(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.54%4.77K | -98.94%1.16K | -87.36%7.51K | -87.36%7.51K | -21.86%44.08K | -99.53%6.32K | -94.49%109.37K | -98.40%59.38K | -98.40%59.38K | 4.65%56.41K |
-Cash and cash equivalents | -24.54%4.77K | -98.94%1.16K | -87.36%7.51K | -87.36%7.51K | -21.86%44.08K | -99.53%6.32K | -94.49%109.37K | -98.40%59.38K | -98.40%59.38K | 4.65%56.41K |
-Accounts receivable | 71.24%9.69K | -47.33%6.04K | -54.81%4.13K | -54.81%4.13K | -98.57%1.41K | -91.94%5.66K | -83.48%11.47K | -63.57%9.13K | -63.57%9.13K | 815.84%98.22K |
-Other receivables | --160K | --160K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -19.79%21.89K | -89.27%17.76K | -82.85%17.37K | -82.85%17.37K | -74.60%51.22K | -98.11%27.29K | -92.07%165.5K | -97.31%101.26K | -97.31%101.26K | 3.44%201.64K |
Non current assets | ||||||||||
-Accumulated depreciation | -10.19%-394.87K | -10.25%-385.66K | 3.85%-376.45K | 3.85%-376.45K | 2.79%-367.4K | 1.63%-358.36K | 0.30%-349.79K | -14.89%-391.52K | -14.89%-391.52K | -13.77%-377.95K |
-Long term equity investment | -36.43%67.33K | -83.14%18.69K | -80.15%27.57K | -80.15%27.57K | -36.14%96.71K | -35.11%105.91K | -35.48%110.85K | -5.98%138.89K | -5.98%138.89K | -2.18%151.44K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---475K | ---475K | ---- |
Regulatory assets | 71.24%9.69K | -47.33%6.04K | -54.81%4.13K | -54.81%4.13K | -98.57%1.41K | -91.94%5.66K | -83.48%11.47K | -63.57%9.13K | -63.57%9.13K | 815.84%98.22K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 313.48%146.06K | 444.68%173.29K | 243.14%158.72K | 243.14%158.72K | 68.80%76.58K | -19.81%35.33K | -24.53%31.81K | 69.18%46.26K | 69.18%46.26K | 70.11%45.36K |
-Current debt | --65.2K | --101.8K | --100.9K | --100.9K | --30K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 128.91%80.86K | 124.70%71.49K | 25.00%57.82K | 25.00%57.82K | 2.67%46.58K | -19.81%35.33K | -24.53%31.81K | 69.18%46.26K | 69.18%46.26K | 70.11%45.36K |
-accounts payable | --379.79K | --328.06K | 10.22%336.43K | 10.22%336.43K | ---- | ---- | ---- | -34.13%305.23K | -34.13%305.23K | ---- |
-Total tax payable | -36.43%67.33K | -83.14%18.69K | -44.16%77.57K | -44.16%77.57K | -36.14%96.71K | -35.11%105.91K | -35.48%110.85K | -5.98%138.89K | -5.98%138.89K | -2.18%151.44K |
-Due to related parties current | --1.19M | --1.17M | 1,365.71%1.09M | 1,365.71%1.09M | ---- | ---- | ---- | 93.67%74.24K | 93.67%74.24K | ---- |
-Other payable | -18.90%148.01K | -18.90%148.01K | -18.90%148.01K | -18.90%148.01K | -6.30%171.01K | 0.00%182.51K | 0.00%182.51K | 14.42%182.51K | 14.42%182.51K | 14.42%182.51K |
Current provisions | ---- | ---- | -72.72%110K | -72.72%110K | -41.97%234K | -41.97%234K | -41.97%234K | 0.00%403.26K | 0.00%403.26K | --403.26K |
Current liabilities | 72.52%1.88M | 72.91%1.83M | 17.71%1.69M | 17.71%1.69M | -18.19%1.19M | -44.03%1.09M | -50.36%1.06M | -48.34%1.44M | -48.34%1.44M | 62.14%1.46M |
Non current liabilities | ||||||||||
-Long term debt | -85.32%6.74K | -63.25%18.69K | -65.06%27.57K | -65.06%27.57K | -59.85%36.71K | -55.52%45.91K | -54.52%50.85K | -10.07%78.89K | -10.07%78.89K | -3.57%91.44K |
Non current accrued expenses | -1.44%2.65M | -1.00%2.67M | -2.61%2.67M | -2.61%2.67M | -2.79%2.68M | -2.94%2.69M | -2.71%2.69M | 1.05%2.75M | 1.05%2.75M | 1.26%2.76M |
Long term provisions | 0.98%60.59K | ---- | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
Total non current liabilities | 62.86%1.95M | 58.12%1.85M | 12.27%1.77M | 12.27%1.77M | -19.88%1.29M | -43.34%1.2M | -49.25%1.17M | -46.20%1.58M | -46.20%1.58M | 52.69%1.61M |
Shareholders'equity | ||||||||||
Share capital | 0.00%45.97M | 0.00%45.97M | 0.00%45.97M | 0.00%45.97M | 0.67%45.97M | 0.67%45.97M | 0.68%45.97M | 0.68%45.97M | 0.68%45.97M | 5.16%45.67M |
-common stock | 0.00%45.97M | 0.00%45.97M | 0.00%45.97M | 0.00%45.97M | 0.67%45.97M | 0.67%45.97M | 0.68%45.97M | 0.68%45.97M | 0.68%45.97M | 5.16%45.67M |
Gains losses not affecting retained earnings | 0.00%14.05M | 0.00%14.05M | 0.00%14.05M | 0.00%14.05M | 1.52%14.05M | 1.52%14.05M | 1.52%14.05M | 1.52%14.05M | 1.52%14.05M | 0.08%13.84M |
Total equity | -2.71%2.82M | -6.87%2.83M | -6.27%2.84M | -6.27%2.84M | -7.60%2.91M | -34.09%2.9M | -39.63%3.04M | -54.35%3.03M | -54.35%3.03M | 2.08%3.14M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.