US Stock MarketDetailed Quotes

ELF e.l.f. Beauty

Watchlist
  • 170.950
  • +0.510+0.30%
Close Aug 23 16:00 ET
  • 170.710
  • -0.240-0.14%
Post 20:02 ET
9.64BMarket Cap81.79P/E (TTM)

e.l.f. Beauty Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-23.51%109.03M
-10.43%108.18M
-10.43%108.18M
-16.45%72.71M
96.63%167.76M
97.31%142.55M
178.59%120.78M
178.59%120.78M
164.59%87.02M
104.63%85.32M
-Cash and cash equivalents
-23.51%109.03M
-10.43%108.18M
-10.43%108.18M
-16.45%72.71M
96.63%167.76M
97.31%142.55M
178.59%120.78M
178.59%120.78M
164.59%87.02M
104.63%85.32M
Receivables
71.99%155.7M
82.25%123.8M
82.25%123.8M
82.77%121.06M
60.79%86.68M
73.16%90.53M
49.07%67.93M
49.07%67.93M
40.39%66.24M
21.49%53.91M
-Accounts receivable
71.99%155.7M
82.25%123.8M
82.25%123.8M
82.77%121.06M
60.79%86.68M
73.16%90.53M
49.07%67.93M
49.07%67.93M
40.39%66.24M
21.49%53.91M
Inventory
103.53%199.56M
135.47%191.49M
135.47%191.49M
151.70%204.5M
81.12%147.23M
39.40%98.05M
-3.76%81.32M
-3.76%81.32M
-4.69%81.25M
5.82%81.29M
Prepaid assets
----
----
----
----
----
----
----
----
----
45.93%26.88M
Restricted cash
----
----
----
--2.25M
----
----
----
----
----
----
Other current assets
68.45%66.16M
61.00%53.61M
61.00%53.61M
91.60%54.38M
--33.77M
--39.28M
69.78%33.3M
69.78%33.3M
--28.38M
----
Total current assets
43.21%530.46M
57.28%477.08M
57.28%477.08M
73.04%454.9M
76.01%435.45M
70.98%370.41M
57.14%303.33M
57.14%303.33M
42.01%262.89M
36.45%247.4M
Non current assets
Net PPE
85.20%14.04M
77.47%13.97M
77.47%13.97M
46.75%12.81M
-14.66%7.62M
-18.82%7.58M
-25.56%7.87M
-25.56%7.87M
-28.66%8.73M
-35.93%8.93M
-Gross PPE
----
22.07%38.9M
22.07%38.9M
----
----
----
-9.15%31.87M
-9.15%31.87M
----
----
-Accumulated depreciation
----
-3.89%-24.93M
-3.89%-24.93M
----
----
----
2.06%-24M
2.06%-24M
----
----
Goodwill and other intangible assets
126.68%561.35M
126.58%565.69M
126.58%565.69M
126.80%570.82M
-3.20%245.61M
-3.17%247.63M
-3.15%249.66M
-3.15%249.66M
-3.13%251.69M
-3.10%253.72M
-Goodwill
98.46%340.6M
98.46%340.6M
98.46%340.6M
98.21%340.17M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
-Other intangible assets
190.40%220.75M
188.43%225.09M
188.43%225.09M
188.07%230.66M
-9.88%73.99M
-9.65%76.01M
-9.43%78.04M
-9.43%78.04M
-9.21%80.07M
-9.00%82.1M
Investments and advances
----
----
----
-59.83%1.16M
-59.83%1.16M
-59.83%1.16M
----
----
0.00%2.88M
0.00%2.88M
Other non current assets
218.26%98.99M
108.69%72.5M
108.69%72.5M
130.65%68.6M
95.48%57.11M
6.33%31.1M
14.40%34.74M
14.40%34.74M
-3.76%29.74M
-11.59%29.21M
Total non current assets
134.59%674.37M
123.13%652.17M
123.13%652.17M
122.97%653.38M
5.68%311.49M
-3.28%287.47M
-3.09%292.28M
-3.09%292.28M
-4.18%293.04M
-5.44%294.74M
Total assets
83.14%1.2B
89.60%1.13B
89.60%1.13B
99.36%1.11B
37.78%746.94M
28.03%657.88M
20.41%595.6M
20.41%595.6M
13.23%555.93M
9.97%542.14M
Liabilities
Current liabilities
Payables
46.14%83.05M
153.48%86.89M
153.48%86.89M
123.18%82.85M
210.51%68.08M
195.15%56.83M
60.52%34.28M
60.52%34.28M
63.14%37.13M
13.61%21.93M
-accounts payable
50.25%79.99M
157.98%81.08M
157.98%81.08M
127.52%72.92M
230.60%63.74M
232.25%53.24M
63.45%31.43M
63.45%31.43M
40.84%32.05M
-0.10%19.28M
-Total tax payable
-14.72%3.07M
103.93%5.81M
103.93%5.81M
95.76%9.94M
64.13%4.34M
11.20%3.59M
33.98%2.85M
33.98%2.85M
--5.08M
--2.65M
Current accrued expenses
169.49%95.16M
74.71%83.54M
74.71%83.54M
234.98%89.78M
113.30%64.58M
36.87%35.31M
139.83%47.82M
139.83%47.82M
44.75%26.8M
45.72%30.28M
Current debt and capital lease obligation
1,024.77%111.41M
964.18%107.32M
964.18%107.32M
951.13%107.4M
-8.37%9.4M
-3.84%9.91M
-0.90%10.09M
-0.90%10.09M
1.95%10.22M
-56.32%10.26M
-Current debt
1,795.38%102.94M
1,699.23%100.31M
1,699.23%100.31M
1,664.39%100.39M
-9.88%5.23M
-6.25%5.43M
-3.65%5.58M
-3.65%5.58M
-1.56%5.69M
-69.87%5.8M
-Current capital lease obligation
89.32%8.47M
55.57%7.02M
55.57%7.02M
54.81%7.01M
-6.42%4.17M
-0.75%4.47M
2.71%4.51M
2.71%4.51M
6.72%4.53M
5.32%4.46M
Other current liabilities
11.38%2.78M
45.96%3.94M
45.96%3.94M
125.31%6.31M
-6.96%2.11M
43.56%2.5M
33.90%2.7M
33.90%2.7M
-44.40%2.8M
-32.01%2.27M
Current liabilities
173.28%299.81M
177.02%299.12M
177.02%299.12M
246.07%302.94M
111.78%152.37M
77.71%109.71M
66.07%107.98M
66.07%107.98M
40.03%87.54M
1.03%71.95M
Non current liabilities
Long term debt and capital lease obligation
176.52%192.87M
154.26%183.28M
154.26%183.28M
149.81%186.12M
-28.93%72.29M
-33.14%69.75M
-32.52%72.08M
-32.52%72.08M
-31.73%74.51M
-9.00%101.72M
-Long term debt
167.12%159.23M
165.80%161.82M
165.80%161.82M
164.41%164.4M
-34.60%57.74M
-33.53%59.61M
-33.16%60.88M
-33.16%60.88M
-32.76%62.18M
-5.95%88.28M
-Long term capital lease obligation
231.82%33.64M
91.58%21.46M
91.58%21.46M
76.17%21.72M
8.33%14.56M
-30.74%10.14M
-28.86%11.2M
-28.86%11.2M
-25.99%12.33M
-25.00%13.44M
Non current deferred liabilities
35.10%7.91M
-2.03%3.67M
-2.03%3.67M
-45.00%4.28M
-53.92%4.9M
-56.75%5.86M
-60.99%3.74M
-60.99%3.74M
-40.49%7.78M
-29.63%10.64M
Other non current liabilities
-24.60%656K
-21.43%616K
-21.43%616K
-9.81%717K
7.78%942K
6.49%870K
1.95%784K
1.95%784K
4.88%795K
8.84%874K
Total non current liabilities
163.41%201.44M
144.83%187.56M
144.83%187.56M
130.03%191.12M
-30.99%78.14M
-35.56%76.47M
-34.63%76.61M
-34.63%76.61M
-32.44%83.08M
-11.33%113.23M
Total liabilities
169.23%501.24M
163.66%486.68M
163.66%486.68M
189.57%494.06M
24.48%230.51M
3.20%186.18M
1.31%184.58M
1.31%184.58M
-8.01%170.62M
-6.91%185.18M
Shareholders'equity
Share capital
3.68%563K
3.74%555K
3.74%555K
4.73%553K
3.81%545K
5.03%543K
3.88%535K
3.88%535K
3.13%528K
2.74%525K
-common stock
3.68%563K
3.74%555K
3.74%555K
4.73%553K
3.81%545K
5.03%543K
3.88%535K
3.88%535K
3.13%528K
2.74%525K
Retained earnings
33.13%-246.78M
30.25%-294.34M
30.25%-294.34M
29.52%-308.86M
26.59%-335.75M
21.33%-369.02M
12.73%-422M
12.73%-422M
9.66%-438.25M
6.91%-457.35M
Paid-in capital
13.05%949.82M
12.48%936.4M
12.48%936.4M
12.10%922.59M
4.65%851.63M
4.76%840.18M
4.66%832.48M
4.66%832.48M
4.17%823.02M
3.68%813.79M
Gains losses not affecting retained earnings
---9K
---50K
---50K
---58K
----
----
--0
--0
----
----
Total stockholders'equity
49.16%703.59M
56.34%642.57M
56.34%642.57M
59.41%614.22M
44.67%516.43M
41.46%471.7M
31.56%411.02M
31.56%411.02M
26.14%385.3M
21.38%356.96M
Total equity
49.16%703.59M
56.34%642.57M
56.34%642.57M
59.41%614.22M
44.67%516.43M
41.46%471.7M
31.56%411.02M
31.56%411.02M
26.14%385.3M
21.38%356.96M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -23.51%109.03M-10.43%108.18M-10.43%108.18M-16.45%72.71M96.63%167.76M97.31%142.55M178.59%120.78M178.59%120.78M164.59%87.02M104.63%85.32M
-Cash and cash equivalents -23.51%109.03M-10.43%108.18M-10.43%108.18M-16.45%72.71M96.63%167.76M97.31%142.55M178.59%120.78M178.59%120.78M164.59%87.02M104.63%85.32M
Receivables 71.99%155.7M82.25%123.8M82.25%123.8M82.77%121.06M60.79%86.68M73.16%90.53M49.07%67.93M49.07%67.93M40.39%66.24M21.49%53.91M
-Accounts receivable 71.99%155.7M82.25%123.8M82.25%123.8M82.77%121.06M60.79%86.68M73.16%90.53M49.07%67.93M49.07%67.93M40.39%66.24M21.49%53.91M
Inventory 103.53%199.56M135.47%191.49M135.47%191.49M151.70%204.5M81.12%147.23M39.40%98.05M-3.76%81.32M-3.76%81.32M-4.69%81.25M5.82%81.29M
Prepaid assets ------------------------------------45.93%26.88M
Restricted cash --------------2.25M------------------------
Other current assets 68.45%66.16M61.00%53.61M61.00%53.61M91.60%54.38M--33.77M--39.28M69.78%33.3M69.78%33.3M--28.38M----
Total current assets 43.21%530.46M57.28%477.08M57.28%477.08M73.04%454.9M76.01%435.45M70.98%370.41M57.14%303.33M57.14%303.33M42.01%262.89M36.45%247.4M
Non current assets
Net PPE 85.20%14.04M77.47%13.97M77.47%13.97M46.75%12.81M-14.66%7.62M-18.82%7.58M-25.56%7.87M-25.56%7.87M-28.66%8.73M-35.93%8.93M
-Gross PPE ----22.07%38.9M22.07%38.9M-------------9.15%31.87M-9.15%31.87M--------
-Accumulated depreciation -----3.89%-24.93M-3.89%-24.93M------------2.06%-24M2.06%-24M--------
Goodwill and other intangible assets 126.68%561.35M126.58%565.69M126.58%565.69M126.80%570.82M-3.20%245.61M-3.17%247.63M-3.15%249.66M-3.15%249.66M-3.13%251.69M-3.10%253.72M
-Goodwill 98.46%340.6M98.46%340.6M98.46%340.6M98.21%340.17M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M
-Other intangible assets 190.40%220.75M188.43%225.09M188.43%225.09M188.07%230.66M-9.88%73.99M-9.65%76.01M-9.43%78.04M-9.43%78.04M-9.21%80.07M-9.00%82.1M
Investments and advances -------------59.83%1.16M-59.83%1.16M-59.83%1.16M--------0.00%2.88M0.00%2.88M
Other non current assets 218.26%98.99M108.69%72.5M108.69%72.5M130.65%68.6M95.48%57.11M6.33%31.1M14.40%34.74M14.40%34.74M-3.76%29.74M-11.59%29.21M
Total non current assets 134.59%674.37M123.13%652.17M123.13%652.17M122.97%653.38M5.68%311.49M-3.28%287.47M-3.09%292.28M-3.09%292.28M-4.18%293.04M-5.44%294.74M
Total assets 83.14%1.2B89.60%1.13B89.60%1.13B99.36%1.11B37.78%746.94M28.03%657.88M20.41%595.6M20.41%595.6M13.23%555.93M9.97%542.14M
Liabilities
Current liabilities
Payables 46.14%83.05M153.48%86.89M153.48%86.89M123.18%82.85M210.51%68.08M195.15%56.83M60.52%34.28M60.52%34.28M63.14%37.13M13.61%21.93M
-accounts payable 50.25%79.99M157.98%81.08M157.98%81.08M127.52%72.92M230.60%63.74M232.25%53.24M63.45%31.43M63.45%31.43M40.84%32.05M-0.10%19.28M
-Total tax payable -14.72%3.07M103.93%5.81M103.93%5.81M95.76%9.94M64.13%4.34M11.20%3.59M33.98%2.85M33.98%2.85M--5.08M--2.65M
Current accrued expenses 169.49%95.16M74.71%83.54M74.71%83.54M234.98%89.78M113.30%64.58M36.87%35.31M139.83%47.82M139.83%47.82M44.75%26.8M45.72%30.28M
Current debt and capital lease obligation 1,024.77%111.41M964.18%107.32M964.18%107.32M951.13%107.4M-8.37%9.4M-3.84%9.91M-0.90%10.09M-0.90%10.09M1.95%10.22M-56.32%10.26M
-Current debt 1,795.38%102.94M1,699.23%100.31M1,699.23%100.31M1,664.39%100.39M-9.88%5.23M-6.25%5.43M-3.65%5.58M-3.65%5.58M-1.56%5.69M-69.87%5.8M
-Current capital lease obligation 89.32%8.47M55.57%7.02M55.57%7.02M54.81%7.01M-6.42%4.17M-0.75%4.47M2.71%4.51M2.71%4.51M6.72%4.53M5.32%4.46M
Other current liabilities 11.38%2.78M45.96%3.94M45.96%3.94M125.31%6.31M-6.96%2.11M43.56%2.5M33.90%2.7M33.90%2.7M-44.40%2.8M-32.01%2.27M
Current liabilities 173.28%299.81M177.02%299.12M177.02%299.12M246.07%302.94M111.78%152.37M77.71%109.71M66.07%107.98M66.07%107.98M40.03%87.54M1.03%71.95M
Non current liabilities
Long term debt and capital lease obligation 176.52%192.87M154.26%183.28M154.26%183.28M149.81%186.12M-28.93%72.29M-33.14%69.75M-32.52%72.08M-32.52%72.08M-31.73%74.51M-9.00%101.72M
-Long term debt 167.12%159.23M165.80%161.82M165.80%161.82M164.41%164.4M-34.60%57.74M-33.53%59.61M-33.16%60.88M-33.16%60.88M-32.76%62.18M-5.95%88.28M
-Long term capital lease obligation 231.82%33.64M91.58%21.46M91.58%21.46M76.17%21.72M8.33%14.56M-30.74%10.14M-28.86%11.2M-28.86%11.2M-25.99%12.33M-25.00%13.44M
Non current deferred liabilities 35.10%7.91M-2.03%3.67M-2.03%3.67M-45.00%4.28M-53.92%4.9M-56.75%5.86M-60.99%3.74M-60.99%3.74M-40.49%7.78M-29.63%10.64M
Other non current liabilities -24.60%656K-21.43%616K-21.43%616K-9.81%717K7.78%942K6.49%870K1.95%784K1.95%784K4.88%795K8.84%874K
Total non current liabilities 163.41%201.44M144.83%187.56M144.83%187.56M130.03%191.12M-30.99%78.14M-35.56%76.47M-34.63%76.61M-34.63%76.61M-32.44%83.08M-11.33%113.23M
Total liabilities 169.23%501.24M163.66%486.68M163.66%486.68M189.57%494.06M24.48%230.51M3.20%186.18M1.31%184.58M1.31%184.58M-8.01%170.62M-6.91%185.18M
Shareholders'equity
Share capital 3.68%563K3.74%555K3.74%555K4.73%553K3.81%545K5.03%543K3.88%535K3.88%535K3.13%528K2.74%525K
-common stock 3.68%563K3.74%555K3.74%555K4.73%553K3.81%545K5.03%543K3.88%535K3.88%535K3.13%528K2.74%525K
Retained earnings 33.13%-246.78M30.25%-294.34M30.25%-294.34M29.52%-308.86M26.59%-335.75M21.33%-369.02M12.73%-422M12.73%-422M9.66%-438.25M6.91%-457.35M
Paid-in capital 13.05%949.82M12.48%936.4M12.48%936.4M12.10%922.59M4.65%851.63M4.76%840.18M4.66%832.48M4.66%832.48M4.17%823.02M3.68%813.79M
Gains losses not affecting retained earnings ---9K---50K---50K---58K----------0--0--------
Total stockholders'equity 49.16%703.59M56.34%642.57M56.34%642.57M59.41%614.22M44.67%516.43M41.46%471.7M31.56%411.02M31.56%411.02M26.14%385.3M21.38%356.96M
Total equity 49.16%703.59M56.34%642.57M56.34%642.57M59.41%614.22M44.67%516.43M41.46%471.7M31.56%411.02M31.56%411.02M26.14%385.3M21.38%356.96M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg