(Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -117.52%-1.15M | -1,008.52%-1.2M | -139.59%-5.25M | 6,382.25%6.58M | 240.88%131.7K | 14.04%-2.19M | -101.87%-1.67M | 73.50%-322.51K | -417.80%-104.69K | 80.69%-93.48K |
Net income from continuing operations | 95.14%-1.29M | -107.55%-1.7M | -66.93%-11.4M | -1,475.32%-26.56M | 2,124.36%22.52M | -47.61%-6.83M | -96.64%-4.44M | -77.97%-1.71M | -262.79%-1.69M | 207.70%1.01M |
Operating gains losses | -101.70%-546.4K | 99.05%-222.03K | 1,023.04%2.48M | --32.23M | ---23.49M | 1,514.54%220.82K | --0 | ---- | ---- | ---- |
Depreciation and amortization | -365.38%-25.28K | 12,612.99%104.76K | 67.73%151.29K | 19.13%9.53K | -91.46%824 | 40.09%90.2K | 107.92%69K | -65.15%3.55K | -23.43%8K | -8.74%9.65K |
Asset impairment expenditure | ---- | ---- | --0 | ---- | ---- | 107.63%1.23M | ---- | ---- | ---- | ---- |
Remuneration paid in stock | ---- | ---- | --0 | ---- | ---- | 214.50%1.27M | ---- | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | -119.73%-118.37K | 107.40%118.37K | ---- | ---- | ---- | --600K | ---1.6M |
Remuneration paid in stock | 178.39%511.15K | 59.38%400.15K | 273.22%2.18M | 20.03%183.61K | 174.79%251.08K | -24.24%583.8K | 38.08%243.33K | -61.76%96.13K | 9.39%152.97K | -55.03%91.37K |
Other non cashItems | --58.21K | -76.73%54.84K | 64.16%1.08M | --0 | --235.68K | -8.45%660K | --0 | ---- | ---- | ---- |
Change In working capital | -64.22%299.77K | -66.10%166.61K | -55.73%257.45K | 2.12%837.88K | 25.08%491.55K | 219.08%581.49K | -119.57%-41.59K | 52.28%-590.39K | 178.81%820.47K | 62.28%392.99K |
-Change in receivables | 332.47%232.21K | 169.25%160.42K | -924.73%-392.86K | -46.37%-99.89K | 124.84%59.58K | 115.91%47.64K | 133.66%52.27K | 507.63%37.11K | 57.38%-68.24K | 5.43%26.5K |
-Change in prepaid assets | 85.90%-25.57K | 1,200.07%228.74K | ---- | -1,733.90%-181.34K | 24.31%17.59K | 108.61%8.61K | 149.72%66.06K | -7,925.10%-61.71K | -133.29%-9.89K | 267.23%14.15K |
-Change in payables and accrued expense | -91.68%93.13K | -153.70%-222.54K | 23.81%650.31K | 24.54%1.12M | 17.61%414.38K | 690.90%525.24K | -131.94%-159.93K | 53.90%-565.78K | 111.60%898.61K | 65.28%352.34K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -117.52%-1.15M | -1,008.52%-1.2M | -139.59%-5.25M | 6,382.25%6.58M | 240.88%131.7K | 14.04%-2.19M | -101.87%-1.67M | 73.50%-322.51K | -417.80%-104.69K | 80.69%-93.48K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 119.23%1.17M | 73.93%-296.55K | 52.11%-7.39M | -338.47%-6.09M | 90.26%-1.14M | -141.21%-15.43M | 22.46%-1.47M | 35.05%-888.91K | 9.31%-1.39M | -631.53%-11.68M |
Capital expenditure reported | ---- | ---- | ---- | 71.25%-399.34K | 89.35%-1.14M | -140.04%-15.21M | -469.62%-10.37M | 605.60%7.22M | 7.82%-1.39M | -575.59%-10.68M |
Net PPE purchase and sale | ---594.19K | ---296.55K | ---9.44M | ---- | ---- | --0 | 11,133.32%8.89M | -14,828.34%-8.89M | ---- | ---- |
Net investment purchase and sale | ---- | ---- | 1,055.74%2.11M | --0 | --0 | ---220.82K | --0 | --779.18K | --0 | ---1M |
Net other investing changes | ---- | ---- | ---57.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 119.23%1.17M | 73.93%-296.55K | 52.11%-7.39M | -338.47%-6.09M | 90.26%-1.14M | -141.21%-15.43M | 22.46%-1.47M | 35.05%-888.91K | 9.31%-1.39M | -631.53%-11.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.04%1.49M | -58.79%527.78K | -27.69%13.09M | 161.92%2.49M | -73.78%1.28M | 33.77%18.11M | 16.32%10.84M | -36.50%1.44M | -51.67%948.88K | 79,581.99%4.88M |
Net issuance payments of debt | -104.70%-175.83K | ---343.44K | 16,458.17%3.75M | 45,323.82%3.74M | --0 | 38.27%-22.94K | --0 | 43.51%-5.28K | 10.86%-8.27K | -2.65%-9.39K |
Net common stock issuance | 198.57%1.24M | -70.75%366.96K | -79.44%1.8M | -2,971.59%-1.25M | -65.87%1.25M | -14.17%8.76M | -46.47%4.43M | 1,620.13%691.65K | -102.07%-40.85K | --3.68M |
Proceeds from stock option exercised by employees | ---- | ---- | -99.07%26K | --0 | -97.87%26K | -16.70%2.81M | -115.03%-158.02K | -67.61%750.61K | --998K | 40,507.53%1.22M |
Net other financing activities | --429.21K | --504.26K | 14.45%7.51M | ---- | ---- | --6.57M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.04%1.49M | -58.79%527.78K | -27.69%13.09M | 161.92%2.49M | -73.78%1.28M | 33.77%18.11M | 16.32%10.84M | -36.50%1.44M | -51.67%948.88K | 79,581.99%4.88M |
Net cash flow | ||||||||||
Beginning cash position | -36.90%539.31K | 159.70%1.5M | -92.38%579.51K | 18.60%854.65K | -92.38%579.51K | 152.12%7.61M | -60.62%401.58K | -86.89%176.02K | -22.58%720.63K | 152.12%7.61M |
Current changes in cash | -49.23%1.51M | -450.82%-965.24K | -6.76%453.11K | 645.86%2.97M | 103.99%275.14K | -89.41%485.95K | 16.76%7.69M | 169.85%225.56K | -232.25%-544.61K | -230.04%-6.89M |
Effect of exchange rate changes | --32.47K | ---419 | --3.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | --0 | ---- | ---- | ---7.51M | ---- | ---- | ---- | ---- |
End cash Position | -45.63%2.08M | -36.90%539.31K | 78.82%1.04M | 2,074.44%3.83M | 18.60%854.65K | -92.38%579.51K | -92.38%579.51K | -60.62%401.58K | -86.89%176.02K | -22.58%720.63K |
Free cash from | -526.13%-2.08M | -65.94%-1.67M | 15.56%-14.69M | 132.65%487.57K | 90.67%-1.01M | -93.41%-17.4M | -13.96%-3.14M | 23.60%-1.99M | 3.75%-1.49M | -417.73%-10.77M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data