(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,046.31%2.31M | 589.51%9.07M | 349.35%4.49M | 109.13%1.35M | 154.47%3.47M | 85.60%-244K | 291.69%1.32M | 235.18%999K | 306.29%646K | 190.21%1.36M |
Net income from continuing operations | 850.97%1.47M | 62.67%5.15M | 76.96%1.83M | 38.88%1.49M | 71.34%1.67M | 91.36%155K | 37.35%3.17M | 169.71%1.03M | 66.67%1.08M | 16.59%977K |
Depreciation and amortization | 2.80%220K | 37.19%841K | 9.95%210K | 101.94%208K | 26.67%209K | 38.96%214K | -2.39%613K | 23.23%191K | -40.46%103K | 16.20%165K |
Deferred tax | ---- | -1,227.91%-571K | -713.33%-610K | 77.27%39K | ---- | ---- | 91.21%-43K | 85.12%-75K | 200.00%22K | -20.00%4K |
Change In working capital | 91.67%-82K | 162.48%1.96M | 844.03%2.62M | -13.98%-848K | 39,033.33%1.17M | 51.53%-984K | 23.79%-3.13M | 66.35%-352K | 8.60%-744K | 99.62%-3K |
-Change in receivables | 50.81%932K | 117.23%565K | 178.49%1.12M | -43.72%-1.61M | 167.02%437K | 958.33%618K | 16.20%-3.28M | -45.23%-1.43M | -17.47%-1.12M | 8.68%-652K |
-Change in inventory | 215.83%278K | 144.43%459K | 149.54%381K | 929.82%587K | -250.28%-269K | 52.00%-240K | 3.64%-1.03M | 28.86%-769K | 117.54%57K | -26.34%179K |
-Change in prepaid assets | -129.52%-266K | 553.96%1.32M | -10.31%87K | 283.10%130K | -32.56%203K | 820.80%901K | 115.28%202K | 112.08%97K | 72.05%-71K | 481.01%301K |
-Change in payables and accrued expense | 165.84%717K | -279.43%-1.27M | -89.70%152K | -87.53%49K | 60.85%-377K | -441.79%-1.09M | -63.53%705K | 6.72%1.48M | -18.30%393K | -194.23%-963K |
-Change in other working capital | -48.47%-1.74M | 217.03%875K | ---- | ---- | ---- | -3.71%-1.17M | 2.99%276K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,046.31%2.31M | 589.51%9.07M | 349.35%4.49M | 109.13%1.35M | 154.47%3.47M | 85.60%-244K | 291.69%1.32M | 235.18%999K | 306.29%646K | 190.21%1.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.39%-58K | 76.98%-395K | 89.57%-46K | 76.88%-129K | 81.13%-87K | 48.05%-133K | -12.52%-1.72M | 3.92%-441K | -14.81%-558K | -48.71%-461K |
Capital expenditure reported | 56.39%-58K | 76.98%-395K | 89.57%-46K | 76.88%-129K | 81.13%-87K | 48.05%-133K | -12.52%-1.72M | 3.92%-441K | ---558K | ---461K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.39%-58K | 76.98%-395K | 89.57%-46K | 76.88%-129K | 81.13%-87K | 48.05%-133K | -12.52%-1.72M | 3.92%-441K | -14.81%-558K | -48.71%-461K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15,503.45%-4.47M | 109.47%36K | -297.37%-75K | 125.34%56K | 225.00%26K | 114.15%29K | 75.08%-380K | 107.71%38K | 26.09%-221K | 101.19%8K |
Net common stock issuance | ---4.54M | -79.74%-275K | ---275K | --0 | --0 | --0 | 89.43%-153K | --0 | --0 | 98.79%-8K |
Proceeds from stock option exercised by employees | 189.66%84K | 274.70%311K | 365.12%200K | 133.33%56K | 62.50%26K | --29K | --83K | --43K | --24K | 1,700.00%16K |
Net other financing activities | ---15K | ---- | ---- | ---- | ---- | ---- | -302.60%-310K | 28.57%-5K | ---245K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15,503.45%-4.47M | 109.47%36K | -297.37%-75K | 125.34%56K | 225.00%26K | 114.15%29K | 75.08%-380K | 107.71%38K | 26.09%-221K | 101.19%8K |
Net cash flow | ||||||||||
Beginning cash position | 118.12%16.08M | -9.58%7.37M | 72.85%11.71M | 51.02%10.43M | 17.11%7.02M | -9.58%7.37M | -31.42%8.15M | -31.17%6.78M | -34.01%6.91M | -45.37%6M |
Current changes in cash | -536.78%-2.22M | 1,214.98%8.71M | 632.89%4.37M | 1,060.90%1.28M | 274.31%3.41M | 83.85%-348K | 79.10%-781K | 135.25%596K | 78.75%-133K | 278.63%911K |
End cash Position | 97.38%13.86M | 118.12%16.08M | 118.12%16.08M | 72.85%11.71M | 51.02%10.43M | 17.11%7.02M | -9.58%7.37M | -9.58%7.37M | -31.17%6.78M | -34.01%6.91M |
Free cash flow | 697.08%2.25M | 2,262.59%8.67M | 696.24%4.44M | 1,288.64%1.22M | 274.75%3.38M | 80.67%-377K | 81.86%-401K | 146.58%558K | 126.91%88K | 464.38%903K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data