SG Stock MarketDetailed Quotes

EH5 UOA

Watchlist
  • 0.520
  • 0.0000.00%
10min DelayTrading Nov 25 11:27 CST
866.89MMarket Cap11.56P/E (TTM)

UOA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
5.70%266.88M
-2.13%252.48M
-30.52%257.98M
-23.97%371.31M
-7.10%488.36M
32.92%525.66M
9.21%395.47M
-40.17%362.11M
43.54%605.25M
-6.95%421.66M
Operating revenue
5.70%266.88M
-2.13%252.48M
-30.52%257.98M
-23.97%371.31M
-7.10%488.36M
32.92%525.66M
9.21%395.47M
-40.17%362.11M
43.54%605.25M
-6.95%421.66M
Cost of revenue
8.41%117.88M
-12.85%108.74M
-35.55%124.77M
-29.74%193.6M
-8.63%275.56M
71.19%301.6M
2.53%176.18M
-51.97%171.84M
57.85%357.74M
4.71%226.63M
Gross profit
3.66%149M
7.91%143.75M
-25.04%133.21M
-16.49%177.71M
-5.03%212.8M
2.18%224.06M
15.25%219.28M
-23.13%190.27M
26.91%247.51M
-17.61%195.03M
Operating expense
39.08%71.78M
34.64%51.61M
-37.34%38.33M
-6.64%61.17M
-9.55%65.52M
7.31%72.44M
11.23%67.51M
-4.45%60.69M
29.82%63.52M
-32.50%48.93M
Selling and administrative expenses
27.33%31.38M
40.10%24.65M
-41.87%17.59M
-45.22%30.26M
57.65%55.25M
-22.11%35.04M
-14.07%44.99M
23.78%52.36M
15.39%42.3M
-11.27%36.66M
-Selling and marketing expense
51.57%3.57M
81.23%2.36M
-12.04%1.3M
-48.88%1.48M
-8.60%2.89M
-85.09%3.16M
4.28%21.22M
-6.51%20.35M
13.64%21.77M
-28.08%19.15M
-General and administrative expense
24.77%27.81M
36.82%22.29M
-43.40%16.29M
-45.02%28.79M
64.23%52.36M
34.14%31.88M
-25.74%23.77M
55.90%32.01M
17.29%20.53M
19.22%17.5M
Depreciation amortization depletion
9.80%6.36M
-7.41%5.8M
-18.67%6.26M
-0.48%7.7M
7.28%7.73M
10.21%7.21M
-3.17%6.54M
11.27%6.75M
27.07%6.07M
32.00%4.78M
-Depreciation and amortization
9.80%6.36M
-7.41%5.8M
-18.67%6.26M
-0.48%7.7M
7.28%7.73M
10.21%7.21M
-3.17%6.54M
11.27%6.75M
27.07%6.07M
32.00%4.78M
Provision for doubtful accounts
----
----
----
----
----
----
114.11%1.56M
-75.56%730K
1,550.28%2.99M
-29.84%181K
Other operating expenses
60.78%34.03M
46.18%21.17M
-37.62%14.48M
813.86%23.21M
-91.59%2.54M
109.43%30.19M
1,591.90%14.42M
-93.00%852K
66.33%12.16M
-73.21%7.31M
Operating profit
-16.18%77.23M
-2.89%92.14M
-18.58%94.88M
-20.87%116.54M
-2.86%147.28M
-0.11%151.62M
17.13%151.78M
-29.57%129.58M
25.94%183.99M
-11.03%146.1M
Net non-operating interest income expense
203.01%9.07M
-16.95%2.99M
-40.90%3.61M
-14.63%6.1M
1,050.56%7.15M
-86.25%621K
-25.89%4.52M
3.06%6.1M
5.51%5.91M
63.13%5.61M
Non-operating interest income
65.51%18.29M
0.94%11.05M
11.00%10.95M
-23.60%9.86M
50.40%12.91M
-23.16%8.58M
-18.88%11.17M
-6.13%13.77M
10.40%14.67M
27.64%13.29M
Non-operating interest expense
14.41%9.22M
9.72%8.06M
95.16%7.34M
-34.73%3.76M
-27.61%5.76M
19.68%7.96M
-13.30%6.65M
-12.34%7.67M
13.97%8.75M
10.15%7.68M
Other income/expense,net
96.81%59.99M
-28.97%30.48M
-8.16%42.91M
16.22%46.73M
9.79%40.2M
-36.23%36.62M
-69.32%57.43M
151.51%187.17M
148.31%74.42M
-41.80%29.97M
Special income /charges
1,909.05%9.1M
102.07%453K
-4,329.41%-21.84M
48.65%-493K
-5,433.33%-960K
-86.67%18K
60.71%135K
425.00%84K
-86.09%16K
-99.28%115K
-Less:Impairment of capital assets
-1,021.96%-9.14M
-103.72%-815K
3,494.26%21.93M
-31.84%610K
--895K
----
----
----
----
----
-Less:Other special charges
135.32%1.03M
4,744.44%436K
--9K
----
--77K
----
----
----
709.09%89K
--11K
-Gain on sale of property,plant,equipment
1,228.38%983K
-23.71%74K
-17.09%97K
875.00%117K
-33.33%12K
-86.67%18K
60.71%135K
-20.00%84K
-16.67%105K
-99.21%126K
Other non-operating income /expenses
70.44%50.72M
-53.70%29.76M
37.21%64.27M
13.83%46.84M
12.37%41.15M
-28.20%36.62M
-71.68%51M
174.82%180.11M
159.41%65.54M
-24.42%25.26M
Income before tax
16.46%146.29M
-11.16%125.61M
-20.14%141.4M
-9.03%177.06M
-0.73%194.63M
-8.26%196.07M
-33.80%213.72M
22.14%322.85M
45.49%264.33M
-17.10%181.68M
Income tax
10.68%27.29M
-18.75%24.65M
-4.85%30.34M
-41.60%31.89M
52.30%54.6M
-15.79%35.85M
-41.92%42.57M
27.42%73.29M
52.20%57.52M
-38.46%37.79M
Earnings from equity interest net of tax
Net income
17.87%119M
-9.09%100.96M
-23.50%111.06M
3.67%145.17M
-12.60%140.03M
-6.39%160.22M
-31.42%171.15M
20.67%249.56M
43.73%206.81M
-8.79%143.89M
Net income continuous operations
17.87%119M
-9.09%100.96M
-23.50%111.06M
3.67%145.17M
-12.60%140.03M
-6.39%160.22M
-31.42%171.15M
20.67%249.56M
43.73%206.81M
-8.79%143.89M
Noncontrolling interests
16.62%39.79M
10.89%34.12M
-35.67%30.77M
-0.85%47.83M
-18.77%48.24M
-4.35%59.38M
-29.36%62.09M
-0.74%87.89M
56.01%88.54M
-5.31%56.75M
Net income attributable to the company
18.51%79.22M
-16.74%66.85M
-17.52%80.29M
6.05%97.34M
-8.97%91.79M
-7.55%100.84M
-32.54%109.07M
36.70%161.67M
35.74%118.27M
-10.92%87.13M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
18.51%79.22M
-16.74%66.85M
-17.52%80.29M
6.05%97.34M
-8.97%91.79M
-7.55%100.84M
-32.54%109.07M
36.70%161.67M
35.74%118.27M
-10.92%87.13M
Diluted earnings per share
15.21%0.05
-18.57%0.0434
-18.75%0.0533
3.80%0.0656
-12.47%0.0632
-11.63%0.0722
-36.02%0.0817
29.51%0.1277
29.74%0.0986
-14.89%0.076
Basic earnings per share
15.21%0.05
-18.57%0.0434
-18.75%0.0533
3.80%0.0656
-12.47%0.0632
-11.63%0.0722
-36.02%0.0817
29.51%0.1277
29.74%0.0986
-14.89%0.076
Dividend per share
196.30%0.04
-32.50%0.0135
0.00%0.02
-20.00%0.02
-16.67%0.025
0.00%0.03
0.00%0.03
20.00%0.03
0.00%0.025
0.00%0.025
Currency Unit
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue 5.70%266.88M-2.13%252.48M-30.52%257.98M-23.97%371.31M-7.10%488.36M32.92%525.66M9.21%395.47M-40.17%362.11M43.54%605.25M-6.95%421.66M
Operating revenue 5.70%266.88M-2.13%252.48M-30.52%257.98M-23.97%371.31M-7.10%488.36M32.92%525.66M9.21%395.47M-40.17%362.11M43.54%605.25M-6.95%421.66M
Cost of revenue 8.41%117.88M-12.85%108.74M-35.55%124.77M-29.74%193.6M-8.63%275.56M71.19%301.6M2.53%176.18M-51.97%171.84M57.85%357.74M4.71%226.63M
Gross profit 3.66%149M7.91%143.75M-25.04%133.21M-16.49%177.71M-5.03%212.8M2.18%224.06M15.25%219.28M-23.13%190.27M26.91%247.51M-17.61%195.03M
Operating expense 39.08%71.78M34.64%51.61M-37.34%38.33M-6.64%61.17M-9.55%65.52M7.31%72.44M11.23%67.51M-4.45%60.69M29.82%63.52M-32.50%48.93M
Selling and administrative expenses 27.33%31.38M40.10%24.65M-41.87%17.59M-45.22%30.26M57.65%55.25M-22.11%35.04M-14.07%44.99M23.78%52.36M15.39%42.3M-11.27%36.66M
-Selling and marketing expense 51.57%3.57M81.23%2.36M-12.04%1.3M-48.88%1.48M-8.60%2.89M-85.09%3.16M4.28%21.22M-6.51%20.35M13.64%21.77M-28.08%19.15M
-General and administrative expense 24.77%27.81M36.82%22.29M-43.40%16.29M-45.02%28.79M64.23%52.36M34.14%31.88M-25.74%23.77M55.90%32.01M17.29%20.53M19.22%17.5M
Depreciation amortization depletion 9.80%6.36M-7.41%5.8M-18.67%6.26M-0.48%7.7M7.28%7.73M10.21%7.21M-3.17%6.54M11.27%6.75M27.07%6.07M32.00%4.78M
-Depreciation and amortization 9.80%6.36M-7.41%5.8M-18.67%6.26M-0.48%7.7M7.28%7.73M10.21%7.21M-3.17%6.54M11.27%6.75M27.07%6.07M32.00%4.78M
Provision for doubtful accounts ------------------------114.11%1.56M-75.56%730K1,550.28%2.99M-29.84%181K
Other operating expenses 60.78%34.03M46.18%21.17M-37.62%14.48M813.86%23.21M-91.59%2.54M109.43%30.19M1,591.90%14.42M-93.00%852K66.33%12.16M-73.21%7.31M
Operating profit -16.18%77.23M-2.89%92.14M-18.58%94.88M-20.87%116.54M-2.86%147.28M-0.11%151.62M17.13%151.78M-29.57%129.58M25.94%183.99M-11.03%146.1M
Net non-operating interest income expense 203.01%9.07M-16.95%2.99M-40.90%3.61M-14.63%6.1M1,050.56%7.15M-86.25%621K-25.89%4.52M3.06%6.1M5.51%5.91M63.13%5.61M
Non-operating interest income 65.51%18.29M0.94%11.05M11.00%10.95M-23.60%9.86M50.40%12.91M-23.16%8.58M-18.88%11.17M-6.13%13.77M10.40%14.67M27.64%13.29M
Non-operating interest expense 14.41%9.22M9.72%8.06M95.16%7.34M-34.73%3.76M-27.61%5.76M19.68%7.96M-13.30%6.65M-12.34%7.67M13.97%8.75M10.15%7.68M
Other income/expense,net 96.81%59.99M-28.97%30.48M-8.16%42.91M16.22%46.73M9.79%40.2M-36.23%36.62M-69.32%57.43M151.51%187.17M148.31%74.42M-41.80%29.97M
Special income /charges 1,909.05%9.1M102.07%453K-4,329.41%-21.84M48.65%-493K-5,433.33%-960K-86.67%18K60.71%135K425.00%84K-86.09%16K-99.28%115K
-Less:Impairment of capital assets -1,021.96%-9.14M-103.72%-815K3,494.26%21.93M-31.84%610K--895K--------------------
-Less:Other special charges 135.32%1.03M4,744.44%436K--9K------77K------------709.09%89K--11K
-Gain on sale of property,plant,equipment 1,228.38%983K-23.71%74K-17.09%97K875.00%117K-33.33%12K-86.67%18K60.71%135K-20.00%84K-16.67%105K-99.21%126K
Other non-operating income /expenses 70.44%50.72M-53.70%29.76M37.21%64.27M13.83%46.84M12.37%41.15M-28.20%36.62M-71.68%51M174.82%180.11M159.41%65.54M-24.42%25.26M
Income before tax 16.46%146.29M-11.16%125.61M-20.14%141.4M-9.03%177.06M-0.73%194.63M-8.26%196.07M-33.80%213.72M22.14%322.85M45.49%264.33M-17.10%181.68M
Income tax 10.68%27.29M-18.75%24.65M-4.85%30.34M-41.60%31.89M52.30%54.6M-15.79%35.85M-41.92%42.57M27.42%73.29M52.20%57.52M-38.46%37.79M
Earnings from equity interest net of tax
Net income 17.87%119M-9.09%100.96M-23.50%111.06M3.67%145.17M-12.60%140.03M-6.39%160.22M-31.42%171.15M20.67%249.56M43.73%206.81M-8.79%143.89M
Net income continuous operations 17.87%119M-9.09%100.96M-23.50%111.06M3.67%145.17M-12.60%140.03M-6.39%160.22M-31.42%171.15M20.67%249.56M43.73%206.81M-8.79%143.89M
Noncontrolling interests 16.62%39.79M10.89%34.12M-35.67%30.77M-0.85%47.83M-18.77%48.24M-4.35%59.38M-29.36%62.09M-0.74%87.89M56.01%88.54M-5.31%56.75M
Net income attributable to the company 18.51%79.22M-16.74%66.85M-17.52%80.29M6.05%97.34M-8.97%91.79M-7.55%100.84M-32.54%109.07M36.70%161.67M35.74%118.27M-10.92%87.13M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 18.51%79.22M-16.74%66.85M-17.52%80.29M6.05%97.34M-8.97%91.79M-7.55%100.84M-32.54%109.07M36.70%161.67M35.74%118.27M-10.92%87.13M
Diluted earnings per share 15.21%0.05-18.57%0.0434-18.75%0.05333.80%0.0656-12.47%0.0632-11.63%0.0722-36.02%0.081729.51%0.127729.74%0.0986-14.89%0.076
Basic earnings per share 15.21%0.05-18.57%0.0434-18.75%0.05333.80%0.0656-12.47%0.0632-11.63%0.0722-36.02%0.081729.51%0.127729.74%0.0986-14.89%0.076
Dividend per share 196.30%0.04-32.50%0.01350.00%0.02-20.00%0.02-16.67%0.0250.00%0.030.00%0.0320.00%0.030.00%0.0250.00%0.025
Currency Unit AUDAUDAUDAUDAUDAUDAUDAUDAUDAUD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data