US Stock MarketDetailed Quotes

ELPKF ELOPAK ASA

Watchlist

2.810
0.0000.00%

15min DelayClose Aug 9 16:00 ET

755.87MMarket Cap10.85P/E (TTM)

ELOPAK ASA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-25.63%21.33M

17.05%18.05M

25.02%19.9M

-54.68%14.37M

15.48%28.68M

-36.50%15.42M

-29.49%15.91M

30.70%31.71M

-Cash and cash equivalents

-25.63%21.33M

17.05%18.05M

25.02%19.9M

-48.58%13.31M

15.48%28.68M

-36.50%15.42M

-29.49%15.91M

6.68%25.88M

-Short-term investments

----

-81.74%1.06M

----

--5.83M

-Accounts receivable

6.34%114.76M

5.36%106.6M

17.49%113.69M

7.87%110.24M

2.72%107.92M

7.44%101.18M

-1.21%96.77M

11.65%102.2M

-Taxes receivable

----

-9.87%27.06M

----

--30.02M

-Other receivables

----

11.64%63.11M

----

--56.53M

Inventory

-7.39%191.08M

-1.65%199.37M

1.66%198.79M

2.66%192.19M

14.58%206.32M

24.63%202.71M

26.51%195.55M

29.01%187.21M

Prepaid assets

----

41.74%20.52M

----

--14.48M

Other current assets

8.84%128.87M

4.59%116.46M

5.48%112.12M

100.00%2K

14.23%118.4M

-6.64%111.35M

5.73%106.3M

-100.00%1K

Total current assets

-1.15%456.03M

2.28%440.48M

7.23%444.5M

1.17%429.46M

11.53%461.32M

7.57%430.65M

10.35%414.53M

17.10%424.5M

Non current assets

Net PPE

16.54%320.14M

9.18%306.43M

5.68%294.59M

3.78%289.3M

3.07%274.7M

6.63%280.66M

12.05%278.74M

11.78%278.76M

-Gross PPE

16.54%320.14M

9.18%306.43M

5.68%294.59M

5.30%744.22M

-14.16%274.7M

-11.20%280.66M

-6.65%278.74M

7.44%706.76M

-Accumulated depreciation

----

-6.29%-454.92M

----

-4.79%-428M

Goodwill and other intangible assets

-4.93%160.15M

-3.94%164.47M

-4.54%165M

-4.50%168.36M

-6.43%168.46M

-8.54%171.22M

-7.21%172.84M

62.14%176.29M

-Goodwill

0.33%105.95M

1.24%106.79M

0.57%105.47M

1.05%106.06M

-2.21%105.6M

-5.23%105.48M

-4.78%104.87M

102.36%104.96M

-Other intangible assets

-13.78%54.2M

-12.25%57.68M

-12.42%59.53M

-12.66%62.3M

-12.75%62.86M

-13.41%65.73M

-10.72%67.97M

25.45%71.33M

Financial assets

----

--6.81M

Other non current assets

-19.01%14.11M

-9.95%16.33M

-24.84%14.26M

339.29%14.89M

-10.98%17.42M

20.78%18.13M

30.98%18.97M

-74.90%3.39M

Total non current assets

5.72%553.68M

3.15%548.9M

1.22%536.41M

0.22%533.15M

-0.29%523.71M

2.23%532.12M

5.74%529.92M

26.43%531.98M

Total assets

2.51%1.01B

2.76%989.37M

3.86%980.9M

0.64%962.61M

4.92%985.03M

4.55%962.77M

7.72%944.45M

22.11%956.48M

Liabilities

Current liabilities

Payables

-3.93%140.74M

16.24%157.44M

5.76%156.48M

7.38%159.91M

-13.41%146.5M

-17.28%135.44M

2.89%147.95M

0.63%148.92M

-accounts payable

3.32%116.38M

21.60%132.58M

9.14%129.51M

3.07%127.85M

-20.84%112.63M

-20.49%109.03M

-0.31%118.66M

3.73%124.04M

-Total tax payable

-84.43%921K

-72.02%331K

-64.52%938K

218.33%7M

164.65%5.92M

-54.11%1.18M

-38.27%2.64M

-49.30%2.2M

-Other payable

-16.14%23.44M

-2.76%24.53M

-2.31%26.03M

10.51%25.07M

13.30%27.95M

4.92%25.23M

30.13%26.65M

-5.79%22.68M

Current provisions

----

390.90%3.34M

----

-53.10%681K

Current debt and capital lease obligation

96.00%75.88M

59.41%52.49M

99.18%47.2M

9.29%42.43M

45.90%38.71M

84.43%32.93M

-48.70%23.7M

18.79%38.82M

-Current debt

154.44%52.91M

100.13%29.68M

249.68%23.18M

-10.83%19.33M

63.56%20.79M

777.05%14.83M

-77.58%6.63M

50.36%21.68M

-Current capital lease obligation

28.20%22.97M

26.03%22.81M

40.72%24.02M

34.76%23.1M

29.66%17.92M

11.96%18.1M

2.67%17.07M

-6.14%17.14M

Other current liabilities

-6.14%122.86M

9.23%130.45M

19.05%129.5M

--1K

27.80%130.89M

36.44%119.42M

13.78%108.78M

----

Current liabilities

7.39%339.48M

18.27%340.38M

18.81%333.18M

11.66%322.88M

6.02%316.11M

6.94%287.79M

-1.81%280.43M

8.91%289.17M

Non current liabilities

Long term debt and capital lease obligation

-6.32%315.8M

-17.47%303.13M

-20.37%285.46M

-19.79%302.86M

-2.10%337.09M

-0.46%367.29M

13.54%358.48M

62.90%377.57M

-Long term debt

-10.27%232.71M

-24.72%217.74M

-28.02%204.53M

-26.18%224.43M

-8.79%259.33M

-4.93%289.23M

11.63%284.13M

79.44%304.03M

-Long term capital lease obligation

6.86%83.09M

9.39%85.39M

8.84%80.92M

6.65%78.42M

29.62%77.76M

20.55%78.06M

21.48%74.35M

17.96%73.54M

Other non current liabilities

80.43%8.97M

-13.65%4.26M

59.83%4.29M

169.63%5.03M

87.69%4.97M

127.35%4.93M

82.97%2.69M

-35.62%1.87M

Total non current liabilities

-5.76%340.58M

-17.32%323.71M

-19.56%306.12M

-18.76%324.43M

-1.76%361.38M

-0.26%391.51M

12.45%380.56M

60.56%399.34M

Total liabilities

0.38%680.05M

-2.24%664.09M

-3.28%639.3M

-5.98%647.31M

1.72%677.49M

2.67%679.3M

5.92%660.99M

33.89%688.51M

Shareholders'equity

Share capital

-0.09%50.07M

-0.01%50.15M

-0.10%50.1M

-0.09%50.11M

0.00%50.16M

-common stock

-0.09%50.07M

-0.01%50.15M

-0.10%50.1M

-0.09%50.11M

0.00%50.16M

Retained earnings

15.44%234.9M

19.39%219.71M

28.84%238.51M

27.95%216.98M

28.24%203.48M

18.54%184.03M

15.01%185.12M

-4.90%169.58M

Paid-in capital

0.48%70.96M

1.71%71.84M

1.17%71.02M

0.80%70.55M

0.25%70.63M

0.51%70.63M

-0.18%70.2M

-0.35%69.99M

Other equity interest

----

--1K

----

--2K

----

---1K

----

Total stockholders'equity

7.21%319.43M

14.99%314.97M

21.00%332.04M

18.02%306.25M

13.03%297.96M

9.48%273.91M

8.58%274.42M

-3.55%259.49M

Noncontrolling interests

6.73%10.23M

7.84%10.32M

5.76%9.56M

6.68%9.04M

3.87%9.58M

6.29%9.57M

--9.04M

--8.48M

Total equity

7.19%329.66M

14.75%325.28M

20.51%341.6M

17.66%315.3M

12.72%307.54M

9.37%283.48M

12.15%283.46M

-0.40%267.97M

Currency Unit

EUR

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-25.63%21.33M	17.05%18.05M	25.02%19.9M	-54.68%14.37M	-54.68%14.37M	15.48%28.68M	-36.50%15.42M	-29.49%15.91M	30.70%31.71M	30.70%31.71M
-Cash and cash equivalents	-25.63%21.33M	17.05%18.05M	25.02%19.9M	-48.58%13.31M	-48.58%13.31M	15.48%28.68M	-36.50%15.42M	-29.49%15.91M	6.68%25.88M	6.68%25.88M
-Short-term investments	----	----	----	-81.74%1.06M	-81.74%1.06M	----	----	----	--5.83M	--5.83M
-Accounts receivable	6.34%114.76M	5.36%106.6M	17.49%113.69M	7.87%110.24M	7.87%110.24M	2.72%107.92M	7.44%101.18M	-1.21%96.77M	11.65%102.2M	11.65%102.2M
-Taxes receivable	----	----	----	-9.87%27.06M	-9.87%27.06M	----	----	----	--30.02M	--30.02M
-Other receivables	----	----	----	11.64%63.11M	11.64%63.11M	----	----	----	--56.53M	--56.53M
Inventory	-7.39%191.08M	-1.65%199.37M	1.66%198.79M	2.66%192.19M	2.66%192.19M	14.58%206.32M	24.63%202.71M	26.51%195.55M	29.01%187.21M	29.01%187.21M
Prepaid assets	----	----	----	41.74%20.52M	41.74%20.52M	----	----	----	--14.48M	--14.48M
Other current assets	8.84%128.87M	4.59%116.46M	5.48%112.12M	100.00%2K	100.00%2K	14.23%118.4M	-6.64%111.35M	5.73%106.3M	-100.00%1K	-100.00%1K
Total current assets	-1.15%456.03M	2.28%440.48M	7.23%444.5M	1.17%429.46M	1.17%429.46M	11.53%461.32M	7.57%430.65M	10.35%414.53M	17.10%424.5M	17.10%424.5M
Non current assets
Net PPE	16.54%320.14M	9.18%306.43M	5.68%294.59M	3.78%289.3M	3.78%289.3M	3.07%274.7M	6.63%280.66M	12.05%278.74M	11.78%278.76M	11.78%278.76M
-Gross PPE	16.54%320.14M	9.18%306.43M	5.68%294.59M	5.30%744.22M	5.30%744.22M	-14.16%274.7M	-11.20%280.66M	-6.65%278.74M	7.44%706.76M	7.44%706.76M
-Accumulated depreciation	----	----	----	-6.29%-454.92M	-6.29%-454.92M	----	----	----	-4.79%-428M	-4.79%-428M
Goodwill and other intangible assets	-4.93%160.15M	-3.94%164.47M	-4.54%165M	-4.50%168.36M	-4.50%168.36M	-6.43%168.46M	-8.54%171.22M	-7.21%172.84M	62.14%176.29M	62.14%176.29M
-Goodwill	0.33%105.95M	1.24%106.79M	0.57%105.47M	1.05%106.06M	1.05%106.06M	-2.21%105.6M	-5.23%105.48M	-4.78%104.87M	102.36%104.96M	102.36%104.96M
-Other intangible assets	-13.78%54.2M	-12.25%57.68M	-12.42%59.53M	-12.66%62.3M	-12.66%62.3M	-12.75%62.86M	-13.41%65.73M	-10.72%67.97M	25.45%71.33M	25.45%71.33M
Financial assets	----	----	----	----	----	----	----	----	--6.81M	--6.81M
Other non current assets	-19.01%14.11M	-9.95%16.33M	-24.84%14.26M	339.29%14.89M	339.29%14.89M	-10.98%17.42M	20.78%18.13M	30.98%18.97M	-74.90%3.39M	-74.90%3.39M
Total non current assets	5.72%553.68M	3.15%548.9M	1.22%536.41M	0.22%533.15M	0.22%533.15M	-0.29%523.71M	2.23%532.12M	5.74%529.92M	26.43%531.98M	26.43%531.98M
Total assets	2.51%1.01B	2.76%989.37M	3.86%980.9M	0.64%962.61M	0.64%962.61M	4.92%985.03M	4.55%962.77M	7.72%944.45M	22.11%956.48M	22.11%956.48M
Liabilities
Current liabilities
Payables	-3.93%140.74M	16.24%157.44M	5.76%156.48M	7.38%159.91M	7.38%159.91M	-13.41%146.5M	-17.28%135.44M	2.89%147.95M	0.63%148.92M	0.63%148.92M
-accounts payable	3.32%116.38M	21.60%132.58M	9.14%129.51M	3.07%127.85M	3.07%127.85M	-20.84%112.63M	-20.49%109.03M	-0.31%118.66M	3.73%124.04M	3.73%124.04M
-Total tax payable	-84.43%921K	-72.02%331K	-64.52%938K	218.33%7M	218.33%7M	164.65%5.92M	-54.11%1.18M	-38.27%2.64M	-49.30%2.2M	-49.30%2.2M
-Other payable	-16.14%23.44M	-2.76%24.53M	-2.31%26.03M	10.51%25.07M	10.51%25.07M	13.30%27.95M	4.92%25.23M	30.13%26.65M	-5.79%22.68M	-5.79%22.68M
Current provisions	----	----	----	390.90%3.34M	390.90%3.34M	----	----	----	-53.10%681K	-53.10%681K
Current debt and capital lease obligation	96.00%75.88M	59.41%52.49M	99.18%47.2M	9.29%42.43M	9.29%42.43M	45.90%38.71M	84.43%32.93M	-48.70%23.7M	18.79%38.82M	18.79%38.82M
-Current debt	154.44%52.91M	100.13%29.68M	249.68%23.18M	-10.83%19.33M	-10.83%19.33M	63.56%20.79M	777.05%14.83M	-77.58%6.63M	50.36%21.68M	50.36%21.68M
-Current capital lease obligation	28.20%22.97M	26.03%22.81M	40.72%24.02M	34.76%23.1M	34.76%23.1M	29.66%17.92M	11.96%18.1M	2.67%17.07M	-6.14%17.14M	-6.14%17.14M
Other current liabilities	-6.14%122.86M	9.23%130.45M	19.05%129.5M	--1K	--1K	27.80%130.89M	36.44%119.42M	13.78%108.78M	----	----
Current liabilities	7.39%339.48M	18.27%340.38M	18.81%333.18M	11.66%322.88M	11.66%322.88M	6.02%316.11M	6.94%287.79M	-1.81%280.43M	8.91%289.17M	8.91%289.17M
Non current liabilities
Long term debt and capital lease obligation	-6.32%315.8M	-17.47%303.13M	-20.37%285.46M	-19.79%302.86M	-19.79%302.86M	-2.10%337.09M	-0.46%367.29M	13.54%358.48M	62.90%377.57M	62.90%377.57M
-Long term debt	-10.27%232.71M	-24.72%217.74M	-28.02%204.53M	-26.18%224.43M	-26.18%224.43M	-8.79%259.33M	-4.93%289.23M	11.63%284.13M	79.44%304.03M	79.44%304.03M
-Long term capital lease obligation	6.86%83.09M	9.39%85.39M	8.84%80.92M	6.65%78.42M	6.65%78.42M	29.62%77.76M	20.55%78.06M	21.48%74.35M	17.96%73.54M	17.96%73.54M
Other non current liabilities	80.43%8.97M	-13.65%4.26M	59.83%4.29M	169.63%5.03M	169.63%5.03M	87.69%4.97M	127.35%4.93M	82.97%2.69M	-35.62%1.87M	-35.62%1.87M
Total non current liabilities	-5.76%340.58M	-17.32%323.71M	-19.56%306.12M	-18.76%324.43M	-18.76%324.43M	-1.76%361.38M	-0.26%391.51M	12.45%380.56M	60.56%399.34M	60.56%399.34M
Total liabilities	0.38%680.05M	-2.24%664.09M	-3.28%639.3M	-5.98%647.31M	-5.98%647.31M	1.72%677.49M	2.67%679.3M	5.92%660.99M	33.89%688.51M	33.89%688.51M
Shareholders'equity
Share capital	-0.09%50.07M	-0.01%50.15M	-0.10%50.1M	-0.10%50.1M	-0.10%50.1M	-0.09%50.11M	0.00%50.16M	0.00%50.16M	0.00%50.16M	0.00%50.16M
-common stock	-0.09%50.07M	-0.01%50.15M	-0.10%50.1M	-0.10%50.1M	-0.10%50.1M	-0.09%50.11M	0.00%50.16M	0.00%50.16M	0.00%50.16M	0.00%50.16M
Retained earnings	15.44%234.9M	19.39%219.71M	28.84%238.51M	27.95%216.98M	27.95%216.98M	28.24%203.48M	18.54%184.03M	15.01%185.12M	-4.90%169.58M	-4.90%169.58M
Paid-in capital	0.48%70.96M	1.71%71.84M	1.17%71.02M	0.80%70.55M	0.80%70.55M	0.25%70.63M	0.51%70.63M	-0.18%70.2M	-0.35%69.99M	-0.35%69.99M
Other equity interest	----	--1K	----	--2K	--2K	----	----	---1K	----	----
Total stockholders'equity	7.21%319.43M	14.99%314.97M	21.00%332.04M	18.02%306.25M	18.02%306.25M	13.03%297.96M	9.48%273.91M	8.58%274.42M	-3.55%259.49M	-3.55%259.49M
Noncontrolling interests	6.73%10.23M	7.84%10.32M	5.76%9.56M	6.68%9.04M	6.68%9.04M	3.87%9.58M	6.29%9.57M	--9.04M	--8.48M	--8.48M
Total equity	7.19%329.66M	14.75%325.28M	20.51%341.6M	17.66%315.3M	17.66%315.3M	12.72%307.54M	9.37%283.48M	12.15%283.46M	-0.40%267.97M	-0.40%267.97M
Currency Unit	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR

Heat List

Overall

No Data