(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.39%50.38M | -25.97%103.56M | -25.97%103.56M | -34.09%64.19M | -16.11%50.56M | 33.08%92.25M | 85.52%139.9M | 85.52%139.9M | 26.60%97.4M | 38.67%60.27M |
-Cash and cash equivalents | -45.39%50.38M | -25.97%103.56M | -25.97%103.56M | -34.09%64.19M | -16.11%50.56M | 33.08%92.25M | 85.52%139.9M | 85.52%139.9M | 26.60%97.4M | 38.67%60.27M |
-Accounts receivable | 29.55%505.78M | 24.98%543.61M | 24.98%543.61M | 32.33%568.49M | 25.02%519.26M | 29.41%390.42M | 44.14%434.96M | 44.14%434.96M | 45.51%429.59M | 42.75%415.33M |
Total current assets | 7.19%1.09B | 10.84%1.16B | 10.84%1.16B | 13.86%1.15B | 18.18%1.11B | 38.27%1.02B | 49.32%1.05B | 49.32%1.05B | 46.11%1.01B | 48.44%938.98M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -17.91%-977.99M | -17.91%-977.99M | ---- | ---- | ---- | -27.45%-829.41M | -27.45%-829.41M | ---- | ---- |
Investment properties | -2.13%6.75M | -2.88%6.72M | -2.88%6.72M | 10.25%7.63M | 5.76%6.72M | -55.88%6.9M | 4.95%6.92M | 4.95%6.92M | 6.79%6.92M | -17.93%6.35M |
-Long term equity investment | 10.10%2.01B | 12.72%1.97B | 12.72%1.97B | 7.07%1.88B | 3.86%1.8B | 39.90%1.82B | 49.30%1.75B | 49.30%1.75B | 45.62%1.76B | 56.19%1.74B |
-Including:Available-for-sale securities | -2.13%6.75M | -2.88%6.72M | -2.88%6.72M | 10.25%7.63M | 5.76%6.72M | -55.88%6.9M | 4.95%6.92M | 4.95%6.92M | 6.79%6.92M | -17.93%6.35M |
Financial assets | 23.28%14.77M | -37.48%7.31M | -37.48%7.31M | -29.97%22.85M | 6.07%24.37M | 162.82%11.98M | 2,787.65%11.7M | 2,787.65%11.7M | 1,140.10%32.63M | 724.52%22.97M |
-Goodwill | 13.29%1.05B | 12.82%1.05B | 12.82%1.05B | 8.58%992.59M | 10.47%994.17M | 39.25%922.51M | 38.83%926.72M | 38.83%926.72M | 52.41%914.18M | 63.75%899.96M |
-Other intangible assets | 2.60%30.89M | 3.11%30.74M | 3.11%30.74M | 2.76%30.34M | 1.12%29.94M | -0.71%30.11M | -11.33%29.81M | -11.33%29.81M | -7.31%29.52M | -3.80%29.61M |
Regulatory assets | 30.58%560.81M | 24.70%583.82M | 24.70%583.82M | 34.74%624.79M | 26.23%573.91M | 29.03%429.48M | 42.10%468.17M | 42.10%468.17M | 43.86%463.69M | 43.85%454.66M |
Non current deferred assets | -89.93%1.04M | -91.18%894K | -91.18%894K | -99.86%18K | -53.52%2.5M | 100.95%10.36M | 116.98%10.13M | 116.98%10.13M | 146.51%13.1M | -27.79%5.38M |
Total assets | ---- | ---- | ---- | ---- | ---- | 7.50%4.14M | ---- | ---- | --3.76M | --9.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 18.16%37.29M | 18.62%36.87M | 18.62%36.87M | 19.23%35M | 52.15%33.49M | 66.40%31.56M | -73.97%31.08M | -73.97%31.08M | 35.80%29.35M | -3.48%22.01M |
-Current capital lease obligation | 18.16%37.29M | 18.62%36.87M | 18.62%36.87M | 19.23%35M | 52.15%33.49M | 66.40%31.56M | 50.85%31.08M | 50.85%31.08M | 35.80%29.35M | -3.48%22.01M |
-accounts payable | 4.25%412.3M | 2.22%461.92M | 2.22%461.92M | 16.72%427.26M | 10.26%413.17M | 37.68%395.48M | 68.85%451.91M | 68.85%451.91M | 33.70%366.05M | 55.56%374.73M |
-Total tax payable | 10.64%2.24B | 13.66%2.22B | 13.66%2.22B | 8.12%2.1B | 5.98%2.02B | 39.09%2.02B | 48.46%1.95B | 48.46%1.95B | 45.17%1.94B | 55.01%1.9B |
Current deferred liabilities | 20.82%117.83M | 24.29%112.58M | 24.29%112.58M | 16.02%120.08M | 30.46%131.07M | 18.45%97.53M | 8.18%90.58M | 8.18%90.58M | 31.37%103.5M | 38.54%100.47M |
Current liabilities | 8.63%569.85M | 6.58%618.64M | 6.58%618.64M | 19.28%595.11M | 16.55%579.52M | 35.00%524.57M | 22.11%580.45M | 22.11%580.45M | 31.27%498.9M | 46.41%497.21M |
Non current liabilities | ||||||||||
-Long term debt | 3.04%136.92M | 7.59%143.29M | 7.59%143.29M | 22.44%148.41M | 60.66%132.37M | 84.97%132.89M | 91.91%133.18M | 91.91%133.18M | 83.15%121.21M | 25.63%82.4M |
Non current accrued expenses | 20.18%1.77B | 20.77%1.74B | 20.77%1.74B | 19.23%1.65B | 19.73%1.56B | 27.86%1.47B | 24.93%1.44B | 24.93%1.44B | 23.06%1.39B | 22.77%1.3B |
Long term provisions | 10.66%1.87B | 13.15%1.83B | 13.15%1.83B | 5.93%1.74B | 1.03%1.67B | 37.27%1.69B | 46.61%1.61B | 46.61%1.61B | 43.44%1.64B | 58.11%1.65B |
Total non current liabilities | 10.22%2.81B | 12.04%2.83B | 12.04%2.83B | 10.40%2.7B | 8.17%2.59B | 38.23%2.55B | 41.46%2.53B | 41.46%2.53B | 42.10%2.44B | 53.15%2.4B |
Shareholders'equity | ||||||||||
Share capital | 22.85%1.26B | 22.86%1.25B | 22.86%1.25B | 21.38%1.23B | 36.33%1.23B | 19.59%1.03B | 19.58%1.02B | 19.58%1.02B | 21.84%1.01B | 9.28%899.4M |
-common stock | 22.85%1.26B | 22.86%1.25B | 22.86%1.25B | 21.38%1.23B | 36.33%1.23B | 19.59%1.03B | 19.58%1.02B | 19.58%1.02B | 21.84%1.01B | 9.28%899.4M |
Additional paid-in capital | 0.00%16.64M | 0.00%16.64M | 0.00%16.64M | 0.00%16.64M | 0.00%16.64M | 0.00%16.64M | 27.51%16.64M | 27.51%16.64M | 27.51%16.64M | 69.11%16.64M |
Gains losses not affecting retained earnings | 3.03%62.04M | -25.21%45.53M | -25.21%45.53M | 5.49%68.81M | 72.31%58.2M | 232.75%60.21M | 189.59%60.87M | 189.59%60.87M | 196.01%65.22M | 264.85%33.78M |
Noncontrolling interests | 9.89%120.09M | 12.10%114.53M | 12.10%114.53M | 23.54%116.12M | 56.76%111.57M | 116.84%109.28M | 95.58%102.16M | 95.58%102.16M | 83.99%93.99M | 57.54%71.17M |
Total equity | 14.03%4.05B | 14.96%4.08B | 14.96%4.08B | 14.01%3.95B | 17.27%3.81B | 35.21%3.55B | 37.09%3.55B | 37.09%3.55B | 38.56%3.46B | 40.07%3.25B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.