%-3.35M | 77.19%-1.07M | -130.55%-6.41M | -1,062.10%-16.55M | -1,672.92%-4.26M | -809.70%-4.83M | -292.01%-4.68M | -614.00%-2.78M | 65.57%-1.42M | -7.56%-240.41K |
Net intangibles purchas and sale | 7.50%-14.46M | -19.07%-16.2M | -18.80%-12.51M | -26.01%-60.35M | -42.88%-20.57M | -76.21%-15.63M | -26.15%-13.61M | 23.85%-10.53M | 23.89%-47.89M | 24.42%-14.4M |
Net investment purchase and sale | --0 | 40.00%-30K | --0 | -43.18%392.73K | -772.30%-35.27K | --0 | -114.00%-50K | -36.38%478K | 259.35%691.13K | 102.36%5.25K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 227.95%282.94K | -65.95%2.15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.98%-17.81M | 5.65%-17.3M | -47.42%-18.92M | -58.26%-76.51M | -69.97%-24.87M | -116.28%-20.47M | -53.65%-18.34M | -4.23%-12.84M | 28.29%-48.34M | 24.93%-14.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -589.61%-505.03M | -174.05%-325.17M | 151.68%987.49M | 19,385.19%1.08B | -50.14%144.44M | 208.46%103.15M | 2,099.15%439.12M | 278.23%392.36M | 99.70%-5.6M | 175.50%289.68M |
Net issuance payments of debt | -325.68%-364.03M | -144.69%-257.55M | 177.18%1.12B | 272.12%1.34B | -42.17%200.54M | 293.40%161.31M | 264.81%576.28M | 760.66%402.87M | 126.73%360.37M | 253.33%346.79M |
Net common stock issuance | --0 | 96.08%-2.08M | 74.77%-3.3M | 41.68%-78.18M | 81.69%-3.44M | 75.32%-8.56M | -146.15%-53.1M | 77.82%-13.08M | 65.40%-134.05M | 77.16%-18.81M |
Net preferred stock issuance | ---94.66M | ---- | ---- | 21.56%-86.69M | -10,233.94%-86.69M | --0 | ---- | ---- | ---110.52M | ---838.86K |
Cash dividends paid | -8.75%-36.77M | -10.92%-37.02M | -12.37%-37.74M | -21.30%-135.76M | -26.88%-34.98M | -44.84%-33.81M | -13.72%-33.38M | -6.11%-33.59M | 0.61%-111.92M | -0.47%-27.57M |
Net other financing activities | 39.33%-9.58M | 223.58%62.64M | -343.85%-88.16M | 508.29%38.7M | 798.00%69.02M | -139.86%-15.79M | -272.82%-50.69M | 152.77%36.16M | 64.18%-9.48M | 79.29%-9.89M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -589.61%-505.03M | -174.05%-325.17M | 151.68%987.49M | 19,385.19%1.08B | -50.14%144.44M | 208.46%103.15M | 2,099.15%439.12M | 278.23%392.36M | 99.70%-5.6M | 175.50%289.68M |
Net cash flow | ||||||||||
Beginning cash position | 48.12%83.23M | 549.59%696.04M | 89.61%96.42M | 55.65%51.92M | 83.41%73.93M | 2.58%56.19M | 302.86%107.15M | 40.23%50.85M | 383.90%33.36M | -50.46%40.31M |
Current changes in cash | 106.55%8.99M | -499.54%-571.04M | 8,218.64%666.05M | -83.22%19.34M | 14.38%21.85M | -306.37%-137.23M | 130.35%142.92M | 74.67%-8.2M | 309.06%115.26M | 139.78%19.11M |
Effect of exchange rate changes | -117.54%-27.19M | 78.45%-41.77M | -202.98%-66.43M | 125.60%25.06M | 94.04%-531.71K | 296.31%154.97M | -492.22%-193.89M | 183.78%64.51M | -22,502.06%-97.86M | -508.92%-8.92M |
End cash Position | -12.03%65.03M | 48.12%83.23M | 549.59%696.04M | 89.79%96.32M | 89.79%96.32M | 83.41%73.93M | 2.58%56.19M | 302.86%107.15M | 42.93%50.75M | 42.93%50.75M |
Free cash from | 313.76%513.97M | 16.99%-245.99M | 19.86%-321.51M | -995.32%-1.06B | 54.76%-122.61M | -248.61%-240.44M | -814.38%-296.34M | -315.42%-401.16M | -93.77%118.45M | -180.71%-271.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data