(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 123.94%18.99M | 123.94%18.99M | 78.63%8.48M | 78.63%8.48M | -60.75%4.75M | -60.75%4.75M | -19.95%12.09M | -19.95%12.09M | -36.27%15.11M | -36.27%15.11M |
-Cash and cash equivalents | 123.94%18.99M | 123.94%18.99M | 78.63%8.48M | 78.63%8.48M | -60.75%4.75M | -60.75%4.75M | -16.31%12.09M | -16.31%12.09M | -39.05%14.45M | -39.05%14.45M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --658K | --658K |
Receivables | -17.51%31.59M | -17.51%31.59M | 25.82%38.3M | 25.82%38.3M | 28.23%30.44M | 28.23%30.44M | -9.99%23.74M | -9.99%23.74M | -13.01%26.37M | -13.01%26.37M |
-Accounts receivable | -18.20%31.79M | -18.20%31.79M | 26.40%38.86M | 26.40%38.86M | 28.62%30.75M | 28.62%30.75M | -10.09%23.9M | -10.09%23.9M | -5.20%26.59M | -5.20%26.59M |
-Other receivables | 61.96%149K | 61.96%149K | -3.16%92K | -3.16%92K | 3.26%95K | 3.26%95K | -37.84%92K | -37.84%92K | -95.25%148K | -95.25%148K |
-Recievables adjustments allowances | 47.34%-347K | 47.34%-347K | -63.12%-659K | -63.12%-659K | -55.98%-404K | -55.98%-404K | 29.04%-259K | 29.04%-259K | 56.86%-365K | 56.86%-365K |
Inventory | 2.68%61.22M | 2.68%61.22M | 26.48%59.62M | 26.48%59.62M | 2.84%47.14M | 2.84%47.14M | 9.54%45.83M | 9.54%45.83M | 14.41%41.84M | 14.41%41.84M |
Prepaid assets | --3M | --3M | ---- | ---- | 20.20%1.7M | 20.20%1.7M | 11.58%1.42M | 11.58%1.42M | -15.90%1.27M | -15.90%1.27M |
Current deferred assets | ---- | ---- | -56.52%30K | -56.52%30K | -24.18%69K | -24.18%69K | 62.50%91K | 62.50%91K | 86.67%56K | 86.67%56K |
Other current assets | -15.95%7.62M | -15.95%7.62M | 48.78%9.07M | 48.78%9.07M | 38.73%6.09M | 38.73%6.09M | -42.12%4.39M | -42.12%4.39M | 1,367.70%7.59M | 1,367.70%7.59M |
Total current assets | 6.00%122.41M | 6.00%122.41M | 28.06%115.49M | 28.06%115.49M | 3.00%90.18M | 3.00%90.18M | -5.06%87.56M | -5.06%87.56M | -0.45%92.23M | -0.45%92.23M |
Non current assets | ||||||||||
Net PPE | 28.36%49.36M | 28.36%49.36M | -7.59%38.45M | -7.59%38.45M | -2.89%41.61M | -2.89%41.61M | 9.64%42.85M | 9.64%42.85M | 233.13%39.08M | 233.13%39.08M |
-Gross PPE | 11.39%141.05M | 11.39%141.05M | 0.16%126.63M | 0.16%126.63M | 2.80%126.42M | 2.80%126.42M | 6.21%122.98M | 6.21%122.98M | 35.67%115.79M | 35.67%115.79M |
-Accumulated depreciation | -3.99%-91.69M | -3.99%-91.69M | -3.97%-88.17M | -3.97%-88.17M | -5.84%-84.81M | -5.84%-84.81M | -4.46%-80.13M | -4.46%-80.13M | -4.20%-76.71M | -4.20%-76.71M |
Goodwill and other intangible assets | -5.31%3.23M | -5.31%3.23M | -3.57%3.41M | -3.57%3.41M | 939.12%3.53M | 939.12%3.53M | 167.72%340K | 167.72%340K | -36.50%127K | -36.50%127K |
-Goodwill | 0.00%2.63M | 0.00%2.63M | 0.00%2.63M | 0.00%2.63M | --2.63M | --2.63M | ---- | ---- | ---- | ---- |
-Other intangible assets | -23.32%595K | -23.32%595K | -13.97%776K | -13.97%776K | 165.29%902K | 165.29%902K | 167.72%340K | 167.72%340K | -36.50%127K | -36.50%127K |
Non current deferred assets | -10.81%15.5M | -10.81%15.5M | 3.99%17.38M | 3.99%17.38M | 7.04%16.71M | 7.04%16.71M | 28.40%15.61M | 28.40%15.61M | 65.07%12.16M | 65.07%12.16M |
Total non current assets | 14.93%68.08M | 14.93%68.08M | -4.23%59.24M | -4.23%59.24M | 5.20%61.86M | 5.20%61.86M | 14.47%58.8M | 14.47%58.8M | 166.19%51.37M | 166.19%51.37M |
Total assets | 9.03%190.5M | 9.03%190.5M | 14.92%174.72M | 14.92%174.72M | 3.88%152.04M | 3.88%152.04M | 1.92%146.36M | 1.92%146.36M | 28.28%143.6M | 28.28%143.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -12.36%15.33M | -12.36%15.33M | 355.32%17.49M | 355.32%17.49M | -1.54%3.84M | -1.54%3.84M | 6.85%3.9M | 6.85%3.9M | 1,141.84%3.65M | 1,141.84%3.65M |
-Current debt | -23.08%10M | -23.08%10M | --13M | --13M | ---- | ---- | ---- | ---- | 6.46%313K | 6.46%313K |
-Current capital lease obligation | 18.69%5.33M | 18.69%5.33M | 16.87%4.49M | 16.87%4.49M | -1.54%3.84M | -1.54%3.84M | 16.87%3.9M | 16.87%3.9M | --3.34M | --3.34M |
Payables | -4.78%28.26M | -4.78%28.26M | 23.70%29.68M | 23.70%29.68M | 47.26%23.99M | 47.26%23.99M | -5.43%16.29M | -5.43%16.29M | -11.24%17.23M | -11.24%17.23M |
-accounts payable | -19.07%19.52M | -19.07%19.52M | 29.19%24.12M | 29.19%24.12M | 37.88%18.67M | 37.88%18.67M | -5.91%13.54M | -5.91%13.54M | -7.58%14.39M | -7.58%14.39M |
-Other payable | 57.20%8.74M | 57.20%8.74M | 4.43%5.56M | 4.43%5.56M | 93.35%5.32M | 93.35%5.32M | -2.96%2.75M | -2.96%2.75M | -26.06%2.84M | -26.06%2.84M |
Current provisions | -5.91%2.16M | -5.91%2.16M | 43.84%2.3M | 43.84%2.3M | -71.23%1.6M | -71.23%1.6M | 103.14%5.56M | 103.14%5.56M | 62.09%2.74M | 62.09%2.74M |
Pension and other retirement benefit plans | -3.39%6.86M | -3.39%6.86M | 1.28%7.11M | 1.28%7.11M | 193.64%7.02M | 193.64%7.02M | -58.80%2.39M | -58.80%2.39M | 7.73%5.8M | 7.73%5.8M |
Current deferred liabilities | --92K | --92K | ---- | ---- | ---- | ---- | --5K | --5K | ---- | ---- |
Other current liabilities | 148.28%12.85M | 148.28%12.85M | 376.61%5.18M | 376.61%5.18M | -54.37%1.09M | -54.37%1.09M | -11.52%2.38M | -11.52%2.38M | --2.69M | --2.69M |
Current liabilities | 6.17%65.56M | 6.17%65.56M | 64.52%61.75M | 64.52%61.75M | 22.95%37.53M | 22.95%37.53M | -4.91%30.53M | -4.91%30.53M | 19.80%32.1M | 19.80%32.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 75.02%23.21M | 75.02%23.21M | -15.66%13.26M | -15.66%13.26M | -8.10%15.72M | -8.10%15.72M | -7.09%17.11M | -7.09%17.11M | --18.41M | --18.41M |
-Long term debt | --4.25M | --4.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 42.96%18.96M | 42.96%18.96M | -15.66%13.26M | -15.66%13.26M | -8.10%15.72M | -8.10%15.72M | -7.09%17.11M | -7.09%17.11M | --18.41M | --18.41M |
Long term provisions | 3.66%4.25M | 3.66%4.25M | 6.36%4.1M | 6.36%4.1M | 3.58%3.85M | 3.58%3.85M | 3.71%3.72M | 3.71%3.72M | --3.58M | --3.58M |
Employee benefits | 2.63%507K | 2.63%507K | -12.87%494K | -12.87%494K | 15.95%567K | 15.95%567K | 6.77%489K | 6.77%489K | -12.43%458K | -12.43%458K |
Non current deferred liabilities | -85.42%49K | -85.42%49K | -42.66%336K | -42.66%336K | 202.06%586K | 202.06%586K | -56.60%194K | -56.60%194K | -18.28%447K | -18.28%447K |
Total non current liabilities | 54.02%28.01M | 54.02%28.01M | -12.26%18.19M | -12.26%18.19M | -3.64%20.73M | -3.64%20.73M | -6.09%21.51M | -6.09%21.51M | 2,040.47%22.9M | 2,040.47%22.9M |
Total liabilities | 17.05%93.56M | 17.05%93.56M | 37.20%79.93M | 37.20%79.93M | 11.96%58.26M | 11.96%58.26M | -5.40%52.03M | -5.40%52.03M | 97.38%55.01M | 97.38%55.01M |
Shareholders'equity | ||||||||||
Share capital | 0.02%303.95M | 0.02%303.95M | 0.02%303.9M | 0.02%303.9M | 0.35%303.83M | 0.35%303.83M | 0.02%302.77M | 0.02%302.77M | 0.00%302.72M | 0.00%302.72M |
-common stock | 0.02%303.95M | 0.02%303.95M | 0.02%303.9M | 0.02%303.9M | 0.35%303.83M | 0.35%303.83M | 0.02%302.77M | 0.02%302.77M | 0.00%302.72M | 0.00%302.72M |
Retained earnings | 0.00%-219.63M | 0.00%-219.63M | -0.30%-219.63M | -0.30%-219.63M | 0.00%-218.98M | 0.00%-218.98M | 0.00%-218.98M | 0.00%-218.98M | -1.71%-218.98M | -1.71%-218.98M |
Gains losses not affecting retained earnings | 12.78%18.44M | 12.78%18.44M | 10.81%16.35M | 10.81%16.35M | -9.82%14.76M | -9.82%14.76M | 53.16%16.36M | 53.16%16.36M | 328.82%10.68M | 328.82%10.68M |
Total stockholders'equity | 2.13%102.76M | 2.13%102.76M | 1.01%100.62M | 1.01%100.62M | -0.55%99.61M | -0.55%99.61M | 6.07%100.16M | 6.07%100.16M | 5.03%94.42M | 5.03%94.42M |
Noncontrolling interests | 0.00%-5.83M | 0.00%-5.83M | 0.00%-5.83M | 0.00%-5.83M | 0.00%-5.83M | 0.00%-5.83M | 0.00%-5.83M | 0.00%-5.83M | 0.00%-5.83M | 0.00%-5.83M |
Total equity | 2.26%96.93M | 2.26%96.93M | 1.08%94.79M | 1.08%94.79M | -0.58%93.78M | -0.58%93.78M | 6.47%94.33M | 6.47%94.33M | 5.37%88.59M | 5.37%88.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data