(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -162.46%-2.32M | -187.34%-4.56M | -371.59%-2.39M | 12.84%-514.4K | -768.76K | -885.51K | -139.94%-1.59M | -506.4K | -590.15K | -660.93K |
Net income from continuing operations | -29.29%-1.4M | -138.94%-4.3M | -77.42%-1.16M | -56.90%-783.05K | ---1.28M | ---1.08M | -129.41%-1.8M | ---652.66K | ---499.09K | ---784.74K |
Operating gains losses | -216.12%-274.94K | 398.36%71.27K | -2,133.13%-379.79K | -127.53%-8.19K | --222.47K | --236.78K | --14.3K | ---17.01K | --29.76K | ---- |
Depreciation and amortization | 627.61%21.19K | 78.89%11.65K | 11.40%2.91K | 71.80%2.91K | --2.91K | --2.91K | 136.20%6.51K | --2.61K | --1.7K | --2.76K |
Other non cash items | 2,756.60%18.3K | -129.72%-2.76K | 0.14%-689 | -105.43%-690 | ---689 | ---689 | 1,446.33%9.28K | ---690 | --12.7K | --600 |
Change In working capital | -527.64%-746.71K | -6,721.01%-823.19K | -1,289.31%-993.86K | 166.24%113.14K | --176.5K | ---118.97K | 156.75%12.43K | --83.57K | ---170.8K | ---21.91K |
-Change in receivables | 45.51%-18.12K | -101.07%-23.22K | -1,324.60%-27.73K | 324.55%25.99K | --11.77K | ---33.25K | -752.18%-11.55K | --2.26K | ---11.57K | ---1.36K |
-Change in inventory | -439.08%-449.4K | -282.99%-265.52K | 107.36%3.64K | -167.93%-21.45K | ---164.36K | ---83.36K | 56.89%-69.33K | ---49.46K | --31.57K | ---160.82K |
-Change in prepaid assets | 38.42%-136.95K | -789.07%-907.34K | -3,107.81%-768.71K | 136.35%44.88K | --38.89K | ---222.4K | -73.44%-102.06K | --25.56K | ---123.47K | ---58.84K |
-Change in payables and accrued expense | -187.67%-140.7K | 87.04%346.37K | -281.06%-182.91K | 1,575.46%94.23K | --274.57K | --160.48K | -6.99%185.19K | --101.02K | --5.62K | --199.11K |
-Change in other working capital | -102.59%-1.55K | 160.73%26.52K | -534.45%-18.16K | 58.18%-30.51K | --15.63K | --59.56K | --10.17K | --4.18K | ---72.96K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -162.46%-2.32M | -187.34%-4.56M | -371.59%-2.39M | 12.84%-514.4K | ---768.76K | ---885.51K | -139.94%-1.59M | ---506.4K | ---590.15K | ---660.93K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -428.64%-59.16K | 65.06%-11.19K | 0 | 0 | 0 | -11.19K | 1.40%-32.03K | 1.4K | -29.99K | -32.48K |
Net PPE purchase and sale | 18.15%-9.16K | 65.06%-11.19K | --0 | --0 | --0 | ---11.19K | 1.40%-32.03K | --1.4K | ---29.99K | ---32.48K |
Net intangibles purchase and sale | ---50K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -428.64%-59.16K | 65.06%-11.19K | --0 | --0 | --0 | ---11.19K | 1.40%-32.03K | --1.4K | ---29.99K | ---32.48K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 185.27%6.74M | 5,913.69%5.24M | -78.38%390K | 323.59K | 787.5K | 116.61%2.36M | 87.1K | 1.8M | 1.09M |
Net issuance payments of debt | ---- | --0 | --0 | ---- | ---- | ---- | --183.97K | --0 | ---1.98K | --0 |
Net common stock issuance | --0 | --7.46M | 386.92%6M | -78.41%390K | --323.59K | --750K | --0 | ---2.09M | --1.81M | ---- |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | 97.44%2.15M | ---- | ---- | --1.09M |
Proceeds from stock option exercised by employees | --0 | 50.00%37.5K | --0 | --0 | --0 | --37.5K | --25K | --25K | --0 | --0 |
Net other financing activities | ---- | ---762.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 185.27%6.74M | 5,913.69%5.24M | -78.38%390K | --323.59K | --787.5K | 116.61%2.36M | --87.1K | --1.8M | --1.09M |
Net cash flow | ||||||||||
Beginning cash position | 188.06%3.33M | 180.41%1.15M | -69.69%476.86K | 54.18%601.27K | --1.05M | --1.15M | 2,984.85%411.86K | --1.57M | --389.98K | --13.35K |
Current changes in cash | -2,082.50%-2.38M | 191.65%2.17M | 781.89%2.85M | -110.51%-124.4K | ---445.17K | ---109.2K | 87.42%744.36K | ---417.91K | --1.18M | --397.16K |
Effect of exchange rate changes | 23.40%174 | 180.88%1.06K | 263.16%341 | 99.35%-7 | --587 | --141 | -197.55%-1.31K | ---209 | ---1.09K | --1.35K |
End cash Position | -9.76%943.8K | 188.06%3.33M | 188.06%3.33M | -69.69%476.86K | --601.27K | --1.05M | 180.41%1.15M | --1.15M | --1.57M | --411.86K |
Free cash flow | -165.78%-2.38M | -181.73%-4.57M | -372.90%-2.39M | 17.05%-514.4K | ---768.76K | ---896.7K | -133.83%-1.62M | ---505K | ---620.13K | ---693.42K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data