Origin Energy Ltd
ORG
BHP Group Ltd
BHP
CommBank
CBA
Rio Tinto Ltd
RIO
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.36%26.2M | 28.36%26.2M | -38.94%20.41M | -38.94%20.41M | 9.24%33.43M | 9.24%33.43M | 109.14%30.6M | 109.14%30.6M | 30.66%14.63M | 30.66%14.63M |
-Cash and cash equivalents | 28.36%26.2M | 28.36%26.2M | -38.94%20.41M | -38.94%20.41M | 9.24%33.43M | 9.24%33.43M | 109.14%30.6M | 109.14%30.6M | 30.66%14.63M | 30.66%14.63M |
Receivables | 163.84%27.07M | 163.84%27.07M | 44.01%10.26M | 44.01%10.26M | -12.35%7.13M | -12.35%7.13M | -10.14%8.13M | -10.14%8.13M | -4.63%9.05M | -4.63%9.05M |
-Accounts receivable | 9.05%7.18M | 9.05%7.18M | -2.67%6.59M | -2.67%6.59M | -21.25%6.77M | -21.25%6.77M | 6.81%8.59M | 6.81%8.59M | 14.44%8.05M | 14.44%8.05M |
-Other receivables | 350.06%20.89M | 350.06%20.89M | 180.82%4.64M | 180.82%4.64M | 6.71%1.65M | 6.71%1.65M | -39.82%1.55M | -39.82%1.55M | 4.85%2.57M | 4.85%2.57M |
-Recievables adjustments allowances | -3.52%-1M | -3.52%-1M | 25.33%-967K | 25.33%-967K | 35.67%-1.3M | 35.67%-1.3M | -27.97%-2.01M | -27.97%-2.01M | ---1.57M | ---1.57M |
Prepaid assets | 1.71%4.65M | 1.71%4.65M | -48.22%4.57M | -48.22%4.57M | 36.87%8.82M | 36.87%8.82M | -1.47%6.44M | -1.47%6.44M | -5.00%6.54M | -5.00%6.54M |
Current deferred assets | ---- | ---- | --11.96M | --11.96M | ---- | ---- | ---- | ---- | -33.52%607K | -33.52%607K |
Hedging assets-current | --485K | --485K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | -52.20%2.6M | -52.20%2.6M | --5.44M | --5.44M | ---- | ---- |
Other current assets | -53.54%2.19M | -53.54%2.19M | --4.71M | --4.71M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 16.72%60.59M | 16.72%60.59M | -0.12%51.91M | -0.12%51.91M | 2.69%51.97M | 2.69%51.97M | 64.20%50.61M | 64.20%50.61M | 4.91%30.82M | 4.91%30.82M |
Non current assets | ||||||||||
Net PPE | 12.16%1.01B | 12.16%1.01B | -0.88%896.71M | -0.88%896.71M | -0.55%904.69M | -0.55%904.69M | 10.57%909.66M | 10.57%909.66M | 8.66%822.7M | 8.66%822.7M |
-Gross PPE | 14.56%1.24B | 14.56%1.24B | 2.33%1.08B | 2.33%1.08B | 2.89%1.06B | 2.89%1.06B | 13.70%1.03B | 13.70%1.03B | 10.83%903.11M | 10.83%903.11M |
-Accumulated depreciation | -26.23%-232.75M | -26.23%-232.75M | -21.43%-184.38M | -21.43%-184.38M | -29.58%-151.84M | -29.58%-151.84M | -45.73%-117.18M | -45.73%-117.18M | -39.26%-80.41M | -39.26%-80.41M |
Investments and advances | 13.33%850K | 13.33%850K | 0.00%750K | 0.00%750K | -50.00%750K | -50.00%750K | -7.41%1.5M | -7.41%1.5M | 0.00%1.62M | 0.00%1.62M |
-Other investment | 13.33%850K | 13.33%850K | 0.00%750K | 0.00%750K | -50.00%750K | -50.00%750K | -7.41%1.5M | -7.41%1.5M | 0.00%1.62M | 0.00%1.62M |
Financial assets | --659K | --659K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --585K | --585K | ---- | ---- |
Goodwill and other intangible assets | -5.28%800.57M | -5.28%800.57M | -6.98%845.22M | -6.98%845.22M | 0.07%908.6M | 0.07%908.6M | -12.67%907.96M | -12.67%907.96M | 0.37%1.04B | 0.37%1.04B |
-Goodwill | 5.37%717.61M | 5.37%717.61M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | -16.65%681.01M | -16.65%681.01M | 0.00%817.07M | 0.00%817.07M |
-Other intangible assets | -49.48%82.96M | -49.48%82.96M | -27.85%164.21M | -27.85%164.21M | 0.28%227.58M | 0.28%227.58M | 1.97%226.95M | 1.97%226.95M | 1.77%222.58M | 1.77%222.58M |
Other non current assets | 133.69%881K | 133.69%881K | 7.41%377K | 7.41%377K | 35,200.00%351K | 35,200.00%351K | ---1K | ---1K | ---- | ---- |
Total non current assets | 3.77%1.81B | 3.77%1.81B | -3.93%1.74B | -3.93%1.74B | -0.29%1.81B | -0.29%1.81B | -2.37%1.82B | -2.37%1.82B | 3.87%1.86B | 3.87%1.86B |
Total assets | 4.14%1.87B | 4.14%1.87B | -3.82%1.79B | -3.82%1.79B | -0.21%1.87B | -0.21%1.87B | -1.29%1.87B | -1.29%1.87B | 3.89%1.89B | 3.89%1.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.05%4.32M | 4.05%4.32M | -5.74%4.15M | -5.74%4.15M | -16.02%4.41M | -16.02%4.41M | 302.22%5.25M | 302.22%5.25M | -4.89%1.3M | -4.89%1.3M |
-Current debt | 27.90%596K | 27.90%596K | -8.27%466K | -8.27%466K | -57.42%508K | -57.42%508K | -8.51%1.19M | -8.51%1.19M | -4.89%1.3M | -4.89%1.3M |
-Current capital lease obligation | 1.03%3.72M | 1.03%3.72M | -5.41%3.69M | -5.41%3.69M | -3.83%3.9M | -3.83%3.9M | --4.05M | --4.05M | ---- | ---- |
Payables | 7.31%55.95M | 7.31%55.95M | 32.64%52.14M | 32.64%52.14M | -33.97%39.31M | -33.97%39.31M | 35.15%59.53M | 35.15%59.53M | 8.22%44.05M | 8.22%44.05M |
-accounts payable | 0.59%14.81M | 0.59%14.81M | 7.50%14.72M | 7.50%14.72M | 41.99%13.69M | 41.99%13.69M | -25.04%9.64M | -25.04%9.64M | -12.68%12.87M | -12.68%12.87M |
-Other payable | 9.95%41.14M | 9.95%41.14M | 46.08%37.42M | 46.08%37.42M | -48.65%25.61M | -48.65%25.61M | 59.98%49.88M | 59.98%49.88M | 20.09%31.18M | 20.09%31.18M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24.62%1.06M | 24.62%1.06M |
Pension and other retirement benefit plans | 16.31%73.43M | 16.31%73.43M | 5.28%63.13M | 5.28%63.13M | 13.83%59.96M | 13.83%59.96M | 18.22%52.68M | 18.22%52.68M | 8.83%44.56M | 8.83%44.56M |
Current deferred liabilities | --12.42M | --12.42M | ---- | ---- | -82.13%1.16M | -82.13%1.16M | --6.5M | --6.5M | ---- | ---- |
Other current liabilities | 16.23%1.03B | 16.23%1.03B | 2.33%884.07M | 2.33%884.07M | 3.30%863.93M | 3.30%863.93M | 3.88%836.3M | 3.88%836.3M | 1.71%805.03M | 1.71%805.03M |
Current liabilities | 16.96%1.17B | 16.96%1.17B | 3.58%1B | 3.58%1B | 0.89%968.76M | 0.89%968.76M | 7.17%960.26M | 7.17%960.26M | 2.35%896M | 2.35%896M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.02%127.34M | -19.02%127.34M | -10.17%157.25M | -10.17%157.25M | -11.48%175.06M | -11.48%175.06M | 58.21%197.76M | 58.21%197.76M | 66.67%125M | 66.67%125M |
-Long term debt | -28.92%70M | -28.92%70M | -13.48%98.49M | -13.48%98.49M | -11.65%113.83M | -11.65%113.83M | 3.08%128.85M | 3.08%128.85M | 66.67%125M | 66.67%125M |
-Long term capital lease obligation | -2.43%57.34M | -2.43%57.34M | -4.02%58.77M | -4.02%58.77M | -11.15%61.23M | -11.15%61.23M | --68.91M | --68.91M | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.33%12K | -80.33%12K |
Employee benefits | 9.11%9.32M | 9.11%9.32M | 40.98%8.54M | 40.98%8.54M | 17.54%6.06M | 17.54%6.06M | 14.66%5.16M | 14.66%5.16M | 5.32%4.5M | 5.32%4.5M |
Non current deferred liabilities | -30.38%58.45M | -30.38%58.45M | -16.66%83.96M | -16.66%83.96M | 2.38%100.75M | 2.38%100.75M | -8.69%98.4M | -8.69%98.4M | 0.15%107.78M | 0.15%107.78M |
Total non current liabilities | -21.88%195.11M | -21.88%195.11M | -11.39%249.75M | -11.39%249.75M | -6.46%281.86M | -6.46%281.86M | 26.99%301.32M | 26.99%301.32M | 26.93%237.28M | 26.93%237.28M |
Total liabilities | 9.22%1.37B | 9.22%1.37B | 0.21%1.25B | 0.21%1.25B | -0.87%1.25B | -0.87%1.25B | 11.32%1.26B | 11.32%1.26B | 6.68%1.13B | 6.68%1.13B |
Shareholders'equity | ||||||||||
Share capital | 0.09%796.47M | 0.09%796.47M | -0.96%795.75M | -0.96%795.75M | 0.01%803.46M | 0.01%803.46M | 0.19%803.36M | 0.19%803.36M | 0.00%801.84M | 0.00%801.84M |
-common stock | 0.09%796.47M | 0.09%796.47M | -0.96%795.75M | -0.96%795.75M | 0.01%803.46M | 0.01%803.46M | 0.19%803.36M | 0.19%803.36M | 0.00%801.84M | 0.00%801.84M |
Retained earnings | -16.88%-300.95M | -16.88%-300.95M | -35.27%-257.49M | -35.27%-257.49M | 3.05%-190.36M | 3.05%-190.36M | -366.07%-196.35M | -366.07%-196.35M | -1.74%-42.13M | -1.74%-42.13M |
Gains losses not affecting retained earnings | 44.56%5.04M | 44.56%5.04M | 32.48%3.48M | 32.48%3.48M | 50.49%2.63M | 50.49%2.63M | -2.62%1.75M | -2.62%1.75M | 57.92%1.79M | 57.92%1.79M |
Total stockholders'equity | -7.60%500.56M | -7.60%500.56M | -12.02%541.74M | -12.02%541.74M | 1.15%615.73M | 1.15%615.73M | -20.06%608.75M | -20.06%608.75M | -0.01%761.51M | -0.01%761.51M |
Total equity | -7.60%500.56M | -7.60%500.56M | -12.02%541.74M | -12.02%541.74M | 1.15%615.73M | 1.15%615.73M | -20.06%608.75M | -20.06%608.75M | -0.01%761.51M | -0.01%761.51M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |