(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.72%516.82K | -60.15%346K | -50.38%430.18K | -50.38%430.18K | --1.44M | --1.14M | --868.22K | 130.07%866.92K | --866.92K | --376.8K |
-Cash and cash equivalents | -54.72%516.82K | -60.15%346K | -50.38%430.18K | -50.38%430.18K | --1.44M | --1.14M | --868.22K | 130.07%866.92K | --866.92K | --376.8K |
Receivables | 24.63%278.98K | 214.05%211.17K | -69.66%82.4K | -69.66%82.4K | --136.29K | --223.86K | --67.24K | 1,955.75%271.59K | --271.59K | --13.21K |
-Accounts receivable | 24.63%278.98K | 214.05%211.17K | -69.66%82.4K | -69.66%82.4K | --136.29K | --223.86K | --67.24K | 1,955.75%271.59K | --271.59K | --13.21K |
Other current assets | 10.78%20.16K | 7.36%23.41K | -45.05%24.81K | -45.05%24.81K | --12.92K | --18.2K | --21.81K | -43.42%45.15K | --45.15K | --79.8K |
Total current assets | -41.02%815.96K | -39.35%580.58K | -54.60%537.39K | -54.60%537.39K | --1.59M | --1.38M | --957.27K | 151.94%1.18M | --1.18M | --469.82K |
Non current assets | ||||||||||
Net PPE | 111.25%1.15M | 115.41%1.27M | 225.48%1.32M | 225.48%1.32M | --503.36K | --546.71K | --589.01K | -23.01%405.54K | --405.54K | --526.77K |
-Gross PPE | 82.85%1.68M | 92.02%1.76M | 150.49%1.77M | 150.49%1.77M | --918.62K | --918.62K | --917.57K | 1.55%705.75K | --705.75K | --695.01K |
-Accumulated depreciation | -41.10%-524.77K | -50.10%-493.17K | -49.18%-447.85K | -49.18%-447.85K | ---415.26K | ---371.91K | ---328.56K | -78.44%-300.22K | ---300.22K | ---168.24K |
Non current deferred assets | 35.13%521.1K | 43.49%492.16K | 130.86%484.57K | 130.86%484.57K | --464.86K | --385.62K | --343K | --209.9K | --209.9K | --0 |
Total non current assets | 79.77%1.68M | 88.94%1.76M | 193.21%1.8M | 193.21%1.8M | --968.22K | --932.33K | --932.01K | 16.83%615.43K | --615.43K | --526.77K |
Total assets | 7.60%2.49M | 23.94%2.34M | 30.17%2.34M | 30.17%2.34M | --2.56M | --2.32M | --1.89M | 80.52%1.8M | --1.8M | --996.59K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 46.38%311.38K | 60.32%270.71K | 205.13%279.8K | 205.13%279.8K | --209.01K | --212.72K | --168.86K | 323.85%91.7K | --91.7K | --21.64K |
-accounts payable | 46.38%311.38K | 60.32%270.71K | 205.13%279.8K | 205.13%279.8K | --209.01K | --212.72K | --168.86K | 323.85%91.7K | --91.7K | --21.64K |
Current accrued expenses | 275.44%752.63K | 611.46%692.46K | 183.15%586.32K | 183.15%586.32K | --259.49K | --200.47K | --97.33K | 123.18%207.07K | --207.07K | --92.78K |
Current debt and capital lease obligation | -66.87%343.32K | -66.96%342.45K | -65.92%330.62K | -65.92%330.62K | --1.04M | --1.04M | --1.04M | --970K | --970K | ---- |
-Current debt | -92.62%76.5K | -92.62%76.5K | -93.16%66.4K | -93.16%66.4K | --1.04M | --1.04M | --1.04M | --970K | --970K | ---- |
-Current capital lease obligation | --266.82K | --265.95K | --264.22K | --264.22K | ---- | ---- | ---- | --0 | --0 | ---- |
Current liabilities | -2.91%1.41M | 0.23%1.31M | -5.68%1.2M | -5.68%1.2M | --1.5M | --1.45M | --1.3M | 1,008.90%1.27M | --1.27M | --114.42K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 170.10%598.51K | 185.81%685.38K | 768.26%781.44K | 768.26%781.44K | --209.36K | --221.59K | --239.8K | -32.64%90K | --90K | --133.61K |
-Long term debt | -38.18%136.98K | -35.01%155.86K | 105.19%184.67K | 105.19%184.67K | --209.36K | --221.59K | --239.8K | -32.64%90K | --90K | --133.61K |
-Long term capital lease obligation | --461.52K | --529.53K | --596.77K | --596.77K | ---- | ---- | ---- | --0 | --0 | ---- |
Non current deferred liabilities | -92.36%7.92K | -88.91%7.92K | -92.36%7.92K | -92.36%7.92K | --103.7K | --103.7K | --71.46K | --103.7K | --103.7K | --0 |
Total non current liabilities | 86.43%606.43K | 122.74%693.31K | 307.52%789.36K | 307.52%789.36K | --313.06K | --325.29K | --311.27K | 44.97%193.7K | --193.7K | --133.61K |
Total liabilities | 13.46%2.01M | 23.86%2M | 35.80%1.99M | 35.80%1.99M | --1.82M | --1.77M | --1.61M | 489.64%1.46M | --1.46M | --248.03K |
Shareholders'equity | ||||||||||
Share capital | 0.00%525 | 0.00%525 | 0.00%525 | 0.00%525 | --525 | --525 | --525 | 0.00%525 | --525 | --525 |
-common stock | 0.00%525 | 0.00%525 | 0.00%525 | 0.00%525 | --525 | --525 | --525 | 0.00%525 | --525 | --525 |
Retained earnings | -97.63%8.61K | -114.65%-36.46K | -79.95%67.37K | -79.95%67.37K | --414.88K | --363.53K | --248.93K | -55.07%336.09K | --336.09K | --748.04K |
Paid-in capital | 165.08%469.12K | 1,357.13%378.52K | --287.92K | --287.92K | --327.97K | --176.97K | --25.98K | --0 | --0 | --0 |
Total stockholders'equity | -11.60%478.25K | 24.38%342.59K | 5.70%355.82K | 5.70%355.82K | --743.37K | --541.03K | --275.43K | -55.03%336.62K | --336.62K | --748.56K |
Total equity | -11.60%478.25K | 24.38%342.59K | 5.70%355.82K | 5.70%355.82K | --743.37K | --541.03K | --275.43K | -55.03%336.62K | --336.62K | --748.56K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data