US Stock MarketDetailed Quotes

ELF e.l.f. Beauty

Watchlist
  • 129.520
  • +2.370+1.86%
Close Nov 29 13:00 ET
  • 129.100
  • -0.420-0.32%
Post 17:01 ET
7.30BMarket Cap70.01P/E (TTM)

e.l.f. Beauty Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-42.32%96.77M
-23.51%109.03M
-10.43%108.18M
-10.43%108.18M
-16.45%72.71M
96.63%167.76M
97.31%142.55M
178.59%120.78M
178.59%120.78M
164.59%87.02M
-Cash and cash equivalents
-42.32%96.77M
-23.51%109.03M
-10.43%108.18M
-10.43%108.18M
-16.45%72.71M
96.63%167.76M
97.31%142.55M
178.59%120.78M
178.59%120.78M
164.59%87.02M
Receivables
69.07%146.56M
71.99%155.7M
82.25%123.8M
82.25%123.8M
82.77%121.06M
60.79%86.68M
73.16%90.53M
49.07%67.93M
49.07%67.93M
40.39%66.24M
-Accounts receivable
69.07%146.56M
71.99%155.7M
82.25%123.8M
82.25%123.8M
82.77%121.06M
60.79%86.68M
73.16%90.53M
49.07%67.93M
49.07%67.93M
40.39%66.24M
Inventory
62.20%238.8M
103.53%199.56M
135.47%191.49M
135.47%191.49M
151.70%204.5M
81.12%147.23M
39.40%98.05M
-3.76%81.32M
-3.76%81.32M
-4.69%81.25M
Restricted cash
----
----
----
----
--2.25M
----
----
----
----
----
Other current assets
112.94%71.91M
68.45%66.16M
61.00%53.61M
61.00%53.61M
91.60%54.38M
--33.77M
--39.28M
69.78%33.3M
69.78%33.3M
--28.38M
Total current assets
27.23%554.04M
43.21%530.46M
57.28%477.08M
57.28%477.08M
73.04%454.9M
76.01%435.45M
70.98%370.41M
57.14%303.33M
57.14%303.33M
42.01%262.89M
Non current assets
Net PPE
104.13%15.56M
85.20%14.04M
77.47%13.97M
77.47%13.97M
46.75%12.81M
-14.66%7.62M
-18.82%7.58M
-25.56%7.87M
-25.56%7.87M
-28.66%8.73M
-Gross PPE
----
----
22.07%38.9M
22.07%38.9M
----
----
----
-9.15%31.87M
-9.15%31.87M
----
-Accumulated depreciation
----
----
-3.89%-24.93M
-3.89%-24.93M
----
----
----
2.06%-24M
2.06%-24M
----
Goodwill and other intangible assets
126.78%556.98M
126.68%561.35M
126.58%565.69M
126.58%565.69M
126.80%570.82M
-3.20%245.61M
-3.17%247.63M
-3.15%249.66M
-3.15%249.66M
-3.13%251.69M
-Goodwill
98.45%340.58M
98.46%340.6M
98.46%340.6M
98.46%340.6M
98.21%340.17M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
-Other intangible assets
192.48%216.4M
190.40%220.75M
188.43%225.09M
188.43%225.09M
188.07%230.66M
-9.88%73.99M
-9.65%76.01M
-9.43%78.04M
-9.43%78.04M
-9.21%80.07M
Investments and advances
----
----
----
----
-59.83%1.16M
-59.83%1.16M
-59.83%1.16M
----
----
0.00%2.88M
Other non current assets
93.39%110.44M
218.26%98.99M
108.69%72.5M
108.69%72.5M
130.65%68.6M
95.48%57.11M
6.33%31.1M
14.40%34.74M
14.40%34.74M
-3.76%29.74M
Total non current assets
119.26%682.98M
134.59%674.37M
123.13%652.17M
123.13%652.17M
122.97%653.38M
5.68%311.49M
-3.28%287.47M
-3.09%292.28M
-3.09%292.28M
-4.18%293.04M
Total assets
65.61%1.24B
83.14%1.2B
89.60%1.13B
89.60%1.13B
99.36%1.11B
37.78%746.94M
28.03%657.88M
20.41%595.6M
20.41%595.6M
13.23%555.93M
Liabilities
Current liabilities
Payables
49.56%101.82M
46.14%83.05M
153.48%86.89M
153.48%86.89M
123.18%82.85M
210.51%68.08M
195.15%56.83M
60.52%34.28M
60.52%34.28M
63.14%37.13M
-accounts payable
46.88%93.62M
50.25%79.99M
157.98%81.08M
157.98%81.08M
127.52%72.92M
230.60%63.74M
232.25%53.24M
63.45%31.43M
63.45%31.43M
40.84%32.05M
-Total tax payable
88.90%8.2M
-14.72%3.07M
103.93%5.81M
103.93%5.81M
95.76%9.94M
64.13%4.34M
11.20%3.59M
33.98%2.85M
33.98%2.85M
--5.08M
Current accrued expenses
33.98%86.53M
169.49%95.16M
74.71%83.54M
74.71%83.54M
234.98%89.78M
113.30%64.58M
36.87%35.31M
139.83%47.82M
139.83%47.82M
44.75%26.8M
Current debt and capital lease obligation
1,053.64%108.44M
1,024.77%111.41M
964.18%107.32M
964.18%107.32M
951.13%107.4M
-8.37%9.4M
-3.84%9.91M
-0.90%10.09M
-0.90%10.09M
1.95%10.22M
-Current debt
1,817.56%100.25M
1,795.38%102.94M
1,699.23%100.31M
1,699.23%100.31M
1,664.39%100.39M
-9.88%5.23M
-6.25%5.43M
-3.65%5.58M
-3.65%5.58M
-1.56%5.69M
-Current capital lease obligation
96.36%8.19M
89.32%8.47M
55.57%7.02M
55.57%7.02M
54.81%7.01M
-6.42%4.17M
-0.75%4.47M
2.71%4.51M
2.71%4.51M
6.72%4.53M
Other current liabilities
6.25%2.25M
11.38%2.78M
45.96%3.94M
45.96%3.94M
125.31%6.31M
-6.96%2.11M
43.56%2.5M
33.90%2.7M
33.90%2.7M
-44.40%2.8M
Current liabilities
104.04%310.9M
173.28%299.81M
177.02%299.12M
177.02%299.12M
246.07%302.94M
111.78%152.37M
77.71%109.71M
66.07%107.98M
66.07%107.98M
40.03%87.54M
Non current liabilities
Long term debt and capital lease obligation
166.72%192.82M
176.52%192.87M
154.26%183.28M
154.26%183.28M
149.81%186.12M
-28.93%72.29M
-33.14%69.75M
-32.52%72.08M
-32.52%72.08M
-31.73%74.51M
-Long term debt
171.32%156.65M
167.12%159.23M
165.80%161.82M
165.80%161.82M
164.41%164.4M
-34.60%57.74M
-33.53%59.61M
-33.16%60.88M
-33.16%60.88M
-32.76%62.18M
-Long term capital lease obligation
148.48%36.18M
231.82%33.64M
91.58%21.46M
91.58%21.46M
76.17%21.72M
8.33%14.56M
-30.74%10.14M
-28.86%11.2M
-28.86%11.2M
-25.99%12.33M
Non current deferred liabilities
-1.39%4.83M
35.10%7.91M
-2.03%3.67M
-2.03%3.67M
-45.00%4.28M
-53.92%4.9M
-56.75%5.86M
-60.99%3.74M
-60.99%3.74M
-40.49%7.78M
Other non current liabilities
-18.68%766K
-24.60%656K
-21.43%616K
-21.43%616K
-9.81%717K
7.78%942K
6.49%870K
1.95%784K
1.95%784K
4.88%795K
Total non current liabilities
153.94%198.42M
163.41%201.44M
144.83%187.56M
144.83%187.56M
130.03%191.12M
-30.99%78.14M
-35.56%76.47M
-34.63%76.61M
-34.63%76.61M
-32.44%83.08M
Total liabilities
120.96%509.32M
169.23%501.24M
163.66%486.68M
163.66%486.68M
189.57%494.06M
24.48%230.51M
3.20%186.18M
1.31%184.58M
1.31%184.58M
-8.01%170.62M
Shareholders'equity
Share capital
3.12%562K
3.68%563K
3.74%555K
3.74%555K
4.73%553K
3.81%545K
5.03%543K
3.88%535K
3.88%535K
3.13%528K
-common stock
3.12%562K
3.68%563K
3.74%555K
3.74%555K
4.73%553K
3.81%545K
5.03%543K
3.88%535K
3.88%535K
3.13%528K
Retained earnings
32.16%-227.76M
33.13%-246.78M
30.25%-294.34M
30.25%-294.34M
29.52%-308.86M
26.59%-335.75M
21.33%-369.02M
12.73%-422M
12.73%-422M
9.66%-438.25M
Paid-in capital
12.07%954.46M
13.05%949.82M
12.48%936.4M
12.48%936.4M
12.10%922.59M
4.65%851.63M
4.76%840.18M
4.66%832.48M
4.66%832.48M
4.17%823.02M
Gains losses not affecting retained earnings
--439K
---9K
---50K
---50K
---58K
----
----
--0
--0
----
Total stockholders'equity
40.91%727.7M
49.16%703.59M
56.34%642.57M
56.34%642.57M
59.41%614.22M
44.67%516.43M
41.46%471.7M
31.56%411.02M
31.56%411.02M
26.14%385.3M
Total equity
40.91%727.7M
49.16%703.59M
56.34%642.57M
56.34%642.57M
59.41%614.22M
44.67%516.43M
41.46%471.7M
31.56%411.02M
31.56%411.02M
26.14%385.3M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -42.32%96.77M-23.51%109.03M-10.43%108.18M-10.43%108.18M-16.45%72.71M96.63%167.76M97.31%142.55M178.59%120.78M178.59%120.78M164.59%87.02M
-Cash and cash equivalents -42.32%96.77M-23.51%109.03M-10.43%108.18M-10.43%108.18M-16.45%72.71M96.63%167.76M97.31%142.55M178.59%120.78M178.59%120.78M164.59%87.02M
Receivables 69.07%146.56M71.99%155.7M82.25%123.8M82.25%123.8M82.77%121.06M60.79%86.68M73.16%90.53M49.07%67.93M49.07%67.93M40.39%66.24M
-Accounts receivable 69.07%146.56M71.99%155.7M82.25%123.8M82.25%123.8M82.77%121.06M60.79%86.68M73.16%90.53M49.07%67.93M49.07%67.93M40.39%66.24M
Inventory 62.20%238.8M103.53%199.56M135.47%191.49M135.47%191.49M151.70%204.5M81.12%147.23M39.40%98.05M-3.76%81.32M-3.76%81.32M-4.69%81.25M
Restricted cash ------------------2.25M--------------------
Other current assets 112.94%71.91M68.45%66.16M61.00%53.61M61.00%53.61M91.60%54.38M--33.77M--39.28M69.78%33.3M69.78%33.3M--28.38M
Total current assets 27.23%554.04M43.21%530.46M57.28%477.08M57.28%477.08M73.04%454.9M76.01%435.45M70.98%370.41M57.14%303.33M57.14%303.33M42.01%262.89M
Non current assets
Net PPE 104.13%15.56M85.20%14.04M77.47%13.97M77.47%13.97M46.75%12.81M-14.66%7.62M-18.82%7.58M-25.56%7.87M-25.56%7.87M-28.66%8.73M
-Gross PPE --------22.07%38.9M22.07%38.9M-------------9.15%31.87M-9.15%31.87M----
-Accumulated depreciation ---------3.89%-24.93M-3.89%-24.93M------------2.06%-24M2.06%-24M----
Goodwill and other intangible assets 126.78%556.98M126.68%561.35M126.58%565.69M126.58%565.69M126.80%570.82M-3.20%245.61M-3.17%247.63M-3.15%249.66M-3.15%249.66M-3.13%251.69M
-Goodwill 98.45%340.58M98.46%340.6M98.46%340.6M98.46%340.6M98.21%340.17M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M
-Other intangible assets 192.48%216.4M190.40%220.75M188.43%225.09M188.43%225.09M188.07%230.66M-9.88%73.99M-9.65%76.01M-9.43%78.04M-9.43%78.04M-9.21%80.07M
Investments and advances -----------------59.83%1.16M-59.83%1.16M-59.83%1.16M--------0.00%2.88M
Other non current assets 93.39%110.44M218.26%98.99M108.69%72.5M108.69%72.5M130.65%68.6M95.48%57.11M6.33%31.1M14.40%34.74M14.40%34.74M-3.76%29.74M
Total non current assets 119.26%682.98M134.59%674.37M123.13%652.17M123.13%652.17M122.97%653.38M5.68%311.49M-3.28%287.47M-3.09%292.28M-3.09%292.28M-4.18%293.04M
Total assets 65.61%1.24B83.14%1.2B89.60%1.13B89.60%1.13B99.36%1.11B37.78%746.94M28.03%657.88M20.41%595.6M20.41%595.6M13.23%555.93M
Liabilities
Current liabilities
Payables 49.56%101.82M46.14%83.05M153.48%86.89M153.48%86.89M123.18%82.85M210.51%68.08M195.15%56.83M60.52%34.28M60.52%34.28M63.14%37.13M
-accounts payable 46.88%93.62M50.25%79.99M157.98%81.08M157.98%81.08M127.52%72.92M230.60%63.74M232.25%53.24M63.45%31.43M63.45%31.43M40.84%32.05M
-Total tax payable 88.90%8.2M-14.72%3.07M103.93%5.81M103.93%5.81M95.76%9.94M64.13%4.34M11.20%3.59M33.98%2.85M33.98%2.85M--5.08M
Current accrued expenses 33.98%86.53M169.49%95.16M74.71%83.54M74.71%83.54M234.98%89.78M113.30%64.58M36.87%35.31M139.83%47.82M139.83%47.82M44.75%26.8M
Current debt and capital lease obligation 1,053.64%108.44M1,024.77%111.41M964.18%107.32M964.18%107.32M951.13%107.4M-8.37%9.4M-3.84%9.91M-0.90%10.09M-0.90%10.09M1.95%10.22M
-Current debt 1,817.56%100.25M1,795.38%102.94M1,699.23%100.31M1,699.23%100.31M1,664.39%100.39M-9.88%5.23M-6.25%5.43M-3.65%5.58M-3.65%5.58M-1.56%5.69M
-Current capital lease obligation 96.36%8.19M89.32%8.47M55.57%7.02M55.57%7.02M54.81%7.01M-6.42%4.17M-0.75%4.47M2.71%4.51M2.71%4.51M6.72%4.53M
Other current liabilities 6.25%2.25M11.38%2.78M45.96%3.94M45.96%3.94M125.31%6.31M-6.96%2.11M43.56%2.5M33.90%2.7M33.90%2.7M-44.40%2.8M
Current liabilities 104.04%310.9M173.28%299.81M177.02%299.12M177.02%299.12M246.07%302.94M111.78%152.37M77.71%109.71M66.07%107.98M66.07%107.98M40.03%87.54M
Non current liabilities
Long term debt and capital lease obligation 166.72%192.82M176.52%192.87M154.26%183.28M154.26%183.28M149.81%186.12M-28.93%72.29M-33.14%69.75M-32.52%72.08M-32.52%72.08M-31.73%74.51M
-Long term debt 171.32%156.65M167.12%159.23M165.80%161.82M165.80%161.82M164.41%164.4M-34.60%57.74M-33.53%59.61M-33.16%60.88M-33.16%60.88M-32.76%62.18M
-Long term capital lease obligation 148.48%36.18M231.82%33.64M91.58%21.46M91.58%21.46M76.17%21.72M8.33%14.56M-30.74%10.14M-28.86%11.2M-28.86%11.2M-25.99%12.33M
Non current deferred liabilities -1.39%4.83M35.10%7.91M-2.03%3.67M-2.03%3.67M-45.00%4.28M-53.92%4.9M-56.75%5.86M-60.99%3.74M-60.99%3.74M-40.49%7.78M
Other non current liabilities -18.68%766K-24.60%656K-21.43%616K-21.43%616K-9.81%717K7.78%942K6.49%870K1.95%784K1.95%784K4.88%795K
Total non current liabilities 153.94%198.42M163.41%201.44M144.83%187.56M144.83%187.56M130.03%191.12M-30.99%78.14M-35.56%76.47M-34.63%76.61M-34.63%76.61M-32.44%83.08M
Total liabilities 120.96%509.32M169.23%501.24M163.66%486.68M163.66%486.68M189.57%494.06M24.48%230.51M3.20%186.18M1.31%184.58M1.31%184.58M-8.01%170.62M
Shareholders'equity
Share capital 3.12%562K3.68%563K3.74%555K3.74%555K4.73%553K3.81%545K5.03%543K3.88%535K3.88%535K3.13%528K
-common stock 3.12%562K3.68%563K3.74%555K3.74%555K4.73%553K3.81%545K5.03%543K3.88%535K3.88%535K3.13%528K
Retained earnings 32.16%-227.76M33.13%-246.78M30.25%-294.34M30.25%-294.34M29.52%-308.86M26.59%-335.75M21.33%-369.02M12.73%-422M12.73%-422M9.66%-438.25M
Paid-in capital 12.07%954.46M13.05%949.82M12.48%936.4M12.48%936.4M12.10%922.59M4.65%851.63M4.76%840.18M4.66%832.48M4.66%832.48M4.17%823.02M
Gains losses not affecting retained earnings --439K---9K---50K---50K---58K----------0--0----
Total stockholders'equity 40.91%727.7M49.16%703.59M56.34%642.57M56.34%642.57M59.41%614.22M44.67%516.43M41.46%471.7M31.56%411.02M31.56%411.02M26.14%385.3M
Total equity 40.91%727.7M49.16%703.59M56.34%642.57M56.34%642.57M59.41%614.22M44.67%516.43M41.46%471.7M31.56%411.02M31.56%411.02M26.14%385.3M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data