(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 169.51%12.45M | -14.82%-5.12M | 93.15%1.75M | 3.78%7.7M | 969.87%8.13M | -43.10%4.62M | -296.09%-4.46M | -22.38%905K | 397.91%7.42M | -89.40%760K |
Net income from continuing operations | 268.90%7.78M | -42.10%1.51M | 501.34%1.49M | 2,200.96%2.19M | 16,325.00%2.6M | 186.40%2.11M | 267.70%2.6M | 39.51%-372K | 87.41%-104K | -102.90%-16K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---9K | --0 | ---7K | ---- | ---- |
Depreciation and amortization | -9.01%1.49M | -12.62%360K | -22.06%325K | -1.48%399K | 0.75%401K | 7.09%1.63M | 7.01%412K | 6.11%417K | 2.79%405K | 13.07%398K |
Deferred tax | 115.58%91K | 351.13%555K | -32.30%-213K | 4.63%-206K | -421.43%-45K | -300.00%-584K | -136.29%-221K | -35.29%-161K | -1,863.64%-216K | 107.49%14K |
Other non cash items | -1.96%1.5M | -12.96%329K | -14.70%325K | -12.66%345K | 33.33%500K | 3.17%1.53M | 5.59%378K | -2.81%381K | 5.05%395K | 5.34%375K |
Change In working capital | 53.93%-3.02M | -2.42%-8.88M | -58.12%-1.39M | -28.74%3.67M | 265.79%3.58M | -56.84%-6.56M | -20,542.86%-8.67M | 55.21%-881K | 181.37%5.15M | -152.01%-2.16M |
-Change in receivables | 94.21%-261K | 2.09%-20.77M | -50.04%3.17M | -52.02%4.23M | 756.21%13.1M | -100.62%-4.51M | -114.33%-21.21M | 268.68%6.35M | 357.01%8.82M | -89.69%1.53M |
-Change in prepaid assets | -376.22%-453K | -430.00%-528K | 50.00%-233K | -66.07%439K | 84.10%-131K | -54.06%164K | 140.00%160K | -33.91%-466K | 232.65%1.29M | -215.08%-824K |
-Change in payables and accrued expense | 197.92%330K | 109.72%1.36M | 43.33%2.28M | 3,642.86%524K | -48.01%-3.83M | -848.89%-337K | -51.24%648K | -55.08%1.59M | 104.13%14K | 42.27%-2.59M |
-Change in other current assets | 20.13%-250K | 64.15%-57K | 74.67%-115K | 95.52%-3K | -120.44%-75K | -85.21%-313K | -284.88%-159K | -131.63%-454K | -2,133.33%-67K | 755.36%367K |
-Change in other current liabilities | 14.53%-894K | 11.64%-243K | 30.50%-180K | 3.33%-203K | 11.26%-268K | 23.65%-1.05M | -1.10%-275K | 38.48%-259K | 39.66%-210K | 8.21%-302K |
-Change in other working capital | -186.40%-1.5M | -6.67%11.36M | 17.34%-6.32M | 71.92%-1.32M | -1,424.27%-5.21M | 34.75%-522K | 33.53%12.17M | -882.13%-7.64M | -81.38%-4.71M | 94.77%-342K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 169.51%12.45M | -14.82%-5.12M | 93.15%1.75M | 3.78%7.7M | 969.87%8.13M | -43.10%4.62M | -296.09%-4.46M | -22.38%905K | 397.91%7.42M | -89.40%760K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.25%-198K | 30.00%-49K | -118.67%-14K | 40.46%-103K | 73.33%-32K | 54.14%-288K | 18.60%-70K | 128.20%75K | -19.31%-173K | 8.40%-120K |
Net PPE purchase and sale | 31.25%-198K | 30.00%-49K | -118.67%-14K | 40.46%-103K | 73.33%-32K | 54.14%-288K | 18.60%-70K | 128.20%75K | -19.31%-173K | 8.40%-120K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.25%-198K | 30.00%-49K | -118.67%-14K | 40.46%-103K | 73.33%-32K | 54.14%-288K | 18.60%-70K | 128.20%75K | -19.31%-173K | 8.40%-120K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -277.32%-15.39M | -94.05%-7.93M | -436.47%-5.35M | -266.97%-1.63M | -1,700.00%-480K | -222.60%-4.08M | -662.04%-4.09M | -166.01%-998K | 44.02%975K | -92.70%30K |
Net common stock issuance | -198.30%-17.19M | -87.45%-8.74M | -393.82%-5.44M | ---2.5M | ---517K | ---5.76M | ---4.66M | ---1.1M | --0 | --0 |
Cash dividends paid | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 6.95%1.8M | 40.63%810K | 56.31%161K | -15.28%826K | -86.67%4K | -49.38%1.68M | -20.77%576K | -93.19%103K | --975K | --30K |
Net other financing activities | ---- | ---- | ---- | ---- | --33K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -277.32%-15.39M | -94.05%-7.93M | -436.47%-5.35M | -266.97%-1.63M | -1,700.00%-480K | -222.60%-4.08M | -662.04%-4.09M | -166.01%-998K | 44.02%975K | -92.70%30K |
Net cash flow | ||||||||||
Beginning cash position | 1.42%73.21M | 2.06%82.99M | 7.38%86.84M | 11.61%79.83M | 1.42%73.21M | 14.14%72.18M | 15.33%81.31M | 18.08%80.87M | 1.58%71.53M | 14.14%72.18M |
Current changes in cash | -1,334.25%-3.14M | -52.04%-13.1M | -20,011.11%-3.62M | -27.42%5.96M | 1,037.16%7.62M | -97.65%254K | -395.54%-8.62M | -100.75%-18K | 519.88%8.22M | -91.01%670K |
Effect of exchange rate changes | -108.01%-62K | -76.47%120K | -150.55%-231K | -7.46%1.04M | 24.72%-993K | 141.21%774K | 141.23%510K | 214.82%457K | 4,591.67%1.13M | -394.01%-1.32M |
End cash Position | -4.37%70.01M | -4.37%70.01M | 2.06%82.99M | 7.38%86.84M | 11.61%79.83M | 1.42%73.21M | 1.42%73.21M | 15.33%81.31M | 18.08%80.87M | 1.58%71.53M |
Free cash flow | 182.85%12.26M | -14.13%-5.17M | 76.94%1.73M | 4.83%7.59M | 1,165.47%8.1M | -42.17%4.33M | -306.99%-4.53M | 8.89%980K | 374.94%7.24M | -90.91%640K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data