(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.86%514 | -98.86%514 | -78.52%3.25K | 192.13%25.44K | --23.13K | -86.49%45.18K | --45.18K | --15.14K | --8.71K | 424.65%334.34K |
-Cash and cash equivalents | -98.86%514 | -98.86%514 | -78.52%3.25K | 192.13%25.44K | --23.13K | -86.49%45.18K | --45.18K | --15.14K | --8.71K | 424.65%334.34K |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K | --9.88K | --12.57K |
Current deferred assets | 73.66%2.77M | 73.66%2.77M | 109.61%2.84M | 240.79%2.54M | --2.2M | 826.81%1.59M | --1.59M | --1.35M | --745.93K | --172.05K |
Total current assets | 68.90%2.77M | 68.90%2.77M | 106.78%2.84M | 233.65%2.57M | --2.23M | 215.97%1.64M | --1.64M | --1.37M | --769.52K | 714.36%518.97K |
Non current assets | ||||||||||
Net PPE | 10.30%2.38M | 10.30%2.38M | 0.99%2.35M | -3.74%2.29M | --2.08M | -3.89%2.16M | --2.16M | --2.33M | --2.38M | 11.99%2.24M |
-Gross PPE | 10.30%2.38M | 10.30%2.38M | 0.99%2.35M | --2.29M | --2.08M | -3.89%2.16M | --2.16M | --2.33M | ---- | 11.99%2.24M |
-Accumulated depreciation | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K | ---- |
Non current prepaid assets | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | --55K | --55K | --55K | --55K | --55K | --0 |
Total non current assets | 10.04%2.43M | 10.04%2.43M | 0.97%2.41M | -3.66%2.35M | --2.13M | -1.44%2.21M | --2.21M | --2.38M | --2.44M | 11.99%2.24M |
Total assets | 35.11%5.2M | 35.11%5.2M | 39.67%5.25M | 53.30%4.91M | --4.36M | 39.41%3.85M | --3.85M | --3.76M | --3.21M | 33.65%2.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 104.99%3.26M | 104.99%3.26M | 153.34%2.93M | 380.13%2.57M | --2.22M | 63.42%1.59M | --1.59M | --1.16M | --534.53K | 25.90%972.11K |
-accounts payable | 104.99%3.26M | 104.99%3.26M | 153.34%2.93M | 380.13%2.57M | --2.22M | 63.42%1.59M | --1.59M | --1.16M | --534.53K | 25.90%972.11K |
Current accrued expenses | 15.89%492.3K | 15.89%492.3K | --467.2K | --443.67K | --401.21K | --424.82K | --424.82K | ---- | ---- | --0 |
Current debt and capital lease obligation | 213.37%1.74M | 213.37%1.74M | 382.44%1.65M | 10,057.37%1.37M | --1.05M | 3,908.05%553.87K | --553.87K | --341.04K | --13.48K | --13.82K |
-Current debt | 213.37%1.74M | 213.37%1.74M | 382.44%1.65M | 10,057.37%1.37M | --1.05M | 3,908.05%553.87K | --553.87K | --341.04K | --13.48K | --13.82K |
Other current liabilities | -12.38%22.56K | -12.38%22.56K | --22.31K | --19.69K | --19.66K | --25.75K | --25.75K | ---- | ---- | ---- |
Current liabilities | 112.38%5.51M | 112.38%5.51M | 238.19%5.07M | 702.67%4.4M | --3.69M | 163.00%2.59M | --2.59M | --1.5M | --548.01K | 27.69%985.93K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.98%28.3K | -19.98%28.3K | -33.25%27.78K | -91.95%30.76K | --29.47K | -91.15%35.37K | --35.37K | --41.63K | --382.07K | 8.08%399.52K |
-Long term debt | -19.98%28.3K | -19.98%28.3K | -33.25%27.78K | -91.95%30.76K | --29.47K | -91.15%35.37K | --35.37K | --41.63K | --382.07K | 8.08%399.52K |
Total non current liabilities | -19.98%28.3K | -19.98%28.3K | -94.48%27.78K | -96.29%30.76K | --29.47K | -95.75%35.37K | --35.37K | --502.96K | --828.37K | 17.14%831.33K |
Total liabilities | 110.59%5.54M | 110.59%5.54M | 154.56%5.09M | 221.82%4.43M | --3.72M | 44.63%2.63M | --2.63M | --2M | --1.38M | 22.64%1.82M |
Shareholders'equity | ||||||||||
Share capital | 0.41%1.22K | 0.41%1.22K | -3.70%1.22K | -2.08%1.22K | --1.22K | 7.79%1.22K | --1.22K | --1.27K | --1.25K | 45.99%1.13K |
-common stock | 0.41%1.22K | 0.41%1.22K | -3.70%1.22K | -2.08%1.22K | --1.22K | 7.79%1.22K | --1.22K | --1.27K | --1.25K | 45.99%1.13K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -53.28%-7.31M | -53.28%-7.31M | -49.91%-6.6M | -67.40%-6.05M | ---5.52M | -176.48%-4.77M | ---4.77M | ---4.4M | ---3.61M | -15.11%-1.73M |
Paid-in capital | 14.20%7.59M | 14.20%7.59M | 10.26%7.39M | 20.26%7.19M | --6.89M | 109.77%6.64M | --6.64M | --6.7M | --5.98M | 19.74%3.17M |
Gains losses not affecting retained earnings | 6.77%-605.2K | 6.77%-605.2K | -16.90%-632.75K | -22.56%-658.65K | ---729.44K | -30.69%-649.14K | ---649.14K | ---541.29K | ---537.4K | 11.42%-496.69K |
Total stockholders'equity | -127.24%-332.86K | -127.24%-332.86K | -91.17%155.07K | -73.47%485.43K | --638.51K | 29.36%1.22M | --1.22M | --1.76M | --1.83M | 61.53%944.72K |
Total equity | -127.24%-332.86K | -127.24%-332.86K | -91.17%155.07K | -73.47%485.43K | --638.51K | 29.36%1.22M | --1.22M | --1.76M | --1.83M | 61.53%944.72K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data