(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.41%6.45M | -27.65%9.03M | -35.42%11.29M | -35.42%11.29M | -20.48%8.87M | 90.44%10.82M | -27.66%12.48M | 186.06%17.48M | 186.06%17.48M | 99.82%11.16M |
-Cash and cash equivalents | -40.41%6.45M | -27.65%9.03M | -35.42%11.29M | -35.42%11.29M | -20.48%8.87M | 90.44%10.82M | -27.66%12.48M | 186.06%17.48M | 186.06%17.48M | 99.82%11.16M |
Receivables | 487.40%15.94M | 126.74%6.56M | 180.01%7.09M | 180.01%7.09M | 25.11%3.34M | 34.49%2.71M | 37.73%2.9M | 23.89%2.53M | 23.89%2.53M | 58.21%2.67M |
-Accounts receivable | 360,466.67%10.82M | 2,095.35%944K | 7,902.33%3.44M | 7,902.33%3.44M | --3K | --3K | --43K | --43K | --43K | ---- |
-Taxes receivable | --0 | -2.26%173K | -3.68%157K | -3.68%157K | --41K | --35K | --177K | --163K | --163K | ---- |
-Due from related parties current | 346.06%1.13M | 194.31%724K | 203.72%735K | 203.72%735K | --1.06M | --254K | --246K | --242K | --242K | ---- |
-Other receivables | 64.82%3.99M | 94.44%4.72M | 32.21%2.75M | 32.21%2.75M | -16.13%2.24M | 20.02%2.42M | 15.56%2.43M | 1.96%2.08M | 1.96%2.08M | 58.21%2.67M |
Prepaid assets | --121K | --80K | -70.19%107K | -70.19%107K | ---- | ---- | ---- | --359K | --359K | -14.06%201K |
Holding assets for sale | -98.47%304K | -98.18%362K | -98.47%303K | -98.47%303K | 165.30%19.67M | --19.88M | --19.86M | --19.86M | --19.86M | --7.42M |
Other current assets | ---- | ---- | ---- | ---- | --168K | --217K | --321K | ---- | ---- | ---- |
Total current assets | -32.16%22.81M | -54.91%16.04M | -53.31%18.78M | -53.31%18.78M | 49.46%32.06M | 332.13%33.63M | 82.79%35.56M | 373.99%40.23M | 373.99%40.23M | 185.68%21.45M |
Non current assets | ||||||||||
Net PPE | 0.64%107.17M | 0.49%108.56M | 5.72%110.19M | 5.72%110.19M | -15.43%112.08M | 38.36%106.48M | 61.62%108.03M | 53.26%104.23M | 53.26%104.23M | 91.78%132.53M |
-Gross PPE | 5.13%127.57M | 17.86%127.32M | 10.22%127.32M | 10.22%127.32M | -3.19%128.3M | 57.67%121.34M | 46.21%108.03M | 56.35%115.51M | 56.35%115.51M | 91.78%132.53M |
-Accumulated depreciation | -37.30%-20.4M | ---18.76M | -51.80%-17.13M | -51.80%-17.13M | ---16.22M | ---14.86M | ---- | -92.04%-11.29M | -92.04%-11.29M | ---- |
Investments and advances | 2.90%44.3M | 8.97%44.74M | 11.96%46.43M | 11.96%46.43M | 34.87%46.2M | --43.05M | --41.05M | --41.47M | --41.47M | --34.26M |
-Long term equity investment | 1.17%42.08M | 6.20%42.49M | 6.76%42.98M | 6.76%42.98M | 30.47%43.28M | --41.59M | --40.01M | --40.26M | --40.26M | --33.17M |
-Financial asset investment | 52.30%2.22M | --2.25M | 184.34%3.45M | 184.34%3.45M | --2.92M | --1.46M | ---- | --1.21M | --1.21M | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | 52.30%2.22M | ---- | ---- | ---- | --2.92M | --1.46M | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | --2.25M | 184.34%3.45M | 184.34%3.45M | ---- | ---- | ---- | --1.21M | --1.21M | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | --1.05M | ---- | ---- | --1.09M |
Non current accounts receivable | --3.98M | --13.67M | --13.53M | --13.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 3.95%155.45M | 11.99%166.96M | 16.78%170.14M | 16.78%170.14M | -5.10%158.28M | 94.30%149.53M | 121.79%149.08M | 114.24%145.7M | 114.24%145.7M | 141.35%166.79M |
Total assets | -2.68%178.26M | -0.89%183M | 1.61%188.92M | 1.61%188.92M | 1.12%190.34M | 116.14%183.16M | 113.03%184.65M | 143.06%185.93M | 143.06%185.93M | 145.69%188.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | -99.97%15K | -99.91%22K | -99.86%35K | ---- | ---- | --48.84M |
-Bank in debtedness | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.84M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | --15K | --22K | --35K | ---- | ---- | ---- |
Payables | -75.11%232K | -33.22%820K | -67.53%474K | -67.53%474K | --635K | --932K | --1.23M | 201.65%1.46M | 201.65%1.46M | ---- |
-accounts payable | -76.63%140K | -56.56%182K | -93.57%75K | -93.57%75K | --248K | --599K | --419K | 208.47%1.17M | 208.47%1.17M | ---- |
-Total tax payable | -85.84%32K | ---- | ---- | ---- | --330K | --226K | --560K | ---- | ---- | ---- |
-Other payable | -43.93%60K | 156.22%638K | 35.71%399K | 35.71%399K | --57K | --107K | --249K | 177.36%294K | 177.36%294K | ---- |
Current accrued expenses | 152.57%1.67M | 146.97%1.02M | 48.62%1.46M | 48.62%1.46M | --693K | --662K | --413K | 2.40%981K | 2.40%981K | ---- |
Other current liabilities | -98.08%94K | -98.32%83K | -98.77%61K | -98.77%61K | 164.35%4.9M | --4.9M | --4.95M | --4.95M | --4.95M | --1.85M |
Current liabilities | -69.34%2M | -70.99%1.92M | -73.04%1.99M | -73.04%1.99M | -88.71%6.24M | -75.46%6.52M | -74.80%6.63M | 412.69%7.39M | 412.69%7.39M | 19,585.70%55.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.27%19.74M | -16.75%25M | -0.13%30M | -0.13%30M | --30M | --30.03M | --30.03M | 22.96%30.04M | 22.96%30.04M | ---- |
-Long term debt | -34.21%19.74M | -16.67%25M | 0.00%30M | 0.00%30M | --30M | --30M | --30M | 22.80%30M | 22.80%30M | ---- |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | --29K | --30K | --38K | --38K | ---- |
Non current deferred liabilities | -8.10%1.77M | -16.11%1.69M | -16.43%1.73M | -16.43%1.73M | -83.30%1.65M | 2,575.00%1.93M | --2.01M | 1,252.94%2.07M | 1,252.94%2.07M | --9.86M |
Other non current liabilities | ---- | ---- | ---- | ---- | -95.45%2K | ---- | ---- | ---- | ---- | --44K |
Total non current liabilities | -32.70%21.51M | -16.71%26.69M | -1.18%31.73M | -1.18%31.73M | 219.46%31.65M | 44,281.94%31.96M | --32.04M | 30.61%32.11M | 30.61%32.11M | -59.23%9.91M |
Total liabilities | -38.90%23.51M | -26.01%28.61M | -14.63%33.72M | -14.63%33.72M | -41.90%37.89M | 44.48%38.47M | 47.00%38.67M | 51.78%39.5M | 51.78%39.5M | 165.37%65.22M |
Shareholders'equity | ||||||||||
Share capital | 6.52%177.42M | 6.51%177.42M | 7.50%177.42M | 7.50%177.42M | 31.57%177.42M | 146.72%166.56M | 146.83%166.58M | 192.43%165.04M | 192.43%165.04M | 138.94%134.85M |
-common stock | 6.52%177.42M | 6.51%177.42M | 7.50%177.42M | 7.50%177.42M | 31.57%177.42M | 146.72%166.56M | 146.83%166.58M | 192.43%165.04M | 192.43%165.04M | 138.94%134.85M |
Additional paid-in capital | -16.73%6.01M | -18.53%5.71M | -18.94%5.66M | -18.94%5.66M | 102.11%6.33M | 294.15%7.21M | 294.93%7.01M | 306.93%6.99M | 306.93%6.99M | 88.72%3.13M |
Retained earnings | -1.80%-29.94M | -7.28%-29.88M | -12.46%-29.17M | -12.46%-29.17M | -122.03%-32.02M | -160.60%-29.41M | -211.81%-27.85M | -235.68%-25.94M | -235.68%-25.94M | -136.41%-14.42M |
Gains losses not affecting retained earnings | 289.81%1.26M | 362.60%1.14M | 276.47%1.28M | 276.47%1.28M | 227.31%704K | 440.00%324K | 472.09%246K | 690.70%340K | 690.70%340K | -1,566.65%-553K |
Total stockholders'equity | 6.95%154.75M | 5.76%154.39M | 5.99%155.2M | 5.99%155.2M | 23.93%152.45M | 148.97%144.69M | 141.80%145.98M | 190.13%146.43M | 190.13%146.43M | 136.40%123.01M |
Total equity | 6.95%154.75M | 5.76%154.39M | 5.99%155.2M | 5.99%155.2M | 23.93%152.45M | 148.97%144.69M | 141.80%145.98M | 190.13%146.43M | 190.13%146.43M | 136.40%123.01M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data